EUR 89.96
(0.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.34 Billion | 8.15 Billion | 7.11 Billion | 5.73 Billion | 5.35 Billion | 4.44 Billion |
Cost of Revenue | 6.49 Billion | 6.33 Billion | 5.61 Billion | 4.6 Billion | 4.15 Billion | 3 Billion |
Gross Profit | 1.84 Billion | 1.81 Billion | 1.5 Billion | 1.12 Billion | 1.2 Billion | 1.43 Billion |
Operating Expenses | 843 Million | 823 Million | 646 Million | 540.3 Million | 582 Million | 945 Million |
Selling, General and Administrative Expenses | 816 Million | 792 Million | 620 Million | 516 Million | 562 Million | 679 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 27 Million | -31 Million | -26 Million | -24.3 Million | -20 Million | -30 Million |
Cost and Expenses | 7.33 Billion | 7.16 Billion | 6.25 Billion | 5.14 Billion | 4.73 Billion | 3.95 Billion |
Operating Income | 1 Billion | 992 Million | 859 Million | 584.7 Million | 623 Million | 493 Million |
Interest Expense | 174 Million | 113 Million | 86 Million | 90 Million | 104 Million | 60 Million |
Income Tax Expense | 231 Million | 256 Million | 218 Million | 143 Million | 131 Million | 122 Million |
Earnings before Tax | 833 Million | 901 Million | 775 Million | 467 Million | 531 Million | 435 Million |
Net Income | 602 Million | 643 Million | 557 Million | 324 Million | 400 Million | 312 Million |
Earnings Per Share Basic | 10.27 | 10.92 | 9.48 | 5.52 | 6.87 | 5.41 |
Earnings Per Share Diluted | 10.19 | 10.77 | 9.36 | 5.52 | 6.81 | 5.30 |
Weighted Average Shares Outstanding | 58.6 Million | 58.89 Million | 58.72 Million | 58.71 Million | 58.25 Million | 57.7 Million |
Weighted Average Shares Outstanding (Diluted) | 59.09 Million | 59.7 Million | 59.53 Million | 58.71 Million | 58.72 Million | 58.88 Million |
Gross Margin | 0.22 | 0.22 | 0.21 | 0.20 | 0.23 | 0.32 |
EBIT Margin | 0.20 | 0.20 | 0.19 | 0.19 | 0.21 | 0.16 |
Profit Margin | 0.07 | 0.08 | 0.08 | 0.06 | 0.07 | 0.07 |
EBITDA | 1.63 Billion | 1.64 Billion | 1.37 Billion | 1.05 Billion | 1.11 Billion | 742 Million |
Earnings Before Tax Margin | 0.12 | 0.12 | 0.12 | 0.10 | 0.12 | 0.11 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 5.07 Billion | 4.38 Billion | 8.34 Billion | 3.96 Billion | 8.15 Billion | 4.2 Billion |
Cost of Revenue | 3.46 Billion | 3.78 Billion | 6.49 Billion | 3.49 Billion | 6.33 Billion | 3.63 Billion |
Gross Profit | 1.61 Billion | 596 Million | 1.84 Billion | 466 Million | 1.81 Billion | 573 Million |
Operating Expenses | 1.11 Billion | 31 Million | 843 Million | 16 Million | 823 Million | 14 Million |
Selling, General and Administrative Expenses | 701 Million | 24 Million | - | 5 Million | - | 4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 411 Million | -7 Million | -27 Million | -11 Million | -31 Million | -10 Million |
Cost and Expenses | 4.57 Billion | 3.82 Billion | 7.33 Billion | 3.51 Billion | 7.16 Billion | 3.64 Billion |
Operating Income | 503 Million | 565 Million | 1 Billion | 450 Million | 992 Million | 559 Million |
Interest Expense | 142 Million | 102 Million | 174 Million | 72 Million | 113 Million | 61 Million |
Income Tax Expense | 113 Million | 130 Million | 231 Million | 101 Million | 256 Million | 144 Million |
Earnings before Tax | 404 Million | 461 Million | 833 Million | 372 Million | 901 Million | 515 Million |
Net Income | 291 Million | 331 Million | 602 Million | 271 Million | 643 Million | 371 Million |
Earnings Per Share Basic | 4.85 | 5.63 | - | 4.64 | - | 6.29 |
Earnings Per Share Diluted | 4.83 | 5.60 | - | 4.59 | - | 6.21 |
Weighted Average Shares Outstanding | 60.24 Million | 58.76 Million | 58.6 Million | 58.4 Million | 58.89 Million | 59.01 Million |
Weighted Average Shares Outstanding (Diluted) | 60.23 Million | 59.15 Million | 59.09 Million | 59.03 Million | 59.7 Million | 59.75 Million |
Gross Margin | 0.32 | 0.14 | 0.22 | 0.12 | 0.22 | 0.14 |
EBIT Margin | 0.15 | 0.20 | - | 0.19 | - | 0.21 |
Profit Margin | 0.06 | 0.08 | 0.07 | 0.07 | 0.08 | 0.09 |
EBITDA | 762 Million | 897 Million | - | 744 Million | - | 892 Million |
Earnings Before Tax Margin | 0.10 | 0.13 | 0.12 | 0.11 | 0.12 | 0.13 |
XELB
NEGG
DELTF
7551
TGRNF
FRTCF