EUR 0.77
(-0.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 55.68 Million | 62.32 Million | 51.05 Million | 51.7 Million | 55.17 Million | 49.99 Million |
Total Current Assets | 33.4 Million | 41.32 Million | 36.75 Million | 35.2 Million | 37.76 Million | 38.46 Million |
Cash And Short Term Investments | 5.05 Million | 11.29 Million | 4.92 Million | 11.17 Million | 9.62 Million | 10.59 Million |
Cash and Cash Equivalents | 5.05 Million | 11.29 Million | 4.92 Million | 11.17 Million | 9.62 Million | 10.59 Million |
Short Term Investments | - | - | -535 Thousand | - | - | -45 Thousand |
Net Receivables | 17.15 Million | 18.24 Million | 17.59 Million | 12.65 Million | 20.18 Million | 17.15 Million |
Inventory | 9.23 Million | 11.78 Million | 12.11 Million | 9.47 Million | 7.96 Million | 8.54 Million |
Other Current Assets | 1.96 Million | 1000.00 | 2.11 Million | 1.9 Million | -1000.00 | 19.32 Million |
Total Non-Current Assets | 22.28 Million | 21 Million | 14.29 Million | 16.49 Million | 17.41 Million | 11.53 Million |
Net PPE | 14.4 Million | 13.31 Million | 8.96 Million | 10.38 Million | 9.57 Million | 4.57 Million |
Good Will And Intangible Assets | 4.33 Million | 4.27 Million | 4.58 Million | 5.79 Million | 7.6 Million | 6.77 Million |
Good Will | 883 Thousand | 883 Thousand | 883 Thousand | 883 Thousand | 883 Thousand | 883 Thousand |
Intangible Assets | 3.45 Million | 3.39 Million | 3.7 Million | 4.9 Million | 6.72 Million | 5.89 Million |
Long-Term Investments | 538 Thousand | 553 Thousand | 542 Thousand | 7000.00 | 7000.00 | 53 Thousand |
Tax Assets | 3 Million | 2.86 Million | 204 Thousand | 314 Thousand | 217 Thousand | 122 Thousand |
Other Non Current Assets | - | -2000.00 | 1000.00 | - | 2000.00 | 2000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 46.12 Million | 48.47 Million | 40.29 Million | 40.49 Million | 39.43 Million | 31.2 Million |
Total Current Liabilities | 31.94 Million | 33.44 Million | 38.03 Million | 33.24 Million | 32.75 Million | 26.42 Million |
Account Payables | 9.44 Million | 9.56 Million | 13.09 Million | 8.88 Million | 9.83 Million | 8.61 Million |
Tax Payables | - | 1.21 Million | - | - | - | - |
Short Term Debt | 4.27 Million | 4.54 Million | 10.95 Million | 8.65 Million | 8.18 Million | 6.31 Million |
Deferred Revenue | - | 6.27 Million | 11.08 Million | 10.64 Million | 11.9 Million | 8.75 Million |
Other Current Liabilities | 18.22 Million | 13.05 Million | 2.89 Million | 5.06 Million | 2.82 Million | 2.73 Million |
Total Non Current Liabilities | 14.18 Million | 15.03 Million | 2.26 Million | 7.25 Million | 6.68 Million | 4.78 Million |
Long-Term Debt | 13.77 Million | 14.67 Million | 1.79 Million | 6.27 Million | 5.92 Million | 3.95 Million |
Deferred Revenue Non Current | - | - | - | 774 Thousand | 472 Thousand | 442 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 411 Thousand | 353 Thousand | 472 Thousand | 1000.00 | 2000.00 | 2000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.55 Million | 13.84 Million | 10.76 Million | 11.21 Million | 15.73 Million | 18.79 Million |
Stock Holders Equity | 9.55 Million | 13.84 Million | 10.76 Million | 11.21 Million | 15.73 Million | 18.79 Million |
Common Stock | 7 Million | 7 Million | 7 Million | 7 Million | 7 Million | 7 Million |
Retained Earnings | 1.53 Million | 5.4 Million | 2.66 Million | 4.29 Million | 8.79 Million | 11.75 Million |
Accumulated other comprehensive income | -83.99 Thousand | 331.99 Thousand | 107 Thousand | -1.06 Million | -1.04 Million | -949 Thousand |
Common Stock Equity | 9.55 Million | 13.84 Million | 10.76 Million | 11.21 Million | 15.73 Million | 18.79 Million |
Capital Lease Obligation | 13.77 Million | 17.59 Million | 4.25 Million | 6.03 Million | 5.27 Million | 289 Thousand |
Total Investments | 538 Thousand | 553 Thousand | 7000.00 | 7000.00 | 7000.00 | 8000.00 |
Total Debt | 18.04 Million | 19.22 Million | 12.74 Million | 14.93 Million | 14.11 Million | 10.27 Million |
