EUR 4.11
(0.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 563.4 Million | 571.72 Million | 552.4 Million | 473.95 Million | 446.84 Million | 439.4 Million |
Total Current Assets | 157.15 Million | 177.12 Million | 194.35 Million | 139.45 Million | 121.68 Million | 131.79 Million |
Cash And Short Term Investments | 39 Million | 56.01 Million | 53.81 Million | 62.3 Million | 39.27 Million | 30.02 Million |
Cash and Cash Equivalents | 39 Million | 56.01 Million | 53.81 Million | 62.3 Million | 39.27 Million | 29.24 Million |
Short Term Investments | 1.43 Million | 724 Thousand | - | 4.43 Million | 4.33 Million | 775 Thousand |
Net Receivables | 30.51 Million | 33.33 Million | 43.37 Million | 35.96 Million | 33.69 Million | 29.39 Million |
Inventory | 85 Million | 86.32 Million | 95.89 Million | 34.94 Million | 43.66 Million | 67.18 Million |
Other Current Assets | 2.63 Million | 1.45 Million | 1.27 Million | 6.23 Million | 5.04 Million | 5.19 Million |
Total Non-Current Assets | 406.25 Million | 394.6 Million | 358.04 Million | 334.5 Million | 325.16 Million | 305.16 Million |
Net PPE | 388.5 Million | 378.75 Million | 334 Million | 322.72 Million | 312.99 Million | 288.17 Million |
Good Will And Intangible Assets | 6.38 Million | 10.78 Million | 10.88 Million | 10.83 Million | 10.91 Million | 5.85 Million |
Good Will | 5.1 Million | 5.1 Million | 5.1 Million | 5.1 Million | 5.1 Million | 5.1 Million |
Intangible Assets | 1.28 Million | 5.68 Million | 5.78 Million | 5.72 Million | 5.81 Million | 749 Thousand |
Long-Term Investments | 5.73 Million | 10.15 Million | 18.24 Million | 6.04 Million | 6.35 Million | 11.14 Million |
Tax Assets | 1.28 Million | 380.4 Million | 339.24 Million | 328.18 Million | 318.96 Million | 2.11 Million |
Other Non Current Assets | 4.34 Million | -385.5 Million | -344.34 Million | -333.28 Million | -324.06 Million | -2.11 Million |
Other Assets | - | - | - | - | - | 2.44 Million |
Total Liabilities | 415.79 Million | 418.06 Million | 413.37 Million | 353.15 Million | 323.76 Million | 310.29 Million |
Total Current Liabilities | 98.96 Million | 102.12 Million | 155.08 Million | 83.6 Million | 194.6 Million | 138.3 Million |
Account Payables | 14.13 Million | 12.33 Million | 12.62 Million | 10.2 Million | 16.09 Million | 14.08 Million |
Tax Payables | 9.14 Million | 6.86 Million | 14.18 Million | 8.71 Million | 8.98 Million | 3.93 Million |
Short Term Debt | 32.62 Million | 42.44 Million | 68.92 Million | 25.31 Million | 125.48 Million | 56.54 Million |
Deferred Revenue | 360 Thousand | 862 Thousand | 374 Thousand | 1.25 Million | 776 Thousand | 1.01 Million |
Other Current Liabilities | 51.83 Million | 46.48 Million | 73.16 Million | 46.82 Million | 52.24 Million | 66.66 Million |
Total Non Current Liabilities | 316.83 Million | 315.93 Million | 258.29 Million | 269.55 Million | 129.16 Million | 166.43 Million |
Long-Term Debt | 298.69 Million | 296.21 Million | 243.97 Million | 256.29 Million | 115 Million | 166.43 Million |
Deferred Revenue Non Current | 9.85 Million | 11.54 Million | 8.37 Million | 7.84 Million | 11.09 Million | 162.29 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.25 Million | 1.23 Million | 1.27 Million | 1.89 Million | 439 Thousand | -166.43 Million |
Other Liabilities | - | - | 1.00 | - | - | 5.55 Million |
Total Equity | 147.61 Million | 153.66 Million | 139.02 Million | 120.8 Million | 123.08 Million | 129.11 Million |
Stock Holders Equity | 76.9 Million | 90.7 Million | 82.02 Million | 66.32 Million | 97.76 Million | 105.05 Million |
Common Stock | 56.09 Million | 56.09 Million | 56.09 Million | 56.09 Million | 56.09 Million | 56.09 Million |
Retained Earnings | 3.6 Million | 7.46 Million | 12.55 Million | 5.86 Million | -2.69 Million | -4.15 Million |
Accumulated other comprehensive income | 15.05 Million | 28.85 Million | 20.17 Million | 3.82 Million | 35 Million | 42.03 Million |
Common Stock Equity | 76.9 Million | 90.7 Million | 82.02 Million | 66.32 Million | 97.76 Million | 105.05 Million |
Capital Lease Obligation | 9.85 Million | 11.54 Million | 8.37 Million | 7.84 Million | 11.09 Million | 2.54 Million |
Total Investments | 5.73 Million | 10.15 Million | 18.24 Million | 6.04 Million | 6.35 Million | 11.91 Million |
Total Debt | 341.17 Million | 350.19 Million | 321.28 Million | 289.45 Million | 251.58 Million | 225.51 Million |
