Panostaja Oyj (PNA1V.HE)
EUR 0.4
(-3.19%)
EUR 0.4
(-3.19%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 136.18 Million | 137.92 Million | 132.98 Million | 158.99 Million | 190.23 Million | 199.66 Million |
| Cost of Revenue | 96.83 Million | 100.66 Million | 91.92 Million | 108.57 Million | 132.39 Million | 152.53 Million |
| Gross Profit | 39.34 Million | 37.26 Million | 41.05 Million | 50.42 Million | 57.83 Million | 47.13 Million |
| Operating Expenses | 10.4 Million | 41.25 Million | 39.08 Million | 46.09 Million | 55.23 Million | 39.41 Million |
| Selling, General and Administrative Expenses | 9.23 Million | 8.94 Million | 6.59 Million | 7.45 Million | 9.68 Million | 11.58 Million |
| Research and Development Expenses | 1.17 Million | 1.25 Million | 1.74 Million | 1.31 Million | 821 Thousand | 270 Thousand |
| Other Expenses | - | 32.3 Million | 32.48 Million | 38.64 Million | 45.55 Million | 27.83 Million |
| Cost and Expenses | 138.11 Million | 141.91 Million | 131.01 Million | 154.66 Million | 187.62 Million | 191.94 Million |
| Operating Income | -1.33 Million | -3.71 Million | 2.43 Million | 1.57 Million | 2.92 Million | 7.71 Million |
| Interest Expense | 2.5 Million | 2.13 Million | 2.3 Million | 3.13 Million | 2.24 Million | 2.94 Million |
| Income Tax Expense | -633 Thousand | -390 Thousand | 62 Thousand | 1.23 Million | 1.28 Million | 2.08 Million |
| Earnings before Tax | -4.27 Million | 3.18 Million | 21 Thousand | -1.79 Million | 1.67 Million | 2.69 Million |
| Net Income | -2.87 Million | 3.57 Million | -41 Thousand | -3.02 Million | 388 Thousand | 24.06 Million |
| Earnings Per Share Basic | -0.06 | 0.07 | -0.00 | -0.06 | 0.01 | 0.46 |
| Earnings Per Share Diluted | -0.05 | 0.07 | -0.00 | -0.06 | 0.01 | 0.46 |
| Weighted Average Shares Outstanding | 52.27 Million | 52.65 Million | 52.52 Million | 52.39 Million | 52.29 Million | 52.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 52.72 Million | 52.65 Million | 52.52 Million | 52.39 Million | 52.32 Million | 52.29 Million |
| Gross Margin | 0.29 | 0.27 | 0.31 | 0.32 | 0.30 | 0.24 |
| EBIT Margin | 0.08 | 0.08 | 0.13 | 0.14 | 0.08 | 0.09 |
| Profit Margin | -0.02 | 0.03 | -0.00 | -0.02 | 0.00 | 0.12 |
| EBITDA | 10.94 Million | 17.39 Million | 14.22 Million | 18.87 Million | 13.91 Million | 13.55 Million |
| Earnings Before Tax Margin | -0.01 | -0.03 | 0.02 | 0.01 | 0.02 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 31.6 Million | 33.68 Million | 33.29 Million | 136.18 Million | 34.18 Million | 31.5 Million |
| Cost of Revenue | 30.8 Million | 30.8 Million | - | 96.83 Million | 60.61 Million | 31 Million |
| Gross Profit | 800 Thousand | 2.87 Million | 33.29 Million | 39.34 Million | -26.43 Million | 500 Thousand |
| Operating Expenses | - | 2.52 Million | 33.69 Million | 40.68 Million | 97.12 Million | - |
| Selling, General and Administrative Expenses | - | - | - | - | 67.8 Million | - |
| Research and Development Expenses | - | - | - | - | 1.17 Million | - |
| Other Expenses | - | 995 Thousand | - | - | 324 Thousand | - |
| Cost and Expenses | 30.8 Million | 33.32 Million | 33.69 Million | 137.51 Million | 157.73 Million | 31 Million |
| Operating Income | 800 Thousand | 354 Thousand | -400 Thousand | -2.05 Million | -1.63 Million | 500 Thousand |
| Interest Expense | - | - | - | 2.5 Million | 1.18 Million | - |
| Income Tax Expense | 200 Thousand | 64 Thousand | -200 Thousand | -633 Thousand | 833 Thousand | 31 Thousand |
| Earnings before Tax | 200 Thousand | -3.44 Million | -1.1 Million | -4.27 Million | -2.27 Million | -1.1 Million |
| Net Income | -200 Thousand | -3.56 Million | -900 Thousand | -2.87 Million | -775 Thousand | -800 Thousand |
| Earnings Per Share Basic | -0.00 | -0.07 | -0.02 | - | -0.02 | -0.02 |
| Earnings Per Share Diluted | -0.00 | -0.07 | -0.02 | - | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 52.23 Million | 52.78 Million | 56.25 Million | 52.71 Million | 51.07 Million | 53.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 52.22 Million | 52.78 Million | 56.25 Million | 52.72 Million | 52.71 Million | 53.33 Million |
| Gross Margin | 0.03 | 0.09 | 1.00 | 0.29 | -0.77 | 0.02 |
| EBIT Margin | 0.11 | 0.10 | 0.07 | - | 0.03 | 0.10 |
| Profit Margin | -0.01 | -0.11 | -0.03 | -0.02 | -0.02 | -0.03 |
| EBITDA | 3.43 Million | 3.39 Million | 2.23 Million | - | 1 Million | 3.2 Million |
| Earnings Before Tax Margin | 0.03 | 0.01 | -0.01 | -0.02 | -0.05 | 0.02 |
MAIRE
IIFLSEC
UCLE
8065
2195
4596