EUR 2.63
(-17.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 215.7 Million | 204.6 Million | 224.5 Million | 191.3 Million | 181.5 Million | 115 Million |
Total Current Assets | 147.5 Million | 137.1 Million | 151.9 Million | 121.4 Million | 116.6 Million | 98.1 Million |
Cash And Short Term Investments | 8.9 Million | 4.2 Million | 900 Thousand | 11.2 Million | 27.6 Million | 12.8 Million |
Cash and Cash Equivalents | 8.9 Million | 4.2 Million | 900 Thousand | 11.2 Million | 27.6 Million | 12.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17 Million | 18.7 Million | 18.1 Million | 13.6 Million | 18.7 Million | 10.3 Million |
Inventory | 117.4 Million | 114.1 Million | 132.8 Million | 93.6 Million | 70.2 Million | 71 Million |
Other Current Assets | 4.2 Million | 100 Thousand | 100 Thousand | 3 Million | 100 Thousand | 14.3 Million |
Total Non-Current Assets | 68.19 Million | 67.4 Million | 72.6 Million | 69.9 Million | 64.8 Million | 16.9 Million |
Net PPE | 48 Million | 46 Million | 50.7 Million | 49.3 Million | 48.6 Million | 1.8 Million |
Good Will And Intangible Assets | 18.6 Million | 19.8 Million | 20.4 Million | 19 Million | 15.7 Million | 14.7 Million |
Good Will | 14 Million | 14 Million | 14 Million | 14 Million | 13.6 Million | 13.6 Million |
Intangible Assets | 4.6 Million | 5.8 Million | 6.4 Million | 5 Million | 2.1 Million | 1.1 Million |
Long-Term Investments | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 100 Thousand |
Tax Assets | 1.4 Million | 1.3 Million | 1.4 Million | 1.3 Million | 400 Thousand | 400 Thousand |
Other Non Current Assets | -1.00 | 100 Thousand | -100 Thousand | 100 Thousand | -100 Thousand | -100 Thousand |
Other Assets | 1.00 | 100 Thousand | - | - | 100 Thousand | - |
Total Liabilities | 103.9 Million | 96.3 Million | 118.8 Million | 95.7 Million | 99.9 Million | 46.1 Million |
Total Current Liabilities | 58.4 Million | 49.2 Million | 68.9 Million | 41.2 Million | 44.1 Million | 26.1 Million |
Account Payables | 9.4 Million | 7 Million | 6.8 Million | 10.2 Million | 9.7 Million | 7.8 Million |
Tax Payables | 800 Thousand | - | 1.6 Million | 100 Thousand | 800 Thousand | 300 Thousand |
Short Term Debt | 17.6 Million | 16.6 Million | 22 Million | 10.6 Million | 10.9 Million | 3 Million |
Deferred Revenue | 11.3 Million | 7.3 Million | 40.2 Million | 20.3 Million | 3.4 Million | 300 Thousand |
Other Current Liabilities | 20.1 Million | 18.3 Million | -100 Thousand | 100 Thousand | 20.1 Million | 15 Million |
Total Non Current Liabilities | 45.5 Million | 47.1 Million | 49.9 Million | 54.5 Million | 55.8 Million | 20 Million |
Long-Term Debt | 13.2 Million | 46.7 Million | 49.4 Million | 54 Million | 55.3 Million | 19.4 Million |
Deferred Revenue Non Current | - | - | - | - | -100 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32.3 Million | 400 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 600 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 111.8 Million | 108.3 Million | 105.7 Million | 95.6 Million | 81.6 Million | 68.9 Million |
Stock Holders Equity | 111.8 Million | 108.3 Million | 105.7 Million | 95.6 Million | 81.6 Million | 68.9 Million |
Common Stock | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Retained Earnings | 87.4 Million | 83.8 Million | 80.9 Million | 70.9 Million | 56.9 Million | 44.1 Million |
Accumulated other comprehensive income | 24.3 Million | 24.4 Million | 24.7 Million | 24.8 Million | 24.7 Million | 24.7 Million |
Common Stock Equity | 111.8 Million | 108.3 Million | 105.7 Million | 95.6 Million | 81.6 Million | 68.9 Million |
Capital Lease Obligation | 31.9 Million | 40.5 Million | 45.9 Million | 47.7 Million | 46.7 Million | - |
Total Investments | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 100 Thousand |
Total Debt | 62.7 Million | 63.3 Million | 71.4 Million | 64.6 Million | 66.2 Million | 22.4 Million |
