EUR 12.35
(-0.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 71.58 Million | 79.69 Million | 75.39 Million | 57.43 Million | 51.69 Million | 45.8 Million |
Cost of Revenue | 546 Thousand | 22.38 Million | 23.4 Million | 19.01 Million | 17.23 Million | 15.43 Million |
Gross Profit | 71.03 Million | 57.31 Million | 51.98 Million | 38.41 Million | 34.46 Million | 30.37 Million |
Operating Expenses | 31.28 Million | 11.51 Million | 4.31 Million | 7.63 Million | 8.14 Million | 7.92 Million |
Selling, General and Administrative Expenses | 2.53 Million | 2.11 Million | 1.72 Million | 1.67 Million | 1.92 Million | 1.94 Million |
Research and Development Expenses | - | 0.57 | 0.63 | 0.54 | 0.51 | 0.49 |
Other Expenses | 28.75 Million | 9.4 Million | 2.58 Million | 5.96 Million | 6.21 Million | 6.37 Million |
Cost and Expenses | 31.83 Million | 33.9 Million | 27.71 Million | 26.65 Million | 25.38 Million | 23.36 Million |
Operating Income | 39.74 Million | 45.73 Million | 47.66 Million | 30.75 Million | 26.29 Million | 22.45 Million |
Interest Expense | 185 Thousand | 65 Thousand | 19 Thousand | 23 Thousand | 26 Thousand | 1000.00 |
Income Tax Expense | 8.22 Million | 9.41 Million | 9.58 Million | 6.14 Million | 5.25 Million | 4.65 Million |
Earnings before Tax | 39.74 Million | 45.73 Million | 47.66 Million | 30.75 Million | 26.29 Million | 22.45 Million |
Net Income | 31.52 Million | 36.32 Million | 38.07 Million | 24.61 Million | 21.03 Million | 17.79 Million |
Earnings Per Share Basic | 0.77 | 0.90 | 0.96 | 0.64 | 0.55 | 0.47 |
Earnings Per Share Diluted | 0.75 | 0.87 | 0.93 | 0.60 | 0.51 | 0.45 |
Weighted Average Shares Outstanding | 40.74 Million | 40.43 Million | 39.63 Million | 38.44 Million | 38.3 Million | 37.6 Million |
Weighted Average Shares Outstanding (Diluted) | 42.03 Million | 41.74 Million | 40.94 Million | 41.01 Million | 41.43 Million | 39.55 Million |
Gross Margin | 0.99 | 0.72 | 0.69 | 0.67 | 0.67 | 0.66 |
EBIT Margin | 0.56 | 0.59 | 0.65 | 0.55 | 0.53 | 0.49 |
Profit Margin | 0.44 | 0.46 | 0.51 | 0.43 | 0.41 | 0.39 |
EBITDA | 40.22 Million | 46.1 Million | 48 Million | 31.13 Million | 27.28 Million | 22.66 Million |
Earnings Before Tax Margin | 0.56 | 0.57 | 0.63 | 0.54 | 0.51 | 0.49 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 17.31 Million | 17.71 Million | 16.14 Million | 72.6 Million | 19.77 Million | 16.67 Million |
Cost of Revenue | 5.83 Million | 491 Thousand | 6.39 Million | 25.96 Million | 7.27 Million | 5.32 Million |
Gross Profit | 11.48 Million | 17.22 Million | 9.74 Million | 46.64 Million | 12.5 Million | 11.34 Million |
Operating Expenses | 1.87 Million | 1.46 Million | 1.06 Million | 6.7 Million | 2.66 Million | 1.13 Million |
Selling, General and Administrative Expenses | 598 Thousand | 715 Thousand | 663 Thousand | - | 749 Thousand | 522 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.27 Million | -7.93 Million | -7.02 Million | -30.85 Million | -9.47 Million | -5.99 Million |
Cost and Expenses | 7.7 Million | 8.42 Million | 7.46 Million | 32.66 Million | 9.93 Million | 6.45 Million |
Operating Income | 9.55 Million | 9.28 Million | 8.79 Million | 39.74 Million | 9.78 Million | 10.16 Million |
Interest Expense | 60 Thousand | 58 Thousand | 58 Thousand | 185 Thousand | 57 Thousand | 51 Thousand |
Income Tax Expense | 1.97 Million | 1.92 Million | 1.81 Million | 8.22 Million | 2.01 Million | 2.1 Million |
Earnings before Tax | 9.55 Million | 9.28 Million | 8.79 Million | 39.74 Million | 9.78 Million | 10.16 Million |
Net Income | 7.57 Million | 7.35 Million | 6.98 Million | 31.52 Million | 7.76 Million | 8.06 Million |
Earnings Per Share Basic | 0.18 | 0.18 | 0.17 | - | 0.19 | 0.20 |
Earnings Per Share Diluted | 0.18 | 0.18 | 0.17 | - | 0.18 | 0.19 |
Weighted Average Shares Outstanding | 42.07 Million | 41.4 Million | 41.07 Million | 40.74 Million | 40.74 Million | 40.73 Million |
Weighted Average Shares Outstanding (Diluted) | 42.07 Million | 41.4 Million | 41.07 Million | 42.03 Million | 43.15 Million | 42.42 Million |
Gross Margin | 0.66 | 0.97 | 0.60 | 0.64 | 0.63 | 0.68 |
EBIT Margin | 0.57 | 0.54 | 0.57 | - | 0.51 | 0.63 |
Profit Margin | 0.44 | 0.42 | 0.43 | 0.43 | 0.39 | 0.48 |
EBITDA | 9.89 Million | 9.56 Million | 9.14 Million | - | 10.16 Million | 10.53 Million |
Earnings Before Tax Margin | 0.55 | 0.52 | 0.54 | 0.55 | 0.49 | 0.61 |
TDC
1090
BAROEXT
002127
OSKA
9003