EUR 13.55
(-0.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 131.1 Million | 117.3 Million | 157.1 Million | 142.8 Million | 170.8 Million | 164.6 Million |
Total Current Assets | 56.2 Million | 52.5 Million | 89.2 Million | 75.1 Million | 106.3 Million | 96.6 Million |
Cash And Short Term Investments | 14 Million | 14.8 Million | 7.5 Million | 1.1 Million | 2.9 Million | 2.6 Million |
Cash and Cash Equivalents | 14 Million | 14.8 Million | 7.5 Million | 1.1 Million | 2.9 Million | 2.6 Million |
Short Term Investments | - | - | - | - | -300 Thousand | -400 Thousand |
Net Receivables | 7.4 Million | 6.9 Million | 5.9 Million | 15.3 Million | 36.2 Million | -500 Thousand |
Inventory | 34.8 Million | 30.1 Million | 70.8 Million | 58.7 Million | 66.4 Million | 80.7 Million |
Other Current Assets | 500 Thousand | 7.6 Million | 4.9 Million | 3.29 Million | 799.99 Thousand | 13.8 Million |
Total Non-Current Assets | 74.89 Million | 64.9 Million | 68 Million | 67.7 Million | 64.4 Million | 68 Million |
Net PPE | 46.8 Million | 39.7 Million | 41.4 Million | 40.7 Million | 37.3 Million | 37.2 Million |
Good Will And Intangible Assets | 3.3 Million | 1.6 Million | 2.3 Million | 2.6 Million | 2.3 Million | 3.5 Million |
Good Will | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand |
Intangible Assets | 2.9 Million | 1.2 Million | 1.9 Million | 2.2 Million | 1.9 Million | 3.1 Million |
Long-Term Investments | 23.3 Million | 20.4 Million | 20.2 Million | 20 Million | 19.7 Million | 21.4 Million |
Tax Assets | 1.5 Million | 3.2 Million | 4.2 Million | 4.3 Million | 5 Million | 5.8 Million |
Other Non Current Assets | -1.00 | - | -100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Other Assets | 1.00 | -100 Thousand | -100 Thousand | - | 100 Thousand | - |
Total Liabilities | 27.6 Million | 21.3 Million | 63.8 Million | 47.8 Million | 76.9 Million | 63.5 Million |
Total Current Liabilities | 20.9 Million | 19.8 Million | 61.5 Million | 43.3 Million | 71.8 Million | 59 Million |
Account Payables | 19.3 Million | 8.6 Million | 21.9 Million | 17.8 Million | 39.4 Million | 24.1 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.6 Million | 900 Thousand | 30.5 Million | 17.8 Million | 32.2 Million | 22 Million |
Deferred Revenue | 300 Thousand | 200 Thousand | 8.1 Million | 7 Million | 600 Thousand | 9.5 Million |
Other Current Liabilities | -300 Thousand | 10.1 Million | 1 Million | 700 Thousand | -400 Thousand | 3.4 Million |
Total Non Current Liabilities | 6.7 Million | 1.5 Million | 2.3 Million | 4.5 Million | 5.1 Million | 4.5 Million |
Long-Term Debt | 6.5 Million | 1.2 Million | 1.8 Million | 3.9 Million | 4.4 Million | 2.4 Million |
Deferred Revenue Non Current | -1.6 Million | - | 300 Thousand | 400 Thousand | 500 Thousand | 200 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 200 Thousand | 200 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 103.5 Million | 96 Million | 93.3 Million | 95 Million | 93.9 Million | 101.1 Million |
Stock Holders Equity | 103.5 Million | 96 Million | 93.3 Million | 95 Million | 93.9 Million | 101.1 Million |
Common Stock | 12.6 Million | 12.6 Million | 12.6 Million | 12.6 Million | 12.6 Million | 12.6 Million |
Retained Earnings | 61.4 Million | 54.9 Million | 52.1 Million | 53 Million | 52.5 Million | 59.4 Million |
Accumulated other comprehensive income | 7.3 Million | 6.19 Million | 6.4 Million | 7.3 Million | 6.7 Million | 7.1 Million |
Common Stock Equity | 103.5 Million | 96 Million | 93.3 Million | 95 Million | 93.9 Million | 101.1 Million |
Capital Lease Obligation | 6.5 Million | 2.1 Million | 3.2 Million | 4.7 Million | 4.2 Million | - |
Total Investments | 23.3 Million | 20.4 Million | 20.2 Million | 20 Million | 19.4 Million | 21 Million |
Total Debt | 8.1 Million | 2.1 Million | 32.3 Million | 21.7 Million | 36.6 Million | 24.4 Million |
