EUR 5.82
(-0.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 31.93 Million | 32.76 Million | 37.52 Million | 13.1 Million | 10.46 Million | 5.19 Million |
Total Current Assets | 8.03 Million | 7.19 Million | 10.01 Million | 6.15 Million | 6.69 Million | 2.17 Million |
Cash And Short Term Investments | 2.23 Million | 2.58 Million | 6.38 Million | 4.84 Million | 5.49 Million | 862.39 Thousand |
Cash and Cash Equivalents | 2.23 Million | 2.58 Million | 6.38 Million | 4.84 Million | 5.49 Million | 862.39 Thousand |
Short Term Investments | -91.53 Thousand | -81.54 Thousand | -97.07 Thousand | -44.35 Thousand | -44.32 Thousand | - |
Net Receivables | 5.79 Million | 4.28 Million | 2.79 Million | 1.31 Million | 1.2 Million | 1.31 Million |
Inventory | -5.88 Million | -1.00 | 1.00 | 6327.00 | 2.00 | - |
Other Current Assets | 5.88 Million | 328.75 Thousand | 837.51 Thousand | - | -1.00 | - |
Total Non-Current Assets | 23.9 Million | 25.56 Million | 27.5 Million | 6.94 Million | 3.77 Million | 3.02 Million |
Net PPE | 171.52 Thousand | 117.33 Thousand | 146.21 Thousand | 80.85 Thousand | 29.38 Thousand | 32.45 Thousand |
Good Will And Intangible Assets | 22.77 Million | 24.49 Million | 26.45 Million | 6.01 Million | 2.89 Million | 2.94 Million |
Good Will | 16.16 Million | 18.07 Million | 20.33 Million | 2.9 Million | 53.81 Thousand | 112.51 Thousand |
Intangible Assets | 6.6 Million | 6.41 Million | 6.12 Million | 3.11 Million | 2.84 Million | 2.83 Million |
Long-Term Investments | 965.53 Thousand | 955.54 Thousand | 902.07 Thousand | 849.35 Thousand | 849.32 Thousand | 43.26 Thousand |
Tax Assets | -965.53 Thousand | -955.54 Thousand | -902.07 Thousand | -849.35 Thousand | -849.32 Thousand | -43.26 Thousand |
Other Non Current Assets | 965.53 Thousand | 955.54 Thousand | 902.07 Thousand | 849.35 Thousand | 849.32 Thousand | 43.26 Thousand |
Other Assets | 1.00 | 1.00 | -1.00 | 1.00 | -1.00 | 1.00 |
Total Liabilities | 15.94 Million | 15.39 Million | 18.59 Million | 3.82 Million | 2.91 Million | 4.47 Million |
Total Current Liabilities | 10.46 Million | 9.32 Million | 10.59 Million | 3.66 Million | 2.49 Million | 3.53 Million |
Account Payables | 1.13 Million | 931.02 Thousand | 1.47 Million | 733.27 Thousand | 605.83 Thousand | 536.11 Thousand |
Tax Payables | 50.24 Thousand | 31.24 Thousand | 50.63 Thousand | 35.05 Thousand | - | - |
Short Term Debt | 2.13 Million | 2.09 Million | 1.41 Million | 391.38 Thousand | 285.71 Thousand | 1.18 Million |
Deferred Revenue | 3.7 Million | 2.96 Million | 6.08 Million | 1.64 Million | 1.05 Million | 1.19 Million |
Other Current Liabilities | 3.49 Million | 3.34 Million | 1.61 Million | 892.21 Thousand | 544.24 Thousand | 625.53 Thousand |
Total Non Current Liabilities | 5.48 Million | 6.06 Million | 7.99 Million | 165.82 Thousand | 423.22 Thousand | 933.62 Thousand |
Long-Term Debt | 5.44 Million | 5.86 Million | 7.94 Million | 142.85 Thousand | 379.64 Thousand | 899.08 Thousand |
Deferred Revenue Non Current | - | - | - | -22.96 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | 1.00 | - | 22.96 Thousand | 43.58 Thousand | 34.54 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 15.99 Million | 17.37 Million | 18.92 Million | 9.27 Million | 7.55 Million | 724.77 Thousand |
Stock Holders Equity | 15.99 Million | 17.37 Million | 18.92 Million | 9.27 Million | 7.55 Million | 724.77 Thousand |
Common Stock | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 2500.00 |
Retained Earnings | -8.65 Million | -6.97 Million | -5.19 Million | -3.9 Million | -4.11 Million | -4.86 Million |
Accumulated other comprehensive income | 24.57 Million | 24.26 Million | 24.04 Million | 13.09 Million | 11.58 Million | 4.54 Million |
Common Stock Equity | 15.99 Million | 17.37 Million | 18.92 Million | 9.27 Million | 7.55 Million | 724.77 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 874 Thousand | 874 Thousand | 805 Thousand | 805 Thousand | 805 Thousand | 43.26 Thousand |
Total Debt | 7.57 Million | 7.95 Million | 9.36 Million | 534.24 Thousand | 665.35 Thousand | 2.08 Million |
