EUR 37.2
(1.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 450.96 Million | 420.85 Million | 403.4 Million | 356.28 Million | 287.26 Million | 161.39 Million |
Total Current Assets | 192.14 Million | 197.09 Million | 186.4 Million | 164.96 Million | 124.18 Million | 109.02 Million |
Cash And Short Term Investments | 65.59 Million | 76 Million | 84.29 Million | 73.32 Million | 31.09 Million | 15.53 Million |
Cash and Cash Equivalents | 65.59 Million | 76 Million | 84.29 Million | 73.32 Million | 31.09 Million | 15.53 Million |
Short Term Investments | -5.33 Million | - | - | - | - | - |
Net Receivables | 32.98 Million | 24.67 Million | 20.98 Million | 20.7 Million | 16.41 Million | 17.19 Million |
Inventory | 93.56 Million | 93.4 Million | 78.76 Million | 68.77 Million | 66.77 Million | 62.75 Million |
Other Current Assets | -1000.00 | 3 Million | 2.36 Million | 2.16 Million | 9.9 Million | 13.54 Million |
Total Non-Current Assets | 258.82 Million | 223.76 Million | 216.99 Million | 191.32 Million | 153.87 Million | 44.21 Million |
Net PPE | 217.53 Million | 190.01 Million | 191.51 Million | 164.59 Million | 146.31 Million | 35.36 Million |
Good Will And Intangible Assets | 28.97 Million | 45.87 Million | 28.75 Million | 28.93 Million | 6.84 Million | 7.52 Million |
Good Will | 28.63 Million | 22.72 Million | 14.09 Million | 14.09 Million | 6.05 Million | 4.73 Million |
Intangible Assets | 344 Thousand | 23.15 Million | 14.66 Million | 14.84 Million | 794 Thousand | 2.79 Million |
Long-Term Investments | 5.55 Million | 4.8 Million | 4.43 Million | 5.98 Million | 713 Thousand | 1.32 Million |
Tax Assets | 6.75 Million | 5.79 Million | 6.38 Million | 5.85 Million | 5.48 Million | 4.7 Million |
Other Non Current Assets | - | -22.72 Million | -14.09 Million | -14.03 Million | -5.48 Million | -4.7 Million |
Other Assets | - | - | - | - | 9.2 Million | 8.15 Million |
Total Liabilities | 346.17 Million | 326.13 Million | 320.01 Million | 289.65 Million | 228.12 Million | 107.96 Million |
Total Current Liabilities | 195.07 Million | 184.77 Million | 170.54 Million | 172.29 Million | 124.82 Million | 87.39 Million |
Account Payables | 37.16 Million | 39.09 Million | 31.85 Million | 31.31 Million | 29.91 Million | 26.71 Million |
Tax Payables | 17.28 Million | 480 Thousand | 2.08 Million | 1.52 Million | 1.43 Million | 835 Thousand |
Short Term Debt | 59.06 Million | 29.32 Million | 28.7 Million | 68.21 Million | 32.17 Million | 8.2 Million |
Deferred Revenue | 17.63 Million | 98.88 Million | 90.15 Million | 57.4 Million | 45.96 Million | 39.58 Million |
Other Current Liabilities | 81.2 Million | 17.47 Million | 19.82 Million | 15.36 Million | 16.76 Million | 12.89 Million |
Total Non Current Liabilities | 151.1 Million | 141.35 Million | 149.47 Million | 117.35 Million | 7.52 Million | 12.9 Million |
Long-Term Debt | 146.19 Million | 8.4 Million | 10.88 Million | 3.03 Million | 7.52 Million | 12.9 Million |
Deferred Revenue Non Current | 4.53 Million | 128.65 Million | 133.6 Million | 109.52 Million | 7.14 Million | 12.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1000.00 | 3.96 Million | 4.46 Million | 4.14 Million | -7.52 Million | -12.9 Million |
Other Liabilities | - | - | - | - | 95.77 Million | 7.66 Million |
Total Equity | 104.79 Million | 94.72 Million | 83.38 Million | 66.63 Million | 59.14 Million | 53.43 Million |
Stock Holders Equity | 102.85 Million | 92.96 Million | 81.76 Million | 64.78 Million | 57.04 Million | 52.21 Million |
Common Stock | 50.22 Million | 50 Million | 49.56 Million | 49.37 Million | 49.37 Million | 49.37 Million |
Retained Earnings | 52.62 Million | 42.03 Million | 32.27 Million | 16.03 Million | 7.14 Million | - |
Accumulated other comprehensive income | 52.62 Million | 933 Thousand | -63.99 Thousand | -634 Thousand | 7.67 Million | 2.84 Million |
Common Stock Equity | 102.85 Million | 92.96 Million | 81.76 Million | 64.78 Million | 57.04 Million | 52.21 Million |
Capital Lease Obligation | 170.25 Million | 128.65 Million | 133.6 Million | 109.52 Million | 89.97 Million | - |
Total Investments | 226 Thousand | 4.8 Million | 4.43 Million | 5.98 Million | 713 Thousand | 1.32 Million |
Total Debt | 205.26 Million | 166.37 Million | 173.2 Million | 180.76 Million | 129.42 Million | 20.75 Million |
