EUR 24.35
(0.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.64 Billion | 12.9 Billion | 11.55 Billion | 9.96 Billion | 11.07 Billion | 10.2 Billion |
Total Current Assets | 6.71 Billion | 6.72 Billion | 5.55 Billion | 4.55 Billion | 4.98 Billion | 4.88 Billion |
Cash And Short Term Investments | 912.7 Million | 895.4 Million | 573.5 Million | 685.4 Million | 514.3 Million | 544.9 Million |
Cash and Cash Equivalents | 912.7 Million | 895.4 Million | 573.5 Million | 685.4 Million | 514.3 Million | 544.9 Million |
Short Term Investments | - | -60.8 Million | -43.8 Million | -41 Million | -49 Million | -42.3 Million |
Net Receivables | 3.37 Billion | 3.55 Billion | 2.92 Billion | 2.35 Billion | 2.76 Billion | 2.09 Billion |
Inventory | 2.38 Billion | 2.27 Billion | 2.05 Billion | 1.51 Billion | 1.69 Billion | 1.67 Billion |
Other Current Assets | 43.4 Million | 100 Thousand | -100 Thousand | 200 Thousand | -100 Thousand | 2.66 Billion |
Total Non-Current Assets | 6.93 Billion | 6.18 Billion | 6 Billion | 5.4 Billion | 6.09 Billion | 5.31 Billion |
Net PPE | 1.58 Billion | 1.42 Billion | 1.31 Billion | 1.14 Billion | 1.17 Billion | 281.1 Million |
Good Will And Intangible Assets | 5.2 Billion | 4.62 Billion | 4.56 Billion | 4.18 Billion | 4.81 Billion | 4.9 Billion |
Good Will | 3.72 Billion | 3.45 Billion | 3.4 Billion | 3.19 Billion | 3.78 Billion | 3.87 Billion |
Intangible Assets | 1.48 Billion | 1.16 Billion | 1.15 Billion | 997.5 Million | 1.02 Billion | 1.03 Billion |
Long-Term Investments | 73.1 Million | 66.5 Million | 56.6 Million | 41.2 Million | 49.3 Million | 42.5 Million |
Tax Assets | 67.2 Million | 63.5 Million | 63.9 Million | 29.7 Million | 60.1 Million | 85.8 Million |
Other Non Current Assets | -400 Thousand | -100 Thousand | - | 100 Thousand | -100 Thousand | 200 Thousand |
Other Assets | - | - | - | - | 100 Thousand | - |
Total Liabilities | 8.11 Billion | 7.62 Billion | 6.99 Billion | 6.16 Billion | 6.83 Billion | 5.97 Billion |
Total Current Liabilities | 3.84 Billion | 4.34 Billion | 4.25 Billion | 2.86 Billion | 3.72 Billion | 3.48 Billion |
Account Payables | 2.29 Billion | 2.37 Billion | 2.17 Billion | 1.8 Billion | 2.02 Billion | 2.02 Billion |
Tax Payables | 33.9 Million | 122.9 Million | 115 Million | 85.4 Million | 70.3 Million | 88.6 Million |
Short Term Debt | 450.1 Million | 746.1 Million | 1.03 Billion | 285.7 Million | 912.4 Million | 653.9 Million |
Deferred Revenue | 246.7 Million | 230.7 Million | 713.4 Million | 508.1 Million | 539.8 Million | 88.6 Million |
Other Current Liabilities | 849 Million | 995.3 Million | 338.9 Million | 263.4 Million | 248.5 Million | 715.3 Million |
Total Non Current Liabilities | 4.27 Billion | 3.28 Billion | 2.73 Billion | 3.3 Billion | 3.11 Billion | 2.49 Billion |
Long-Term Debt | 2.59 Billion | 2.8 Billion | 2.26 Billion | 2.75 Billion | 2.57 Billion | 1.93 Billion |
Deferred Revenue Non Current | 1.14 Billion | - | 237 Million | 360.2 Million | 345.6 Million | 321.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 244.6 Million | 243.6 Million | 6.9 Million | 7.4 Million | 7.3 Million | 7.5 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 5.53 Billion | 5.28 Billion | 4.56 Billion | 3.79 Billion | 4.23 Billion | 4.23 Billion |
Stock Holders Equity | 5.53 Billion | 5.28 Billion | 4.56 Billion | 3.79 Billion | 4.23 Billion | 4.22 Billion |
Common Stock | 1.5 Billion | 1.51 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.51 Billion |
Retained Earnings | 3.44 Billion | 2.71 Billion | 1.78 Billion | 1.14 Billion | 1.4 Billion | 1.22 Billion |
Accumulated other comprehensive income | -9.79 Million | 32.1 Million | -41.3 Million | -326.3 Million | -146.2 Million | -158 Million |
Common Stock Equity | 5.53 Billion | 5.28 Billion | 4.56 Billion | 3.79 Billion | 4.23 Billion | 4.22 Billion |
Capital Lease Obligation | 1.14 Billion | 1.24 Billion | 1.16 Billion | 1 Billion | 1.01 Billion | 15.7 Million |
Total Investments | 73.1 Million | 5.7 Million | 12.8 Million | 200 Thousand | 300 Thousand | 200 Thousand |
Total Debt | 4.18 Billion | 3.55 Billion | 3.29 Billion | 3.03 Billion | 3.49 Billion | 2.59 Billion |
