EUR 80.1
(-0.06%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 15.02 Billion | 20.79 Billion | 20.92 Billion | 18.99 Billion | 17.35 Billion | 17.46 Billion |
Total Current Assets | 6.39 Billion | 11.38 Billion | 10.13 Billion | 9.63 Billion | 7.62 Billion | 8.01 Billion |
Cash And Short Term Investments | 2.19 Billion | 2.02 Billion | 3.22 Billion | 4.6 Billion | 2.06 Billion | 2.9 Billion |
Cash and Cash Equivalents | 2.13 Billion | 2.02 Billion | 3.22 Billion | 4.31 Billion | 2.02 Billion | 2.45 Billion |
Short Term Investments | 61 Million | -146 Million | 297 Million | 289 Million | 40 Million | 442 Million |
Net Receivables | 3.85 Billion | 3.42 Billion | 4.98 Billion | 4.23 Billion | 5.29 Billion | 4.45 Billion |
Inventory | 322 Million | 324 Million | 352 Million | 268 Million | 259 Million | 301 Million |
Other Current Assets | 3.87 Billion | 5.6 Billion | 288 Million | 528 Million | 2 Million | 355 Million |
Total Non-Current Assets | 8.62 Billion | 9.4 Billion | 10.78 Billion | 9.35 Billion | 9.73 Billion | 9.45 Billion |
Net PPE | 1.22 Billion | 1.29 Billion | 1.4 Billion | 1.36 Billion | 1.88 Billion | 684 Million |
Good Will And Intangible Assets | 6 Billion | 6.01 Billion | 7.28 Billion | 12.25 Billion | 6.43 Billion | 13.11 Billion |
Good Will | 5.56 Billion | 5.56 Billion | 6.61 Billion | 5.81 Billion | 5.76 Billion | 6.15 Billion |
Intangible Assets | 436 Million | 448 Million | 678 Million | 6.44 Billion | 673 Million | 6.95 Billion |
Long-Term Investments | 1.14 Billion | 1.82 Billion | 1.68 Billion | 1.28 Billion | 1.08 Billion | 1.6 Billion |
Tax Assets | 199 Million | 192 Million | 154 Million | 165 Million | 137 Million | 99 Million |
Other Non Current Assets | 62 Million | 77 Million | 255 Million | -5.7 Billion | 189 Million | -6.05 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.22 Billion | 16.24 Billion | 16.49 Billion | 15.81 Billion | 14.58 Billion | 12.96 Billion |
Total Current Liabilities | 5.92 Billion | 9.8 Billion | 9.27 Billion | 8.85 Billion | 7.74 Billion | 8.24 Billion |
Account Payables | 4.64 Billion | 2.5 Billion | 2.7 Billion | 2.17 Billion | 1.89 Billion | 2.51 Billion |
Tax Payables | 325 Million | 400 Million | 467 Million | 188 Million | 509 Million | 99 Million |
Short Term Debt | 728 Million | 681 Million | 226 Million | 818 Million | 258 Million | 217 Million |
Deferred Revenue | 325 Million | 484 Million | 572 Million | 502 Million | 2.47 Billion | 618 Million |
Other Current Liabilities | 221 Million | 6.13 Billion | 5.76 Billion | 5.35 Billion | 3.11 Billion | 4.89 Billion |
Total Non Current Liabilities | 5.3 Billion | 6.44 Billion | 7.22 Billion | 6.96 Billion | 6.83 Billion | 4.72 Billion |
Long-Term Debt | 4.01 Billion | 5.7 Billion | 6.43 Billion | 5.45 Billion | 6.1 Billion | 3.9 Billion |
Deferred Revenue Non Current | 581 Million | 396 Million | - | 5.35 Billion | 637 Million | 3.75 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 564 Million | 175 Million | 610 Million | -3.94 Billion | 1 Million | -3.08 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.79 Billion | 4.55 Billion | 4.42 Billion | 3.17 Billion | 2.77 Billion | 4.49 Billion |
Stock Holders Equity | 3.78 Billion | 4.54 Billion | 4.41 Billion | 3.16 Billion | 2.75 Billion | 4.45 Billion |
Common Stock | 590 Million | 590 Million | 590 Million | 590 Million | 590 Million | 590 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | -399 Million | 3.7 Billion | 3.57 Billion | 2.33 Billion | 1.92 Billion | 3.61 Billion |
Common Stock Equity | 3.78 Billion | 4.54 Billion | 4.41 Billion | 3.16 Billion | 2.75 Billion | 4.45 Billion |
Capital Lease Obligation | 728 Million | 831 Million | 943 Million | 763 Million | 1.35 Billion | 2 Million |
Total Investments | 1.14 Billion | 1.67 Billion | 1.6 Billion | 1.57 Billion | 1.12 Billion | 2.04 Billion |
Total Debt | 4.73 Billion | 6.38 Billion | 6.66 Billion | 7.03 Billion | 6.35 Billion | 4.11 Billion |