Net Debt | 302.17 Million | 294.18 Million | 267.46 Million | 227.14 Million | 212.3 Million | 196.27 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 573.73 Million | 563.4 Million | 563.4 Million | 564.27 Million | 571.72 Million | 571.72 Million |
Total Current Assets | 158.62 Million | 157.15 Million | 157.15 Million | 183.05 Million | 177.12 Million | 177.12 Million |
Cash And Short Term Investments | 38.64 Million | 39 Million | 39 Million | 45.19 Million | 56.01 Million | 56.01 Million |
Cash and Cash Equivalents | 38.64 Million | 39 Million | 39 Million | 45.19 Million | 56.01 Million | 56.01 Million |
Short Term Investments | - | 1.43 Million | 1.43 Million | - | 724 Thousand | 724 Thousand |
Net Receivables | 36.64 Million | 30.51 Million | 30.51 Million | 32.77 Million | 33.33 Million | 33.33 Million |
Inventory | 78.2 Million | 85 Million | 85 Million | 101.63 Million | 86.32 Million | 86.32 Million |
Other Current Assets | 3.56 Million | 2.63 Million | 2.63 Million | 3.45 Million | 1.45 Million | 1.45 Million |
Total Non-Current Assets | 415.1 Million | 406.25 Million | 406.25 Million | 381.21 Million | 394.6 Million | 394.6 Million |
Net PPE | 394.79 Million | 388.5 Million | 388.5 Million | 365.64 Million | 378.75 Million | 378.75 Million |
Good Will And Intangible Assets | 8.71 Million | 6.38 Million | 6.38 Million | 11.1 Million | 10.78 Million | 10.78 Million |
Good Will | 5.1 Million | 5.1 Million | 5.1 Million | 5.1 Million | 5.1 Million | 5.1 Million |
Intangible Assets | 3.61 Million | 1.28 Million | 1.28 Million | 6 Million | 5.68 Million | 5.68 Million |
Long-Term Investments | 5.79 Million | 5.73 Million | 5.73 Million | 8.79 Million | 10.15 Million | 10.15 Million |
Tax Assets | - | 1.28 Million | 1.28 Million | -5.1 Million | 380.4 Million | -6.36 Million |
Other Non Current Assets | 5.8 Million | 4.34 Million | 4.34 Million | 770 Thousand | -385.5 Million | 1.26 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 420.75 Million | 415.79 Million | 415.79 Million | 410.78 Million | 418.06 Million | 418.06 Million |
Total Current Liabilities | 96.82 Million | 98.96 Million | 98.96 Million | 133.31 Million | 102.12 Million | 102.12 Million |
Account Payables | 16.25 Million | 14.13 Million | 14.13 Million | 15.85 Million | 12.33 Million | 12.33 Million |
Tax Payables | - | 9.14 Million | 9.14 Million | 5.95 Million | 6.86 Million | 6.86 Million |
Short Term Debt | 35.96 Million | 32.62 Million | 32.62 Million | 63.91 Million | 42.44 Million | 42.44 Million |
Deferred Revenue | 363 Thousand | 360 Thousand | 360 Thousand | 512 Thousand | 862 Thousand | 862 Thousand |
Other Current Liabilities | 44.24 Million | 51.83 Million | 51.83 Million | 53.04 Million | 46.48 Million | 46.48 Million |
Total Non Current Liabilities | 323.92 Million | 316.83 Million | 316.83 Million | 277.46 Million | 315.93 Million | 315.93 Million |
Long-Term Debt | 306.11 Million | 298.69 Million | 298.69 Million | 258.38 Million | 296.21 Million | 296.21 Million |
Deferred Revenue Non Current | 8.98 Million | 9.85 Million | 9.85 Million | 10.5 Million | 11.54 Million | 11.54 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.75 Million | 1.25 Million | 1.25 Million | 1.18 Million | 1.23 Million | 1.23 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 152.97 Million | 147.61 Million | 147.61 Million | 153.49 Million | 153.66 Million | 153.66 Million |
Stock Holders Equity | 82 Million | 76.9 Million | 76.9 Million | 83.75 Million | 90.7 Million | 90.7 Million |
Common Stock | 56.09 Million | 56.09 Million | 56.09 Million | 56.09 Million | 56.09 Million | 56.09 Million |
Retained Earnings | - | 3.6 Million | 3.6 Million | 5.05 Million | 7.46 Million | 7.46 Million |
Accumulated other comprehensive income | 20.15 Million | 15.05 Million | 15.05 Million | 21.9 Million | 28.85 Million | 28.85 Million |
Common Stock Equity | 82 Million | 76.9 Million | 76.9 Million | 83.75 Million | 90.7 Million | 90.7 Million |
Capital Lease Obligation | - | 9.85 Million | 9.85 Million | 10.5 Million | 11.54 Million | 11.54 Million |
Total Investments | 5.79 Million | 5.73 Million | 5.73 Million | 8.79 Million | 10.15 Million | 10.15 Million |
Total Debt | 342.07 Million | 341.17 Million | 341.17 Million | 332.8 Million | 350.19 Million | 350.19 Million |
Net Debt | 303.43 Million | 302.17 Million | 302.17 Million | 287.61 Million | 294.18 Million | 294.18 Million |
6936
CLDI
APPF
CYAP
RLHPF
RRDMF