Net Debt | 3.27 Billion | 2.65 Billion | 2.72 Billion | 2.35 Billion | 2.97 Billion | 2.04 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 14.1 Billion | 14.1 Billion | 13.64 Billion | 13.64 Billion | 13.64 Billion | 13.31 Billion |
Total Current Assets | 6.73 Billion | 6.73 Billion | 6.71 Billion | 6.71 Billion | 6.71 Billion | 6.96 Billion |
Cash And Short Term Investments | 416.9 Million | 416.9 Million | 912.7 Million | 912.7 Million | 912.7 Million | 761.9 Million |
Cash and Cash Equivalents | 416.9 Million | 416.9 Million | 912.7 Million | 912.7 Million | 912.7 Million | 761.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.02 Billion | 3.02 Billion | 3.37 Billion | 3.37 Billion | 2.62 Billion | 3.73 Billion |
Inventory | 2.49 Billion | 2.49 Billion | 2.38 Billion | 2.38 Billion | 2.38 Billion | 2.46 Billion |
Other Current Assets | 797 Million | 797 Million | 43.4 Million | 43.4 Million | 795.09 Million | -100 Thousand |
Total Non-Current Assets | 7.36 Billion | 7.36 Billion | 6.93 Billion | 6.93 Billion | 6.93 Billion | 6.34 Billion |
Net PPE | 1.64 Billion | 1.64 Billion | 1.58 Billion | 1.58 Billion | 1.58 Billion | 1.46 Billion |
Good Will And Intangible Assets | 5.59 Billion | 5.59 Billion | 5.2 Billion | 5.2 Billion | 5.2 Billion | 4.75 Billion |
Good Will | 4.11 Billion | 4.11 Billion | 3.72 Billion | 3.72 Billion | 3.72 Billion | 3.51 Billion |
Intangible Assets | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.23 Billion |
Long-Term Investments | 58.1 Million | 58.1 Million | 73.1 Million | 73.1 Million | 65.7 Million | 70.7 Million |
Tax Assets | 67.3 Million | - | 67.2 Million | 67.2 Million | - | 64.7 Million |
Other Non Current Assets | -100 Thousand | 67.2 Million | -400 Thousand | -400 Thousand | 74.6 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.53 Billion | 8.53 Billion | 8.11 Billion | 8.11 Billion | 8.11 Billion | 7.98 Billion |
Total Current Liabilities | 4.07 Billion | 4.07 Billion | 3.84 Billion | 3.84 Billion | 3.84 Billion | 4.66 Billion |
Account Payables | 2.56 Billion | 2.56 Billion | 2.29 Billion | 2.29 Billion | 2.29 Billion | 2.61 Billion |
Tax Payables | 14.9 Million | - | 33.9 Million | 33.9 Million | - | 23.8 Million |
Short Term Debt | 287.5 Million | 287.5 Million | 450.1 Million | 450.1 Million | 228.7 Million | 1.04 Billion |
Deferred Revenue | 14.9 Million | - | 246.7 Million | 246.7 Million | - | 26.8 Million |
Other Current Liabilities | 1.2 Billion | 1.22 Billion | 849 Million | 849 Million | 1.31 Billion | 973.2 Million |
Total Non Current Liabilities | 4.45 Billion | 4.45 Billion | 4.27 Billion | 4.27 Billion | 4.27 Billion | 3.32 Billion |
Long-Term Debt | 2.69 Billion | 3.89 Billion | 2.59 Billion | 2.59 Billion | 3.73 Billion | 2.84 Billion |
Deferred Revenue Non Current | 1.19 Billion | - | 1.14 Billion | 1.14 Billion | - | 142.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 267.5 Million | 567.9 Million | 244.6 Million | 244.6 Million | 539.9 Million | 82.7 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 5.57 Billion | 5.57 Billion | 5.53 Billion | 5.53 Billion | 5.53 Billion | 5.32 Billion |
Stock Holders Equity | 5.56 Billion | 5.56 Billion | 5.53 Billion | 5.53 Billion | 5.53 Billion | 5.32 Billion |
Common Stock | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.51 Billion |
Retained Earnings | 3.4 Billion | 3.4 Billion | 3.44 Billion | 3.44 Billion | 3.44 Billion | 3.12 Billion |
Accumulated other comprehensive income | 67.7 Million | 67.7 Million | -9.79 Million | -9.79 Million | -9.69 Million | 38.9 Million |
Common Stock Equity | 5.56 Billion | 5.56 Billion | 5.53 Billion | 5.53 Billion | 5.53 Billion | 5.32 Billion |
Capital Lease Obligation | 1.42 Billion | 1.42 Billion | 1.14 Billion | 1.14 Billion | 1.36 Billion | 1.27 Billion |
Total Investments | 58.1 Million | 58.1 Million | 73.1 Million | 73.1 Million | 65.7 Million | 70.7 Million |
Total Debt | 2.98 Billion | 4.17 Billion | 4.18 Billion | 4.18 Billion | 3.96 Billion | 3.89 Billion |
Net Debt | 2.56 Billion | 3.76 Billion | 3.27 Billion | 3.27 Billion | 3.04 Billion | 3.13 Billion |
DPWIRES
1357
SEW
TGRVF
7732
JCQ