Net Debt | 2.6 Billion | 4.35 Billion | 3.43 Billion | 2.72 Billion | 4.33 Billion | 1.66 Billion |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 15.02 Billion | 15.59 Billion | 20.79 Billion | 20.79 Billion | 20.57 Billion | 20.92 Billion |
Total Current Assets | 6.39 Billion | 6.12 Billion | 11.38 Billion | 11.38 Billion | 10.15 Billion | 10.13 Billion |
Cash And Short Term Investments | 2.19 Billion | 1.45 Billion | 2.02 Billion | 2.02 Billion | 2.68 Billion | 3.22 Billion |
Cash and Cash Equivalents | 2.13 Billion | 1.45 Billion | 2.02 Billion | 2.02 Billion | 2.62 Billion | 3.22 Billion |
Short Term Investments | 61 Million | 79 Million | -146 Million | -146 Million | 62 Million | 297 Million |
Net Receivables | 3.85 Billion | 4.02 Billion | 3.42 Billion | 3.42 Billion | 5.52 Billion | 4.98 Billion |
Inventory | 322 Million | 331 Million | 324 Million | 324 Million | 350 Million | 352 Million |
Other Current Assets | 3.87 Billion | 315 Million | 5.6 Billion | 5.6 Billion | 400 Million | 288 Million |
Total Non-Current Assets | 8.62 Billion | 9.47 Billion | 9.4 Billion | 9.4 Billion | 10.41 Billion | 10.78 Billion |
Net PPE | 1.22 Billion | 1.26 Billion | 1.29 Billion | 1.29 Billion | 1.35 Billion | 1.4 Billion |
Good Will And Intangible Assets | 6 Billion | 6.04 Billion | 6.01 Billion | 6.01 Billion | 6.94 Billion | 7.28 Billion |
Good Will | 5.56 Billion | 5.6 Billion | 5.56 Billion | 5.56 Billion | 6.28 Billion | 6.61 Billion |
Intangible Assets | 436 Million | 439 Million | 448 Million | 448 Million | 661 Million | 678 Million |
Long-Term Investments | 1.14 Billion | 1.87 Billion | 1.82 Billion | 1.82 Billion | 1.83 Billion | 1.68 Billion |
Tax Assets | 199 Million | 220 Million | 192 Million | 192 Million | 160 Million | 154 Million |
Other Non Current Assets | 62 Million | 70 Million | 77 Million | 77 Million | 126 Million | 255 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.22 Billion | 11.16 Billion | 16.24 Billion | 16.24 Billion | 16.47 Billion | 16.49 Billion |
Total Current Liabilities | 5.92 Billion | 5 Billion | 9.8 Billion | 9.8 Billion | 9.83 Billion | 9.27 Billion |
Account Payables | 4.64 Billion | 4.5 Billion | 2.5 Billion | 2.5 Billion | 2.76 Billion | 2.7 Billion |
Tax Payables | 325 Million | 221 Million | 400 Million | 400 Million | 422 Million | 467 Million |
Short Term Debt | 728 Million | 209 Million | 681 Million | 681 Million | 748 Million | 226 Million |
Deferred Revenue | 325 Million | 221 Million | 484 Million | 484 Million | - | 572 Million |
Other Current Liabilities | 221 Million | 71 Million | 6.13 Billion | 6.13 Billion | 6.31 Billion | 5.76 Billion |
Total Non Current Liabilities | 5.3 Billion | 6.15 Billion | 6.44 Billion | 6.44 Billion | 6.63 Billion | 7.22 Billion |
Long-Term Debt | 4.01 Billion | 4.74 Billion | 5.7 Billion | 5.7 Billion | 5.84 Billion | 6.43 Billion |
Deferred Revenue Non Current | 581 Million | 625 Million | 396 Million | 396 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 564 Million | 581 Million | 175 Million | 175 Million | 560 Million | 610 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.79 Billion | 4.43 Billion | 4.55 Billion | 4.55 Billion | 4.09 Billion | 4.42 Billion |
Stock Holders Equity | 3.78 Billion | 4.41 Billion | 4.54 Billion | 4.54 Billion | 4.09 Billion | 4.41 Billion |
Common Stock | 590 Million | 590 Million | 590 Million | 590 Million | 590 Million | 590 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | -399 Million | 3.57 Billion | 3.7 Billion | 3.7 Billion | 3.25 Billion | 3.57 Billion |
Common Stock Equity | 3.78 Billion | 4.41 Billion | 4.54 Billion | 4.54 Billion | 4.09 Billion | 4.41 Billion |
Capital Lease Obligation | 728 Million | 625 Million | 831 Million | 831 Million | 882 Million | 943 Million |
Total Investments | 1.14 Billion | 1.87 Billion | 1.67 Billion | 1.67 Billion | 1.89 Billion | 1.6 Billion |
Total Debt | 4.73 Billion | 5.58 Billion | 6.38 Billion | 6.38 Billion | 6.59 Billion | 6.66 Billion |
Net Debt | 2.6 Billion | 4.12 Billion | 4.35 Billion | 4.35 Billion | 3.97 Billion | 3.43 Billion |
6518
9065
9248
ETSY
SRV
BSM