Net Debt | -5.9 Million | -12.7 Million | 24.8 Million | 20.6 Million | 33.7 Million | 21.8 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 121.9 Million | - | 131.1 Million | 131.1 Million | 131.1 Million | 112.8 Million |
Total Current Assets | 49 Million | 14 Million | 56.2 Million | 56.2 Million | 56.2 Million | 48 Million |
Cash And Short Term Investments | 13.7 Million | 14 Million | 14 Million | 14 Million | 14 Million | 16.4 Million |
Cash and Cash Equivalents | 13.7 Million | - | 14 Million | 14 Million | 14 Million | 16.4 Million |
Short Term Investments | 900 Thousand | - | - | - | - | - |
Net Receivables | 5.7 Million | - | 6.9 Million | 7.4 Million | 6.9 Million | 5.7 Million |
Inventory | 29.6 Million | - | 34.8 Million | 34.8 Million | 34.8 Million | 25.9 Million |
Other Current Assets | 100 Thousand | - | 500 Thousand | 500 Thousand | 500 Thousand | - |
Total Non-Current Assets | 72.8 Million | -14 Million | 74.9 Million | 74.89 Million | 74.9 Million | 64.9 Million |
Net PPE | 46 Million | - | 44.7 Million | 46.8 Million | 44.7 Million | 39 Million |
Good Will And Intangible Assets | 4.9 Million | - | 700 Thousand | 3.3 Million | 700 Thousand | 2.1 Million |
Good Will | 400 Thousand | - | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand |
Intangible Assets | 4.5 Million | - | 300 Thousand | 2.9 Million | 300 Thousand | 1.7 Million |
Long-Term Investments | 19.7 Million | - | 22.8 Million | 23.3 Million | 22.8 Million | 21.4 Million |
Tax Assets | 1.3 Million | - | 3.1 Million | 1.5 Million | - | 2.4 Million |
Other Non Current Assets | 900 Thousand | -14 Million | 3.6 Million | -1.00 | 6.7 Million | - |
Other Assets | 100 Thousand | - | - | 1.00 | - | -100 Thousand |
Total Liabilities | 21.4 Million | -103.5 Million | 27.6 Million | 27.6 Million | 27.6 Million | 16 Million |
Total Current Liabilities | 15.3 Million | - | 20.9 Million | 20.9 Million | 20.9 Million | 15 Million |
Account Payables | 13.7 Million | - | 8.3 Million | 19.3 Million | 8.3 Million | 14.1 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.6 Million | - | 1.6 Million | 1.6 Million | - | 900 Thousand |
Deferred Revenue | -1.6 Million | - | -12.6 Million | 300 Thousand | - | 100 Thousand |
Other Current Liabilities | 1.6 Million | - | 23.6 Million | -300 Thousand | 12.6 Million | -100 Thousand |
Total Non Current Liabilities | 6.1 Million | -103.5 Million | 6.7 Million | 6.7 Million | 6.7 Million | 1 Million |
Long-Term Debt | 5.8 Million | - | 6.5 Million | 6.5 Million | 6.5 Million | 900 Thousand |
Deferred Revenue Non Current | - | - | -1.6 Million | -1.6 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 300 Thousand | -103.5 Million | 200 Thousand | 200 Thousand | 200 Thousand | 100 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 100.5 Million | 103.5 Million | 103.5 Million | 103.5 Million | 103.5 Million | 96.8 Million |
Stock Holders Equity | 100.5 Million | 103.5 Million | 103.5 Million | 103.5 Million | 103.5 Million | 96.8 Million |
Common Stock | 12.6 Million | - | 12.6 Million | 12.6 Million | 12.6 Million | 12.6 Million |
Retained Earnings | 58.8 Million | - | 68.5 Million | 61.4 Million | 68.5 Million | 54.4 Million |
Accumulated other comprehensive income | 7.2 Million | 103.5 Million | 199.99 Thousand | 7.3 Million | 199.99 Thousand | 7.3 Million |
Common Stock Equity | 100.5 Million | 103.5 Million | 103.5 Million | 103.5 Million | 103.5 Million | 96.8 Million |
Capital Lease Obligation | 7.4 Million | - | 8.1 Million | 6.5 Million | 8.1 Million | 1.8 Million |
Total Investments | 20.6 Million | - | 22.8 Million | 23.3 Million | 22.8 Million | 21.4 Million |
Total Debt | 7.4 Million | - | 6.5 Million | 8.1 Million | 6.5 Million | 1.8 Million |
Net Debt | -6.3 Million | - | -7.5 Million | -5.9 Million | -7.5 Million | -14.6 Million |
8060
MOLDTKPAC
603511
JNPR
PEL
AGRS