EUR 45.18
(0.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.91 Billion | 15.82 Billion | 13.85 Billion | 14.14 Billion | 13.78 Billion | 13.99 Billion |
Total Current Assets | 2.87 Billion | 3.06 Billion | 2.35 Billion | 2.27 Billion | 2.44 Billion | 2.35 Billion |
Cash And Short Term Investments | 155 Million | 334 Million | 113 Million | 88 Million | 138 Million | 114 Million |
Cash and Cash Equivalents | 155 Million | 334 Million | 113 Million | 88 Million | 138 Million | 114 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.32 Billion | 2.08 Billion | 1.63 Billion | 1.67 Billion | 1.8 Billion | 1.79 Billion |
Inventory | 318 Million | 309 Million | 253 Million | 240 Million | 217 Million | 212 Million |
Other Current Assets | 78 Million | 2.42 Billion | 357 Million | 270 Million | 287 Million | 2.02 Billion |
Total Non-Current Assets | 12.04 Billion | 12.76 Billion | 11.5 Billion | 11.87 Billion | 11.34 Billion | 11.64 Billion |
Net PPE | 212 Million | 271 Million | 292 Million | 378 Million | 444 Million | 461 Million |
Good Will And Intangible Assets | 11.26 Billion | 11.91 Billion | 10.67 Billion | 10.64 Billion | 10.27 Billion | 10.43 Billion |
Good Will | 8.02 Billion | 8.38 Billion | 7.36 Billion | 7.22 Billion | 6.82 Billion | 6.89 Billion |
Intangible Assets | 3.23 Billion | 3.52 Billion | 3.3 Billion | 3.42 Billion | 3.45 Billion | 3.53 Billion |
Long-Term Investments | 275 Million | 286 Million | 212 Million | 362 Million | 251 Million | 255 Million |
Tax Assets | 128 Million | 146 Million | 210 Million | 270 Million | 239 Million | 455 Million |
Other Non Current Assets | 167 Million | 145 Million | 117 Million | 212 Million | 134 Million | 43 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.47 Billion | 12.07 Billion | 10.63 Billion | 12.04 Billion | 11.59 Billion | 11.64 Billion |
Total Current Liabilities | 5.49 Billion | 5.18 Billion | 3.74 Billion | 4.37 Billion | 5.94 Billion | 5.32 Billion |
Account Payables | 171 Million | 4.01 Billion | 3.27 Billion | 3.26 Billion | 3.47 Billion | 3.43 Billion |
Tax Payables | 337 Million | 249 Million | 192 Million | 149 Million | 372 Million | 450 Million |
Short Term Debt | 1.31 Billion | 870 Million | 232 Million | 847 Million | 2.06 Billion | 1.39 Billion |
Deferred Revenue | 2.48 Billion | - | - | - | - | -3.24 Billion |
Other Current Liabilities | 1.51 Billion | 300 Million | 241 Million | 267 Million | 408 Million | 3.74 Billion |
Total Non Current Liabilities | 5.98 Billion | 6.88 Billion | 6.88 Billion | 7.67 Billion | 5.65 Billion | 6.31 Billion |
Long-Term Debt | 5.18 Billion | 5.86 Billion | 5.93 Billion | 6.27 Billion | 4.35 Billion | 4.97 Billion |
Deferred Revenue Non Current | 5.43 Billion | - | - | - | - | -4.22 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -5.1 Billion | 438 Million | 360 Million | 729 Million | 705 Million | 4.73 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.43 Billion | 3.75 Billion | 3.22 Billion | 2.1 Billion | 2.19 Billion | 2.35 Billion |
Stock Holders Equity | 3.46 Billion | 3.77 Billion | 3.23 Billion | 2.09 Billion | 2.16 Billion | 2.32 Billion |
Common Stock | 275 Million | 279 Million | 286 Million | 286 Million | 286 Million | 290 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 2.18 Billion | 2.39 Billion | 2.33 Billion | 1.24 Billion | 1.27 Billion | 1.35 Billion |
Common Stock Equity | 3.46 Billion | 3.77 Billion | 3.23 Billion | 2.09 Billion | 2.16 Billion | 2.32 Billion |
Capital Lease Obligation | 141 Million | 182 Million | 208 Million | 275 Million | 342 Million | 360 Million |
Total Investments | 275 Million | 286 Million | 212 Million | 362 Million | 251 Million | 255 Million |
Total Debt | 6.49 Billion | 6.73 Billion | 6.16 Billion | 7.12 Billion | 6.41 Billion | 6.36 Billion |
