EUR 2.23
(-2.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.07 Million | 10.95 Million | 9.36 Million | 7.12 Million | 10.05 Million | 9.93 Million |
Cost of Revenue | 9.1 Million | 3.84 Million | 3.44 Million | 3.16 Million | 3.38 Million | 3.49 Million |
Gross Profit | 3.97 Million | 7.11 Million | 5.91 Million | 3.95 Million | 6.66 Million | 6.44 Million |
Operating Expenses | 6.63 Million | 5.98 Million | 7.41 Million | 7.13 Million | 8.07 Million | 8.4 Million |
Selling, General and Administrative Expenses | 4.08 Million | 1.45 Million | 1.75 Million | 1.61 Million | 2 Million | 2.12 Million |
Research and Development Expenses | 1.17 Million | 1.23 Million | 1.16 Million | 1.04 Million | 1.23 Million | 1.29 Million |
Other Expenses | 1.37 Million | 4.52 Million | 5.66 Million | 5.51 Million | 6.07 Million | 6.28 Million |
Cost and Expenses | 11.25 Million | 9.82 Million | 10.86 Million | 10.29 Million | 11.46 Million | 11.89 Million |
Operating Income | 1.82 Million | 862 Thousand | -1.38 Million | -3.17 Million | -1.37 Million | -1.96 Million |
Interest Expense | 223 Thousand | 34 Thousand | 9000.00 | 14 Thousand | 12 Thousand | 3000.00 |
Income Tax Expense | 344 Thousand | 267 Thousand | 195 Thousand | 51 Thousand | 189 Thousand | 120 Thousand |
Earnings before Tax | 2.19 Million | 868 Thousand | -1.3 Million | -3.26 Million | -1.22 Million | -2.02 Million |
Net Income | 1.85 Million | 601 Thousand | -1.5 Million | -3.31 Million | -1.41 Million | -2.14 Million |
Earnings Per Share Basic | 0.12 | 0.04 | -0.10 | -0.22 | -0.09 | -0.14 |
Earnings Per Share Diluted | 0.12 | 0.04 | -0.10 | -0.22 | -0.09 | -0.14 |
Weighted Average Shares Outstanding | 15.09 Million | 15.04 Million | 15.04 Million | 15.04 Million | 15 Million | 14.9 Million |
Weighted Average Shares Outstanding (Diluted) | 15.12 Million | 15.06 Million | 15.04 Million | 15.04 Million | 15 Million | 15.01 Million |
Gross Margin | 0.30 | 0.65 | 0.63 | 0.56 | 0.66 | 0.65 |
EBIT Margin | 0.21 | 0.12 | 0.06 | -0.19 | 0.06 | -0.02 |
Profit Margin | 0.14 | 0.05 | -0.16 | -0.46 | -0.14 | -0.22 |
EBITDA | 2.68 Million | 1.34 Million | 692 Thousand | -1.25 Million | 778.99 Thousand | -188 Thousand |
Earnings Before Tax Margin | 0.14 | 0.08 | -0.15 | -0.45 | -0.14 | -0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.7 Million | 3.7 Million | 6.6 Million | 13.1 Million | 3.28 Million | 6.5 Million |
Cost of Revenue | 1.4 Million | 1.4 Million | 5.1 Million | 9.1 Million | 1.3 Million | 4 Million |
Gross Profit | 2.3 Million | 2.3 Million | 1.5 Million | 4 Million | 1.98 Million | 2.5 Million |
Operating Expenses | 1.65 Million | 1.5 Million | 1.1 Million | 2.2 Million | 1.63 Million | 1.1 Million |
Selling, General and Administrative Expenses | 950 Thousand | 950 Thousand | 1.3 Million | - | 1.14 Million | 600 Thousand |
Research and Development Expenses | 250 Thousand | - | 286.5 Thousand | - | 286.5 Thousand | 600 Thousand |
Other Expenses | 450 Thousand | - | 200 Thousand | 300 Thousand | - | 100 Thousand |
Cost and Expenses | 3.05 Million | 2.9 Million | 6.2 Million | 11.3 Million | 2.94 Million | 5.1 Million |
Operating Income | 650 Thousand | 650 Thousand | 400 Thousand | 1.8 Million | 212.5 Thousand | 1.4 Million |
Interest Expense | 200 Thousand | - | - | 200 Thousand | - | 200 Thousand |
Income Tax Expense | 100 Thousand | 100 Thousand | 22 Thousand | 300 Thousand | 22 Thousand | 300 Thousand |
Earnings before Tax | 700 Thousand | 700 Thousand | 500 Thousand | 2.2 Million | 247.5 Thousand | 1.7 Million |
Net Income | 600 Thousand | 600 Thousand | 500 Thousand | 1.85 Million | 225.5 Thousand | 1.4 Million |
Earnings Per Share Basic | 0.04 | 0.04 | 0.03 | - | 0.01 | 0.09 |
Earnings Per Share Diluted | 0.04 | 0.04 | 0.03 | - | 0.01 | 0.09 |
Weighted Average Shares Outstanding | 15.14 Million | 15 Million | 15.11 Million | 15.09 Million | 15.11 Million | 15.08 Million |
Weighted Average Shares Outstanding (Diluted) | 15.14 Million | 15 Million | 15.11 Million | 15.12 Million | 15.17 Million | 15.08 Million |
Gross Margin | 0.62 | 0.62 | 0.23 | 0.31 | 0.60 | 0.38 |
EBIT Margin | 0.20 | 0.20 | 0.09 | - | 0.10 | 0.25 |
Profit Margin | 0.16 | 0.16 | 0.08 | 0.14 | 0.07 | 0.22 |
EBITDA | 750 Thousand | 750 Thousand | 600 Thousand | - | 312.5 Thousand | 1.6 Million |
Earnings Before Tax Margin | 0.18 | 0.18 | 0.06 | 0.14 | 0.06 | 0.22 |
INE
FOUR
3465
PK
BTW
UWHR