EUR 7.59
(1.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.39 Billion | 1.29 Billion | 1.25 Billion | 1.06 Billion | 912.6 Million | 891.4 Million |
Cost of Revenue | 1.09 Billion | 1 Billion | 948 Million | 809.6 Million | 660.2 Million | 629.4 Million |
Gross Profit | 296 Million | 297.3 Million | 303.6 Million | 252.1 Million | 252.4 Million | 262 Million |
Operating Expenses | 206.6 Million | 167.3 Million | 163.2 Million | 161.7 Million | 164.8 Million | 176.5 Million |
Selling, General and Administrative Expenses | 85.8 Million | 167.3 Million | 163.2 Million | 161.7 Million | 164.8 Million | 176.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5.2 Million | 5 Million | 5.1 Million | - | - |
Cost and Expenses | 1.3 Billion | 1.16 Billion | 1.11 Billion | 971.3 Million | 825 Million | 805.9 Million |
Operating Income | 57.1 Million | 130 Million | 140.4 Million | 90.4 Million | 87.6 Million | 85.5 Million |
Interest Expense | 34.4 Million | 14.9 Million | 11.7 Million | 9.9 Million | 20.8 Million | 13.5 Million |
Income Tax Expense | 16.5 Million | 22.2 Million | 32.4 Million | 23.2 Million | 17.9 Million | 21.5 Million |
Earnings before Tax | 20.5 Million | 99.1 Million | 132.9 Million | 260.5 Million | 82.3 Million | 93.8 Million |
Net Income | -4.3 Million | 76.2 Million | 100.2 Million | 246.7 Million | 11.5 Million | 124.2 Million |
Earnings Per Share Basic | 0.02 | 0.47 | 0.62 | 1.51 | 0.07 | 0.76 |
Earnings Per Share Diluted | 0.02 | 0.47 | 0.61 | 1.51 | 0.07 | 0.76 |
Weighted Average Shares Outstanding | 163.25 Million | 163.13 Million | 163.16 Million | 163.04 Million | 162.93 Million | 163.08 Million |
Weighted Average Shares Outstanding (Diluted) | 163.48 Million | 163.49 Million | 163.56 Million | 163.49 Million | 163.52 Million | 163.91 Million |
Gross Margin | 0.21 | 0.23 | 0.24 | 0.24 | 0.28 | 0.29 |
EBIT Margin | 0.20 | 0.26 | 0.27 | 0.25 | 0.26 | 0.23 |
Profit Margin | -0.00 | 0.06 | 0.08 | 0.23 | 0.01 | 0.14 |
EBITDA | 273.1 Million | 320.8 Million | 346 Million | 449.6 Million | 252.9 Million | 229.7 Million |
Earnings Before Tax Margin | 0.04 | 0.10 | 0.11 | 0.09 | 0.10 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 540 Million | 342.4 Million | 220.9 Million | 1.39 Billion | 253.4 Million | 580.3 Million |
Cost of Revenue | 357.7 Million | 251.1 Million | 218 Million | 1.09 Billion | 253.5 Million | 389.9 Million |
Gross Profit | 182.3 Million | 91.3 Million | 2.9 Million | 296 Million | -100 Thousand | 190.4 Million |
Operating Expenses | 49.7 Million | 39.9 Million | 36 Million | 206.6 Million | 37.1 Million | 27.8 Million |
Selling, General and Administrative Expenses | 56.5 Million | 44.8 Million | 40.1 Million | - | 43.8 Million | 32.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.8 Million | 4.9 Million | 4.1 Million | 5.4 Million | 6.7 Million | 4.9 Million |
Cost and Expenses | 407.4 Million | 291 Million | 254 Million | 1.3 Billion | 290.6 Million | 417.7 Million |
Operating Income | 132.6 Million | 51.4 Million | -33.1 Million | 89.4 Million | -37.2 Million | 162.6 Million |
Interest Expense | 10.8 Million | 11.4 Million | 8.8 Million | 31.4 Million | -300 Thousand | 8.7 Million |
Income Tax Expense | 24.3 Million | 8.1 Million | -10.8 Million | 16.5 Million | -13.5 Million | 38.3 Million |
Earnings before Tax | 108 Million | 32.29 Million | -38.5 Million | 20.5 Million | -58.5 Million | 137.7 Million |
Net Income | 84 Million | 24.5 Million | -27.7 Million | -4.3 Million | -47.1 Million | 99.3 Million |
Earnings Per Share Basic | 0.51 | 0.15 | -0.17 | - | -0.29 | 0.61 |
Earnings Per Share Diluted | 0.51 | 0.15 | -0.17 | - | -0.29 | 0.61 |
Weighted Average Shares Outstanding | 163.48 Million | 163.48 Million | 163.34 Million | 163.25 Million | 163.26 Million | 163.26 Million |
Weighted Average Shares Outstanding (Diluted) | 163.48 Million | 163.48 Million | 163.34 Million | 163.25 Million | 163.26 Million | 163.26 Million |
Gross Margin | 0.34 | 0.27 | 0.01 | 0.21 | -0.00 | 0.33 |
EBIT Margin | 0.37 | 0.31 | 0.10 | - | 0.12 | 0.38 |
Profit Margin | 0.16 | 0.07 | -0.13 | -0.00 | -0.19 | 0.17 |
EBITDA | 197.7 Million | 105.1 Million | 21 Million | - | 31 Million | 220.5 Million |
Earnings Before Tax Margin | 0.25 | 0.15 | -0.15 | 0.06 | -0.15 | 0.28 |
TYOBY
ETSY
SRV
2153
AMRN
002139