Net Debt | 5.34 Million | 5.37 Million | 2.98 Million | -4.3 Million | -4.82 Million | 1.21 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 31.04 Million | 31.93 Million | 31.93 Million | 35.19 Million | 32.76 Million | 32.76 Million |
Total Current Assets | 6.89 Million | 8.03 Million | 8.03 Million | 10.36 Million | 7.19 Million | 7.19 Million |
Cash And Short Term Investments | 2.49 Million | 2.23 Million | 2.23 Million | 2.54 Million | 2.58 Million | 2.58 Million |
Cash and Cash Equivalents | 2.49 Million | 2.23 Million | 2.23 Million | 2.54 Million | 2.58 Million | 2.58 Million |
Short Term Investments | - | -91.53 Thousand | -91.53 Thousand | -98 Thousand | -81.54 Thousand | -81.54 Thousand |
Net Receivables | 4.4 Million | 5.79 Million | 5.79 Million | 7.81 Million | 4.28 Million | 4.28 Million |
Inventory | - | - | - | 1001.00 | -1.00 | -1.00 |
Other Current Assets | -2000.00 | - | - | -1.00 | 328.75 Thousand | 328.75 Thousand |
Total Non-Current Assets | 24.14 Million | 23.9 Million | 23.9 Million | 24.83 Million | 25.56 Million | 25.56 Million |
Net PPE | 156 Thousand | 171.52 Thousand | 171.52 Thousand | 121 Thousand | 117.33 Thousand | 117.33 Thousand |
Good Will And Intangible Assets | 23.02 Million | 22.77 Million | 22.77 Million | 23.74 Million | 24.49 Million | 24.49 Million |
Good Will | 16.02 Million | 16.16 Million | 16.16 Million | 17.43 Million | 18.07 Million | 18.07 Million |
Intangible Assets | 7 Million | 6.6 Million | 6.6 Million | 6.31 Million | 6.41 Million | 6.41 Million |
Long-Term Investments | 964 Thousand | 965.53 Thousand | 965.53 Thousand | 972 Thousand | 955.54 Thousand | 955.54 Thousand |
Tax Assets | -7 Million | -965.53 Thousand | -965.53 Thousand | -972 Thousand | -955.54 Thousand | -955.54 Thousand |
Other Non Current Assets | 7 Million | 965.53 Thousand | 965.53 Thousand | 972 Thousand | 955.54 Thousand | 955.54 Thousand |
Other Assets | - | 1.00 | 1.00 | -1000.00 | 1.00 | 1.00 |
Total Liabilities | 15.94 Million | 15.94 Million | 15.94 Million | 18.48 Million | 15.39 Million | 15.39 Million |
Total Current Liabilities | 9.49 Million | 10.46 Million | 10.46 Million | 12.66 Million | 9.32 Million | 9.32 Million |
Account Payables | 1.09 Million | 1.13 Million | 1.13 Million | 2.63 Million | 931.02 Thousand | 931.02 Thousand |
Tax Payables | - | 50.24 Thousand | 50.24 Thousand | - | 31.24 Thousand | 31.24 Thousand |
Short Term Debt | 1.49 Million | 2.13 Million | 2.13 Million | 2.28 Million | 2.09 Million | 2.09 Million |
Deferred Revenue | - | 3.7 Million | 3.7 Million | 3.81 Million | 2.96 Million | 2.96 Million |
Other Current Liabilities | 6.89 Million | 3.49 Million | 3.49 Million | 3.94 Million | 3.34 Million | 3.34 Million |
Total Non Current Liabilities | 6.44 Million | 5.48 Million | 5.48 Million | 5.81 Million | 6.06 Million | 6.06 Million |
Long-Term Debt | 6.45 Million | 5.44 Million | 5.44 Million | 5.62 Million | 5.86 Million | 5.86 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | 1.00 | 1.00 | - | 1.00 | 1.00 |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 15.1 Million | 15.99 Million | 15.99 Million | 16.71 Million | 17.37 Million | 17.37 Million |
Stock Holders Equity | 15.1 Million | 15.99 Million | 15.99 Million | 16.71 Million | 17.37 Million | 17.37 Million |
Common Stock | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand |
Retained Earnings | -9.51 Million | -8.65 Million | -8.65 Million | -7.77 Million | -6.97 Million | -6.97 Million |
Accumulated other comprehensive income | 24.53 Million | 24.57 Million | 24.57 Million | 24.4 Million | 24.26 Million | 24.26 Million |
Common Stock Equity | 15.1 Million | 15.99 Million | 15.99 Million | 16.71 Million | 17.37 Million | 17.37 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 964 Thousand | 874 Thousand | 874 Thousand | 874 Thousand | 874 Thousand | 874 Thousand |
Total Debt | 7.94 Million | 7.57 Million | 7.57 Million | 7.91 Million | 7.95 Million | 7.95 Million |
Net Debt | 5.45 Million | 5.34 Million | 5.34 Million | 5.36 Million | 5.37 Million | 5.37 Million |
1772
SHW
NMSRESRC
POH1
HSHIF
GATO