EUR 1.83
(2.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 153.71 Million | 361.3 Million | 348.08 Million | 110.32 Million | 126.19 Million | 113.03 Million |
Cost of Revenue | 100.87 Million | 324.44 Million | 187.92 Million | 54.3 Million | 49.96 Million | 43.43 Million |
Gross Profit | 52.83 Million | 36.86 Million | 160.16 Million | 56.01 Million | 76.22 Million | 69.6 Million |
Operating Expenses | 134.92 Million | 150.3 Million | 221.55 Million | 111.12 Million | 76.94 Million | 63.33 Million |
Selling, General and Administrative Expenses | 96.55 Million | 57.58 Million | 71.24 Million | 45.52 Million | 42.13 Million | 48.04 Million |
Research and Development Expenses | 59.89 Million | 104.92 Million | 173.28 Million | 84.45 Million | 37.88 Million | 12.19 Million |
Other Expenses | -21.52 Million | -12.19 Million | -22.97 Million | -18.84 Million | -3.06 Million | 19.83 Million |
Cost and Expenses | 235.79 Million | 474.74 Million | 409.47 Million | 165.43 Million | 126.91 Million | 106.76 Million |
Operating Income | -82.08 Million | -113.44 Million | -61.39 Million | -55.11 Million | 1.5 Million | 6.26 Million |
Interest Expense | 23.32 Million | 19.05 Million | 16.96 Million | 10.73 Million | 2.63 Million | 3.78 Million |
Income Tax Expense | 2.8 Million | -1.53 Million | 3.44 Million | -909 Thousand | 874 Thousand | 88 Thousand |
Earnings before Tax | -98.62 Million | -144.81 Million | -69.97 Million | -65.3 Million | -870 Thousand | 3.35 Million |
Net Income | -101.42 Million | -143.27 Million | -73.42 Million | -64.39 Million | -1.74 Million | 3.26 Million |
Earnings Per Share Basic | -0.73 | -1.24 | -0.75 | -0.71 | -0.02 | 0.04 |
Earnings Per Share Diluted | -0.73 | -1.24 | -0.75 | -0.71 | -0.02 | 0.04 |
Weighted Average Shares Outstanding | 138.94 Million | 115.47 Million | 97.61 Million | 90.75 Million | 91.74 Million | 80.52 Million |
Weighted Average Shares Outstanding (Diluted) | 138.62 Million | 115.47 Million | 97.61 Million | 90.75 Million | 91.74 Million | 81.6 Million |
Gross Margin | 0.34 | 0.10 | 0.46 | 0.51 | 0.60 | 0.62 |
EBIT Margin | -0.42 | -0.31 | -0.13 | -0.41 | 0.08 | 0.13 |
Profit Margin | -0.66 | -0.40 | -0.21 | -0.58 | -0.01 | 0.03 |
EBITDA | -64.51 Million | -99.39 Million | -46.86 Million | -46.11 Million | 9.71 Million | 12.84 Million |
Earnings Before Tax Margin | -0.53 | -0.31 | -0.18 | -0.50 | 0.01 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 38.06 Million | 32.75 Million | 41.89 Million | 153.71 Million | 38.07 Million | 40.23 Million |
Cost of Revenue | 23.46 Million | 22.16 Million | 26.06 Million | 105.17 Million | 20.97 Million | 33.35 Million |
Gross Profit | 14.59 Million | 10.59 Million | 15.83 Million | 48.53 Million | 17.09 Million | 6.87 Million |
Operating Expenses | 39.57 Million | 36.13 Million | 45.24 Million | 152.62 Million | 39.38 Million | 25.19 Million |
Selling, General and Administrative Expenses | 23.02 Million | 23 Million | 27.56 Million | - | 26.07 Million | 23.88 Million |
Research and Development Expenses | 16.55 Million | 13.13 Million | 17.67 Million | - | 16.24 Million | 11.91 Million |
Other Expenses | -2.66 Million | - | - | -475 Thousand | - | - |
Cost and Expenses | 63.04 Million | 58.29 Million | 71.3 Million | 257.79 Million | 60.35 Million | 58.55 Million |
Operating Income | -24.98 Million | -25.54 Million | -29.4 Million | -104.08 Million | -22.21 Million | -18.39 Million |
Interest Expense | 4.93 Million | 7.04 Million | 10.84 Million | 23.32 Million | 3.59 Million | 3.78 Million |
Income Tax Expense | -167 Thousand | 9000.00 | 3.9 Million | -3.99 Million | 2.67 Million | -3.65 Million |
Earnings before Tax | -25.1 Million | 58.91 Million | -28.25 Million | -105.42 Million | -31.55 Million | -20.57 Million |
Net Income | -24.93 Million | 58.9 Million | -32.15 Million | -101.42 Million | -34.22 Million | -16.91 Million |
Earnings Per Share Basic | -0.18 | 0.42 | -0.23 | - | -0.25 | -0.12 |
Earnings Per Share Diluted | -0.18 | 0.42 | -0.23 | - | -0.25 | -0.12 |
Weighted Average Shares Outstanding | 138.78 Million | 138.78 Million | 138.78 Million | 138.62 Million | 138.78 Million | 138.77 Million |
Weighted Average Shares Outstanding (Diluted) | 138.78 Million | 138.78 Million | 138.78 Million | 138.62 Million | 138.78 Million | 138.77 Million |
Gross Margin | 0.38 | 0.32 | 0.38 | 0.32 | 0.45 | 0.17 |
EBIT Margin | -0.57 | -0.68 | -0.58 | - | -0.58 | -0.45 |
Profit Margin | -0.66 | 1.80 | -0.77 | -0.66 | -0.90 | -0.42 |
EBITDA | -21.79 Million | -22.35 Million | -24.44 Million | - | -22.06 Million | -18.06 Million |
Earnings Before Tax Margin | -0.66 | -0.78 | -0.70 | -0.68 | -0.58 | -0.46 |
SRL
GSBX
600032
MFGHF
AVALON
TRBO