Net Debt | 6.34 Billion | 6.39 Billion | 6.05 Billion | 7.03 Billion | 6.27 Billion | 6.25 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 14.71 Billion | 14.91 Billion | 14.91 Billion | 14.66 Billion | 15.82 Billion | 15.82 Billion |
Total Current Assets | 2.66 Billion | 2.87 Billion | 2.87 Billion | 2.48 Billion | 3.06 Billion | 3.06 Billion |
Cash And Short Term Investments | 140 Million | 155 Million | 155 Million | 99 Million | 334 Million | 334 Million |
Cash and Cash Equivalents | 140 Million | 155 Million | 155 Million | 99 Million | 334 Million | 334 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.15 Billion | 2.32 Billion | 2.32 Billion | 1.99 Billion | 2.08 Billion | 2.08 Billion |
Inventory | 326 Million | 318 Million | 318 Million | 311 Million | 309 Million | 309 Million |
Other Current Assets | 38 Million | 78 Million | 78 Million | 85 Million | 2.42 Billion | 2.42 Billion |
Total Non-Current Assets | 12.05 Billion | 12.04 Billion | 12.04 Billion | 12.17 Billion | 12.76 Billion | 12.76 Billion |
Net PPE | 196 Million | 212 Million | 212 Million | 237 Million | 271 Million | 271 Million |
Good Will And Intangible Assets | 11.28 Billion | 11.26 Billion | 11.26 Billion | 11.34 Billion | 11.91 Billion | 11.91 Billion |
Good Will | 8.09 Billion | 8.02 Billion | 8.02 Billion | 8.03 Billion | 8.38 Billion | 8.38 Billion |
Intangible Assets | 3.18 Billion | 3.23 Billion | 3.23 Billion | 3.31 Billion | 3.52 Billion | 3.52 Billion |
Long-Term Investments | 285 Million | 275 Million | 275 Million | 289 Million | 286 Million | 286 Million |
Tax Assets | 80 Million | 128 Million | 128 Million | 118 Million | 146 Million | 146 Million |
Other Non Current Assets | 213 Million | 167 Million | 167 Million | 184 Million | 145 Million | 145 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.53 Billion | 11.47 Billion | 11.47 Billion | 11.41 Billion | 12.07 Billion | 12.07 Billion |
Total Current Liabilities | 5.57 Billion | 5.49 Billion | 5.49 Billion | 5.23 Billion | 5.18 Billion | 5.18 Billion |
Account Payables | 3.6 Billion | 171 Million | 171 Million | 3.43 Billion | 4.01 Billion | 4.01 Billion |
Tax Payables | 143 Million | 337 Million | 337 Million | 199 Million | 249 Million | 249 Million |
Short Term Debt | 1.77 Billion | 1.31 Billion | 1.31 Billion | 1.53 Billion | 870 Million | 870 Million |
Deferred Revenue | -53 Million | 2.48 Billion | 2.48 Billion | - | - | - |
Other Current Liabilities | 249 Million | 1.51 Billion | 1.51 Billion | 262 Million | 300 Million | 300 Million |
Total Non Current Liabilities | 5.95 Billion | 5.98 Billion | 5.98 Billion | 6.17 Billion | 6.88 Billion | 6.88 Billion |
Long-Term Debt | 5.18 Billion | 5.18 Billion | 5.18 Billion | 5.26 Billion | 5.86 Billion | 5.86 Billion |
Deferred Revenue Non Current | -455 Million | 5.43 Billion | 5.43 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 772 Million | -5.1 Billion | -5.1 Billion | 379 Million | 438 Million | 438 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.18 Billion | 3.43 Billion | 3.43 Billion | 3.24 Billion | 3.75 Billion | 3.75 Billion |
Stock Holders Equity | 3.21 Billion | 3.46 Billion | 3.46 Billion | 3.27 Billion | 3.77 Billion | 3.77 Billion |
Common Stock | 276 Million | 275 Million | 275 Million | 280 Million | 279 Million | 279 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 2.53 Billion | 2.18 Billion | 2.18 Billion | 2.33 Billion | 2.39 Billion | 2.39 Billion |
Common Stock Equity | 3.21 Billion | 3.46 Billion | 3.46 Billion | 3.27 Billion | 3.77 Billion | 3.77 Billion |
Capital Lease Obligation | 128 Million | 141 Million | 141 Million | 155 Million | 182 Million | 182 Million |
Total Investments | 285 Million | 275 Million | 275 Million | 289 Million | 286 Million | 286 Million |
Total Debt | 6.96 Billion | 6.49 Billion | 6.49 Billion | 6.79 Billion | 6.73 Billion | 6.73 Billion |
Net Debt | 6.82 Billion | 6.34 Billion | 6.34 Billion | 6.69 Billion | 6.39 Billion | 6.39 Billion |
300316
VERO
GRMC
INTAF
IRMD
4442