EUR 5.04
(0.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 85.56 Million | 81.83 Million | 88.84 Million | 75.36 Million | 71.51 Million | 71.17 Million |
Total Current Assets | 41.52 Million | 38.04 Million | 42.52 Million | 29.42 Million | 26.25 Million | 24.8 Million |
Cash And Short Term Investments | 11.56 Million | 10.28 Million | 14.33 Million | 5.25 Million | 5.17 Million | 4.03 Million |
Cash and Cash Equivalents | 11.56 Million | 10.28 Million | 14.33 Million | 5.25 Million | 5.17 Million | 4.03 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.86 Million | 13.38 Million | 15.52 Million | 14.26 Million | 11.6 Million | - |
Inventory | 12.08 Million | 14.28 Million | 12.64 Million | 9.9 Million | 9.48 Million | 8.96 Million |
Other Current Assets | 1.83 Million | 93 Thousand | 14 Thousand | -1000.00 | 2000.00 | 11.8 Million |
Total Non-Current Assets | 44.04 Million | 43.79 Million | 46.32 Million | 45.94 Million | 45.25 Million | 46.37 Million |
Net PPE | 20.94 Million | 20.55 Million | 21.16 Million | 20.62 Million | 20.47 Million | 21.35 Million |
Good Will And Intangible Assets | 22.3 Million | 22.37 Million | 23.9 Million | 24.14 Million | 23.45 Million | 23.8 Million |
Good Will | 22.29 Million | 22.25 Million | 23.68 Million | 24.07 Million | 23.33 Million | 23.67 Million |
Intangible Assets | 11 Thousand | 125 Thousand | 221 Thousand | 77 Thousand | 113 Thousand | 134 Thousand |
Long-Term Investments | 11 Thousand | - | - | - | - | - |
Tax Assets | 695 Thousand | 760 Thousand | 1.16 Million | 1.07 Million | 1.23 Million | 1.12 Million |
Other Non Current Assets | 96 Thousand | 96 Thousand | 96 Thousand | 99 Thousand | 102 Thousand | 89 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 51.13 Million | 52.12 Million | 57.04 Million | 58.34 Million | 57.15 Million | 59.11 Million |
Total Current Liabilities | 20.7 Million | 19.33 Million | 20.29 Million | 17.79 Million | 14.04 Million | 12.75 Million |
Account Payables | 15.68 Million | 8.23 Million | 7.26 Million | 5.54 Million | 5.27 Million | 4.87 Million |
Tax Payables | 723 Thousand | 1.03 Million | 2.39 Million | 1.73 Million | - | 77 Thousand |
Short Term Debt | 4.25 Million | 4.29 Million | 4.21 Million | 4.15 Million | 3.62 Million | 3.51 Million |
Deferred Revenue | 723 Thousand | - | - | 8.09 Million | 5.15 Million | 77 Thousand |
Other Current Liabilities | 40.99 Thousand | 6.81 Million | 8.81 Million | 1000.00 | 1000.00 | 4.29 Million |
Total Non Current Liabilities | 30.42 Million | 32.79 Million | 36.74 Million | 40.55 Million | 43.1 Million | 46.36 Million |
Long-Term Debt | 19.39 Million | 28.84 Million | 31.26 Million | 35.32 Million | 38.39 Million | 42.45 Million |
Deferred Revenue Non Current | 6.62 Million | - | - | - | 4.23 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.61 Million | 3.17 Million | 4.74 Million | 4.65 Million | -1000.00 | 3.45 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 34.43 Million | 29.71 Million | 31.79 Million | 17.02 Million | 14.36 Million | 12.05 Million |
Stock Holders Equity | 34.43 Million | 29.71 Million | 31.79 Million | 17.02 Million | 14.36 Million | 12.05 Million |
Common Stock | 80 Thousand | 80 Thousand | 80 Thousand | 3000.00 | 3000.00 | 3000.00 |
Retained Earnings | 26.94 Million | 22.3 Million | 19.13 Million | 13.16 Million | 5.56 Million | 4.15 Million |
Accumulated other comprehensive income | -426 Thousand | 7.33 Million | 12.57 Million | 3.92 Million | 8.88 Million | - |
Common Stock Equity | 34.43 Million | 29.71 Million | 31.79 Million | 17.02 Million | 14.36 Million | 12.05 Million |
Capital Lease Obligation | 6.62 Million | 7.77 Million | 8.75 Million | 9.82 Million | 9.96 Million | 10.68 Million |
Total Investments | 11 Thousand | - | - | - | 11 Thousand | 11 Thousand |
Total Debt | 30.27 Million | 33.13 Million | 35.47 Million | 39.47 Million | 42.01 Million | 45.96 Million |
Net Debt | 18.7 Million | 22.84 Million | 21.14 Million | 34.22 Million | 36.83 Million | 41.93 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 81.79 Million | 85.23 Million | 85.56 Million | 85.56 Million | 83.17 Million | 79.26 Million |