Net Debt | 12.99 Million | 7.92 Million | 7.81 Million | 3.76 Million | 4.49 Million | -320 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 51.01 Million | 49.76 Million | 55.68 Million | 55.68 Million | 53.9 Million | 56.3 Million |
Total Current Assets | 28.52 Million | 27.75 Million | 33.4 Million | 33.4 Million | 32.5 Million | 35.03 Million |
Cash And Short Term Investments | 3.82 Million | 3.46 Million | 5.05 Million | 5.05 Million | 5.1 Million | 3.84 Million |
Cash and Cash Equivalents | 3.82 Million | 3.46 Million | 5.05 Million | 5.05 Million | 5.1 Million | 3.84 Million |
Short Term Investments | - | - | - | - | -532 Thousand | -546 Thousand |
Net Receivables | 14.17 Million | 14.08 Million | 17.15 Million | 17.15 Million | 17.1 Million | 18.61 Million |
Inventory | 10.52 Million | 10.2 Million | 9.23 Million | 9.23 Million | 10.29 Million | 12.57 Million |
Other Current Assets | -1000.00 | - | 1.96 Million | 1.96 Million | - | -1000.00 |
Total Non-Current Assets | 22.49 Million | 22.01 Million | 22.28 Million | 22.28 Million | 21.39 Million | 21.26 Million |
Net PPE | 15.32 Million | 14.59 Million | 14.4 Million | 14.4 Million | 13.27 Million | 13.31 Million |
Good Will And Intangible Assets | 3.85 Million | 4.12 Million | 4.33 Million | 4.33 Million | 4.47 Million | 4.5 Million |
Good Will | - | - | 883 Thousand | 883 Thousand | - | - |
Intangible Assets | 3.85 Million | 4.12 Million | 3.45 Million | 3.45 Million | 4.47 Million | 4.5 Million |
Long-Term Investments | 574 Thousand | 539 Thousand | 538 Thousand | 538 Thousand | 539 Thousand | 553 Thousand |
Tax Assets | 2.74 Million | 2.76 Million | 3 Million | 3 Million | 3.11 Million | 2.89 Million |
Other Non Current Assets | - | - | - | - | -1000.00 | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 46.08 Million | 42.64 Million | 46.12 Million | 46.12 Million | 45.32 Million | 48.31 Million |
Total Current Liabilities | 31.34 Million | 28.24 Million | 31.94 Million | 31.94 Million | 31.13 Million | 34.04 Million |
Account Payables | 25.59 Million | 24.39 Million | 27.65 Million | 9.44 Million | 27.34 Million | 29.87 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.74 Million | 3.84 Million | 4.27 Million | 4.27 Million | 3.79 Million | 4.16 Million |
Deferred Revenue | -25.59 Million | - | 1.00 | - | -27.34 Million | -29.87 Million |
Other Current Liabilities | 25.59 Million | -1000.00 | 14.99 Thousand | 18.22 Million | 27.34 Million | 29.87 Million |
Total Non Current Liabilities | 14.73 Million | 14.4 Million | 14.18 Million | 14.18 Million | 14.18 Million | 14.27 Million |
Long-Term Debt | 14.32 Million | 13.99 Million | 13.77 Million | 13.77 Million | 13.77 Million | 13.9 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 414 Thousand | 418 Thousand | 411 Thousand | 411 Thousand | 414 Thousand | 369 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.93 Million | 7.11 Million | 9.55 Million | 9.55 Million | 8.57 Million | 7.98 Million |
Stock Holders Equity | 4.93 Million | 7.11 Million | 9.55 Million | 9.55 Million | 8.57 Million | 7.98 Million |
Common Stock | 7 Million | 7 Million | 7 Million | 7 Million | 7 Million | 7 Million |
Retained Earnings | -3.28 Million | -1.2 Million | 1.53 Million | 1.53 Million | -909 Thousand | -1.57 Million |
Accumulated other comprehensive income | 98.99 Thousand | 206.99 Thousand | -83.99 Thousand | -83.99 Thousand | 1.37 Million | 1.44 Million |
Common Stock Equity | 4.93 Million | 7.11 Million | 9.55 Million | 9.55 Million | 8.57 Million | 7.98 Million |
Capital Lease Obligation | 17.5 Million | 17.1 Million | 13.77 Million | 13.77 Million | 16.6 Million | 16.7 Million |
Total Investments | 574 Thousand | 539 Thousand | 538 Thousand | 538 Thousand | 7000.00 | 7000.00 |
Total Debt | 20.07 Million | 17.83 Million | 18.04 Million | 18.04 Million | 17.56 Million | 18.07 Million |
Net Debt | 16.24 Million | 14.37 Million | 12.99 Million | 12.99 Million | 12.45 Million | 14.22 Million |
5278
UPXI
DCC-R
IVSXF
6113
KBYPF