EUR 0.72
(13.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.55 Million | 7.82 Million | 9.14 Million | 8.97 Million | 9.51 Million | 10.04 Million |
Cost of Revenue | 7 Million | 6.62 Million | 6.36 Million | 7.38 Million | 7.07 Million | 6.87 Million |
Gross Profit | 550 Thousand | 1.19 Million | 2.77 Million | 1.58 Million | 2.43 Million | 3.17 Million |
Operating Expenses | 1.36 Million | 3.99 Million | 4.01 Million | 2.52 Million | 2.64 Million | 2.65 Million |
Selling, General and Administrative Expenses | 223 Thousand | 1.08 Million | 769 Thousand | 628 Thousand | 639 Thousand | 989 Thousand |
Research and Development Expenses | 1.57 Million | 2.67 Million | 2.11 Million | 2.04 Million | -788 Thousand | -733 Thousand |
Other Expenses | - | 2.91 Million | 3.24 Million | 1.89 Million | 2.79 Million | 2.4 Million |
Cost and Expenses | 8.36 Million | 10.62 Million | 10.38 Million | 9.9 Million | 9.72 Million | 9.52 Million |
Operating Income | -813 Thousand | -2.8 Million | -1.34 Million | -945 Thousand | -238 Thousand | 521 Thousand |
Interest Expense | 98 Thousand | 21 Thousand | 14 Thousand | 7000.00 | 2000.00 | 4000.00 |
Income Tax Expense | - | 3000.00 | 14 Thousand | -140 Thousand | -78 Thousand | 15 Thousand |
Earnings before Tax | -924 Thousand | -2.86 Million | -1.35 Million | -952 Thousand | -240 Thousand | 335 Thousand |
Net Income | -924 Thousand | -2.86 Million | -1.37 Million | -812 Thousand | -162 Thousand | 320 Thousand |
Earnings Per Share Basic | -0.06 | -0.20 | -0.11 | -0.06 | -0.01 | 0.03 |
Earnings Per Share Diluted | -0.06 | -0.20 | -0.11 | -0.06 | -0.01 | 0.03 |
Weighted Average Shares Outstanding | 16.67 Million | 14.18 Million | 12.64 Million | 12.64 Million | 12.64 Million | 12.64 Million |
Weighted Average Shares Outstanding (Diluted) | 16.67 Million | 14.18 Million | 12.64 Million | 12.64 Million | 12.64 Million | 12.64 Million |
Gross Margin | 0.07 | 0.15 | 0.30 | 0.18 | 0.26 | 0.32 |
EBIT Margin | -0.08 | -0.23 | 0.02 | 0.03 | 0.11 | 0.13 |
Profit Margin | -0.12 | -0.37 | -0.15 | -0.09 | -0.02 | 0.03 |
EBITDA | -613 Thousand | -2.48 Million | -226 Thousand | 238 Thousand | 202 Thousand | 1.28 Million |
Earnings Before Tax Margin | -0.11 | -0.36 | -0.15 | -0.11 | -0.03 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.4 Million | 1.47 Million | 1.76 Million | 7.59 Million | 1.59 Million | 1.8 Million |
Cost of Revenue | 1.14 Million | 1.29 Million | 1.54 Million | 7 Million | 1.58 Million | 1.2 Million |
Gross Profit | 267 Thousand | 183 Thousand | 225 Thousand | 590 Thousand | 11 Thousand | 603 Thousand |
Operating Expenses | 273 Thousand | 249 Thousand | 193 Thousand | 1.36 Million | 294 Thousand | 614 Thousand |
Selling, General and Administrative Expenses | 90 Thousand | 24 Thousand | -139 Thousand | - | 294 Thousand | 113 Thousand |
Research and Development Expenses | 183 Thousand | 225 Thousand | 332 Thousand | - | 1.57 Million | 248 Thousand |
Other Expenses | - | 496 Thousand | - | 1000.00 | - | 1000.00 |
Cost and Expenses | 1.41 Million | 1.53 Million | 1.73 Million | 8.36 Million | 1.88 Million | 1.81 Million |
Operating Income | -6000.00 | -66 Thousand | 32 Thousand | -773 Thousand | -283 Thousand | -12 Thousand |
Interest Expense | 28 Thousand | 21 Thousand | 20 Thousand | 89 Thousand | 24 Thousand | 25 Thousand |
Income Tax Expense | - | - | 219.72 Thousand | 45.1 Thousand | 208.18 Thousand | 1000.00 |
Earnings before Tax | -33 Thousand | -87 Thousand | 13 Thousand | -924 Thousand | -307 Thousand | -37 Thousand |
Net Income | -33 Thousand | -87 Thousand | 13 Thousand | -924 Thousand | -307 Thousand | -37 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | - | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | - | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 17.91 Million | 17.91 Million | 17.83 Million | 16.67 Million | 17.83 Million | 17.83 Million |
Weighted Average Shares Outstanding (Diluted) | 17.91 Million | 17.91 Million | 17.83 Million | 16.67 Million | 17.83 Million | 17.83 Million |
Gross Margin | 0.19 | 0.12 | 0.13 | 0.08 | 0.01 | 0.33 |
EBIT Margin | 0.19 | 0.12 | 0.17 | - | -0.02 | 0.13 |
Profit Margin | -0.02 | -0.06 | 0.01 | -0.12 | -0.19 | -0.02 |
EBITDA | 268 Thousand | 181 Thousand | 295 Thousand | - | -31 Thousand | 243 Thousand |
Earnings Before Tax Margin | -0.00 | -0.04 | 0.02 | -0.10 | -0.18 | -0.01 |
VNO-PM
3PLAND
1086
BAJAJCON
MAHSCOOTER
BSN