Net Debt | 53.8 Million | 59.1 Million | 70.5 Million | 53.4 Million | 38.6 Million | 9.6 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 235.8 Million | 228.5 Million | 215.7 Million | 215.7 Million | 228.3 Million | 225.6 Million |
Total Current Assets | 169.2 Million | 160.7 Million | 147.5 Million | 147.5 Million | 164.3 Million | 161.4 Million |
Cash And Short Term Investments | 5.3 Million | 1 Million | 8.9 Million | 8.9 Million | 1.5 Million | 1 Million |
Cash and Cash Equivalents | 5.3 Million | 1 Million | 8.9 Million | 8.9 Million | 1.5 Million | 1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 23.8 Million | 23.5 Million | 17 Million | 17 Million | 24.7 Million | 26.8 Million |
Inventory | 140.1 Million | 136.2 Million | 117.4 Million | 117.4 Million | 138 Million | 133.6 Million |
Other Current Assets | 600 Thousand | 500 Thousand | 4.2 Million | 4.2 Million | 100 Thousand | 3.1 Million |
Total Non-Current Assets | 66.6 Million | 67.8 Million | 68.19 Million | 68.19 Million | 64 Million | 64.2 Million |
Net PPE | 47.2 Million | 48 Million | 48 Million | 48 Million | 43.7 Million | 43.5 Million |
Good Will And Intangible Assets | 17.8 Million | 18.2 Million | 18.6 Million | 18.6 Million | 18.8 Million | 19.2 Million |
Good Will | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million |
Intangible Assets | 3.8 Million | 4.2 Million | 4.6 Million | 4.6 Million | 4.8 Million | 5.2 Million |
Long-Term Investments | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Tax Assets | 1.4 Million | 1.4 Million | 1.4 Million | 1.4 Million | 1.4 Million | 1.3 Million |
Other Non Current Assets | - | - | -1.00 | -1.00 | -100 Thousand | - |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 130.1 Million | 115.6 Million | 103.9 Million | 103.9 Million | 118.9 Million | 120.9 Million |
Total Current Liabilities | 94.8 Million | 79.9 Million | 58.4 Million | 58.4 Million | 77.2 Million | 77.8 Million |
Account Payables | 45 Million | 39.8 Million | 37.2 Million | 9.4 Million | 44.8 Million | 36.5 Million |
Tax Payables | - | - | - | 800 Thousand | - | - |
Short Term Debt | 46.1 Million | 36.7 Million | 17.6 Million | 17.6 Million | 28.6 Million | 37.5 Million |
Deferred Revenue | - | - | 1.00 | 11.3 Million | - | - |
Other Current Liabilities | 3.7 Million | 3.4 Million | 3.59 Million | 20.1 Million | 3.8 Million | 3.8 Million |
Total Non Current Liabilities | 35.3 Million | 35.69 Million | 45.5 Million | 45.5 Million | 41.7 Million | 43.1 Million |
Long-Term Debt | 4 Million | 4 Million | 13.2 Million | 13.2 Million | 41.3 Million | 42.7 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 31.3 Million | 31.69 Million | 32.3 Million | 32.3 Million | 400 Thousand | 400 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 105.8 Million | 112.9 Million | 111.8 Million | 111.8 Million | 109.4 Million | 104.7 Million |
Stock Holders Equity | 105.8 Million | 112.9 Million | 111.8 Million | 111.8 Million | 109.4 Million | 104.7 Million |
Common Stock | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Retained Earnings | 82.2 Million | 88.7 Million | 87.4 Million | 87.4 Million | 85 Million | 80.3 Million |
Accumulated other comprehensive income | 24.3 Million | 24.3 Million | 24.3 Million | 24.3 Million | 24.3 Million | 24.3 Million |
Common Stock Equity | 105.8 Million | 112.9 Million | 111.8 Million | 111.8 Million | 109.4 Million | 104.7 Million |
Capital Lease Obligation | 30.9 Million | 31.3 Million | 31.9 Million | 31.9 Million | 38 Million | 37.7 Million |
Total Investments | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Total Debt | 81 Million | 72 Million | 62.7 Million | 62.7 Million | 69.9 Million | 80.2 Million |
Net Debt | 75.7 Million | 71 Million | 53.8 Million | 53.8 Million | 68.4 Million | 79.2 Million |
VOYRF
CURIW
000965
GNP
SVR
0AR9