Total Current Assets | 38.05 Million | 42.35 Million | 41.52 Million | 41.52 Million | 41.05 Million | 37.29 Million |
Cash And Short Term Investments | 8.82 Million | 13.89 Million | 11.56 Million | 11.56 Million | 14.4 Million | 9.84 Million |
Cash and Cash Equivalents | 8.82 Million | 13.89 Million | 11.56 Million | 11.56 Million | 14.4 Million | 9.84 Million |
Short Term Investments | - | - | - | - | - | 204 Thousand |
Net Receivables | 15.79 Million | 16 Million | 17.86 Million | 17.86 Million | 15.02 Million | 14.34 Million |
Inventory | 13.39 Million | 12.36 Million | 12.08 Million | 12.08 Million | 11.42 Million | 12.9 Million |
Other Current Assets | 54 Thousand | 81 Thousand | 1.83 Million | 1.83 Million | 200 Thousand | 204 Thousand |
Total Non-Current Assets | 43.74 Million | 42.87 Million | 44.04 Million | 44.04 Million | 42.11 Million | 41.97 Million |
Net PPE | 21.06 Million | 20.45 Million | 20.94 Million | 20.94 Million | 19.43 Million | 19.59 Million |
Good Will And Intangible Assets | 21.9 Million | 21.67 Million | 22.3 Million | 22.3 Million | 21.69 Million | 21.34 Million |
Good Will | 21.9 Million | - | 22.29 Million | 22.29 Million | - | 21.28 Million |
Intangible Assets | 5000.00 | 21.67 Million | 11 Thousand | 11 Thousand | 21.69 Million | 63 Thousand |
Long-Term Investments | 5000.00 | 999.00 | 11 Thousand | 11 Thousand | - | - |
Tax Assets | 667 Thousand | 649 Thousand | 695 Thousand | 695 Thousand | 885 Thousand | 790 Thousand |
Other Non Current Assets | 99 Thousand | 103 Thousand | 96 Thousand | 96 Thousand | 109 Thousand | 245 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 49.24 Million | 50.32 Million | 51.13 Million | 51.13 Million | 51.64 Million | 50.73 Million |
Total Current Liabilities | 20.85 Million | 20.53 Million | 20.7 Million | 20.7 Million | 21.07 Million | 20.07 Million |
Account Payables | 15.99 Million | 15.21 Million | 15.68 Million | 15.68 Million | 15.9 Million | 15.7 Million |
Tax Payables | 485 Thousand | 982 Thousand | 723 Thousand | 723 Thousand | 1.03 Million | 204 Thousand |
Short Term Debt | 4.36 Million | 4.32 Million | 4.25 Million | 4.25 Million | 4.14 Million | 4.16 Million |
Deferred Revenue | 485 Thousand | 982 Thousand | 723 Thousand | 723 Thousand | - | 204 Thousand |
Other Current Liabilities | 11 Thousand | 9000.00 | 40.99 Thousand | 40.99 Thousand | 1.03 Million | 1000.00 |
Total Non Current Liabilities | 28.39 Million | 29.79 Million | 30.42 Million | 30.42 Million | 30.56 Million | 30.65 Million |
Long-Term Debt | 17.9 Million | 19.39 Million | 19.39 Million | 19.39 Million | 26.66 Million | 26.78 Million |
Deferred Revenue Non Current | 6.12 Million | 6.12 Million | 6.62 Million | 6.62 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.56 Million | 3.47 Million | 3.61 Million | 3.61 Million | 3.06 Million | 3.04 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 32.55 Million | 34.9 Million | 34.43 Million | 34.43 Million | 31.52 Million | 28.53 Million |
Stock Holders Equity | 32.55 Million | 34.9 Million | 34.43 Million | 34.43 Million | 31.52 Million | 28.53 Million |
Common Stock | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand |
Retained Earnings | 25.7 Million | 28.5 Million | 26.94 Million | 26.94 Million | 25.11 Million | 22.73 Million |
Accumulated other comprehensive income | 6.76 Million | 6.31 Million | -426 Thousand | -426 Thousand | 6.33 Million | 5.72 Million |
Common Stock Equity | 32.55 Million | 34.9 Million | 34.43 Million | 34.43 Million | 31.52 Million | 28.53 Million |
Capital Lease Obligation | 6.12 Million | 6.12 Million | 6.62 Million | 6.62 Million | 6.92 Million | 7.06 Million |
Total Investments | 5000.00 | 999.00 | 11 Thousand | 11 Thousand | - | 204 Thousand |
Total Debt | 28.39 Million | 29.85 Million | 30.27 Million | 30.27 Million | 30.81 Million | 30.94 Million |
Net Debt | 19.57 Million | 15.95 Million | 18.7 Million | 18.7 Million | 16.4 Million | 21.1 Million |
BROGW
MWWC
NRIM
BRK-A
ACRO
CCB