Net Debt | 139.66 Million | 90.37 Million | 88.9 Million | 107.44 Million | 98.33 Million | 5.21 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 474.89 Million | 450.96 Million | 450.96 Million | 512.98 Million | 420.85 Million | 420.85 Million |
Total Current Assets | 205.21 Million | 192.14 Million | 192.14 Million | 213.54 Million | 197.09 Million | 197.09 Million |
Cash And Short Term Investments | 65.47 Million | 65.59 Million | 65.59 Million | 75.84 Million | 76 Million | 76 Million |
Cash and Cash Equivalents | 65.47 Million | 65.59 Million | 65.59 Million | 75.84 Million | 76 Million | 76 Million |
Short Term Investments | - | -5.33 Million | -5.33 Million | - | - | - |
Net Receivables | 32.09 Million | 32.98 Million | 32.98 Million | 29.36 Million | 24.67 Million | 24.67 Million |
Inventory | 101.71 Million | 93.56 Million | 93.56 Million | 103.91 Million | 93.4 Million | 93.4 Million |
Other Current Assets | 5.94 Million | -1000.00 | -1000.00 | 4.42 Million | 3 Million | 3 Million |
Total Non-Current Assets | 269.68 Million | 258.82 Million | 258.82 Million | 299.43 Million | 223.76 Million | 223.76 Million |
Net PPE | 224.09 Million | 217.53 Million | 217.53 Million | 217.98 Million | 190.01 Million | 190.01 Million |
Good Will And Intangible Assets | 32.88 Million | 28.97 Million | 28.97 Million | 57.86 Million | 45.87 Million | 45.87 Million |
Good Will | 32.61 Million | 28.63 Million | 28.63 Million | 28.69 Million | 22.72 Million | 22.72 Million |
Intangible Assets | 276 Thousand | 344 Thousand | 344 Thousand | 29.17 Million | 23.15 Million | 23.15 Million |
Long-Term Investments | 5.6 Million | 5.55 Million | 5.55 Million | 5.44 Million | 4.8 Million | 4.8 Million |
Tax Assets | 7.09 Million | 6.75 Million | 6.75 Million | 46.83 Million | 5.79 Million | 5.79 Million |
Other Non Current Assets | -1000.00 | - | - | -28.69 Million | -22.72 Million | -22.72 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 374.49 Million | 346.17 Million | 346.17 Million | 409.49 Million | 326.13 Million | 326.13 Million |
Total Current Liabilities | 219.62 Million | 195.07 Million | 195.07 Million | 211.75 Million | 184.77 Million | 184.77 Million |
Account Payables | 40.64 Million | 37.16 Million | 37.16 Million | 41.4 Million | 39.09 Million | 39.09 Million |
Tax Payables | - | 17.28 Million | 17.28 Million | 3.07 Million | 480 Thousand | 480 Thousand |
Short Term Debt | 67.4 Million | 59.06 Million | 59.06 Million | 43.61 Million | 29.32 Million | 29.32 Million |
Deferred Revenue | 80.5 Million | 17.63 Million | 17.63 Million | 92.68 Million | 98.88 Million | 98.88 Million |
Other Current Liabilities | 31.07 Million | 81.2 Million | 81.2 Million | 34.04 Million | 17.47 Million | 17.47 Million |
Total Non Current Liabilities | 154.86 Million | 151.1 Million | 151.1 Million | 197.73 Million | 141.35 Million | 141.35 Million |
Long-Term Debt | 6.77 Million | 146.19 Million | 146.19 Million | 8.56 Million | 8.4 Million | 8.4 Million |
Deferred Revenue Non Current | 143.91 Million | 4.53 Million | 4.53 Million | 145.58 Million | 128.65 Million | 128.65 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.01 Million | -1000.00 | -1000.00 | 3.64 Million | 3.96 Million | 3.96 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 100.4 Million | 104.79 Million | 104.79 Million | 103.49 Million | 94.72 Million | 94.72 Million |
Stock Holders Equity | 98.57 Million | 102.85 Million | 102.85 Million | 101.66 Million | 92.96 Million | 92.96 Million |
Common Stock | 50.22 Million | 50.22 Million | 50.22 Million | 50 Million | 50 Million | 50 Million |
Retained Earnings | 47.44 Million | 52.62 Million | 52.62 Million | 50.37 Million | 42.03 Million | 42.03 Million |
Accumulated other comprehensive income | 900 Thousand | 52.62 Million | 52.62 Million | 1.28 Million | 933 Thousand | 933 Thousand |
Common Stock Equity | 98.57 Million | 102.85 Million | 102.85 Million | 101.66 Million | 92.96 Million | 92.96 Million |
Capital Lease Obligation | - | 170.25 Million | 170.25 Million | 145.58 Million | 128.65 Million | 128.65 Million |
Total Investments | 5.6 Million | 226 Thousand | 226 Thousand | 5.44 Million | 4.8 Million | 4.8 Million |
Total Debt | 74.17 Million | 205.26 Million | 205.26 Million | 197.76 Million | 166.37 Million | 166.37 Million |
Net Debt | 8.69 Million | 139.66 Million | 139.66 Million | 121.92 Million | 90.37 Million | 90.37 Million |
603338
6230
605567
WIN
002608
ALTAF