EUR 1.02
(0.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.18 Billion | 2.22 Billion | 2.48 Billion | 2.21 Billion | 2.13 Billion | 1.69 Billion |
Total Current Assets | 943 Million | 1.02 Billion | 1.34 Billion | 1.2 Billion | 1.01 Billion | 900 Million |
Cash And Short Term Investments | 518 Million | 556 Million | 848 Million | 651 Million | 480 Million | 269 Million |
Cash and Cash Equivalents | 518 Million | 556 Million | 848 Million | 651 Million | 480 Million | 269 Million |
Short Term Investments | -17 Million | -17 Million | -20 Million | -26 Million | -6 Million | -6 Million |
Net Receivables | 336 Million | 383 Million | 389 Million | 386 Million | 323 Million | 313 Million |
Inventory | 9 Million | 7 Million | 5 Million | 3 Million | 4 Million | 5 Million |
Other Current Assets | 80 Million | 465 Million | 90 Million | 100 Million | 114 Million | 626 Million |
Total Non-Current Assets | 1.23 Billion | 1.19 Billion | 1.14 Billion | 1 Billion | 1.12 Billion | 798 Million |
Net PPE | 784 Million | 752 Million | 721 Million | 612 Million | 673 Million | 494 Million |
Good Will And Intangible Assets | 406 Million | 389 Million | 355 Million | 339 Million | 364 Million | 212 Million |
Good Will | 207 Million | 207 Million | 207 Million | 208 Million | 224 Million | 97 Million |
Intangible Assets | 199 Million | 182 Million | 148 Million | 131 Million | 140 Million | 115 Million |
Long-Term Investments | 39 Million | 44 Million | 54 Million | 44 Million | 24 Million | 26 Million |
Tax Assets | 6 Million | 9 Million | 11 Million | 10 Million | 65 Million | 66 Million |
Other Non Current Assets | -2 Million | - | - | 1 Million | - | - |
Other Assets | 4 Million | -1 Million | - | 1 Million | - | - |
Total Liabilities | 1.98 Billion | 2.04 Billion | 2.05 Billion | 1.98 Billion | 2.15 Billion | 1.64 Billion |
Total Current Liabilities | 1.28 Billion | 984 Million | 928 Million | 923 Million | 951 Million | 879 Million |
Account Payables | 210 Million | 182 Million | 168 Million | 141 Million | 197 Million | 146 Million |
Tax Payables | 43 Million | 80 Million | 33 Million | 46 Million | 28 Million | 45 Million |
Short Term Debt | 448 Million | 96 Million | 69 Million | 75 Million | 64 Million | 4 Million |
Deferred Revenue | 615 Million | 118 Million | 685 Million | 681 Million | 672 Million | 45 Million |
Other Current Liabilities | 12 Million | 588 Million | 6 Million | 26 Million | 18 Million | 684 Million |
Total Non Current Liabilities | 695 Million | 1.05 Billion | 1.12 Billion | 1.06 Billion | 1.2 Billion | 770 Million |
Long-Term Debt | 612 Million | 979 Million | 997 Million | 927 Million | 896 Million | 420 Million |
Deferred Revenue Non Current | 44 Million | - | 96 Million | - | -104 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1 Million | 39 Million | -3 Million | 116 Million | 309 Million | 319 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 200 Million | 179 Million | 429 Million | 221 Million | -18 Million | 49 Million |
Stock Holders Equity | 198 Million | 177 Million | 426 Million | 219 Million | -21 Million | 46 Million |
Common Stock | 40 Million | 39 Million | 41 Million | 40 Million | 40 Million | 38 Million |
Retained Earnings | 34 Million | -1.3 Billion | 370 Million | 527 Million | -118 Million | -217 Million |
Accumulated other comprehensive income | -41 Million | 1.28 Billion | -148 Million | -521 Million | -103 Million | -839 Million |
Common Stock Equity | 198 Million | 177 Million | 426 Million | 219 Million | -21 Million | 46 Million |
Capital Lease Obligation | 320 Million | 330 Million | 334 Million | 294 Million | 264 Million | 25 Million |
Total Investments | 22 Million | 27 Million | 34 Million | 18 Million | 18 Million | 20 Million |
Total Debt | 1.06 Billion | 1.07 Billion | 1.06 Billion | 1 Billion | 960 Million | 424 Million |
Net Debt | 542 Million | 519 Million | 218 Million | 351 Million | 480 Million | 155 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.37 Billion | 2.43 Billion | 2.13 Billion | 2.18 Billion | 2.18 Billion | 2.05 Billion |
Total Current Assets | 1.14 Billion | 1.19 Billion | 915 Million | 943 Million | 943 Million | 840 Million |
Cash And Short Term Investments | 700 Million | 777 Million | 510 Million | 518 Million | 518 Million | 419 Million |
Cash and Cash Equivalents | 700 Million | 777 Million | 510 Million | 518 Million | 518 Million | 419 Million |
Short Term Investments | - | - | - | -17 Million | -17 Million | -16 Million |
Net Receivables | 346 Million | 323 Million | 309 Million | 336 Million | 336 Million | 323 Million |
Inventory | 11 Million | 10 Million | 12 Million | 9 Million | 9 Million | 9 Million |
Other Current Assets | -1 Million | 82 Million | 84 Million | 80 Million | 80 Million | 83 Million |
Total Non-Current Assets | 1.22 Billion | 1.23 Billion | 1.22 Billion | 1.23 Billion | 1.23 Billion | 1.21 Billion |
Net PPE | 757 Million | 764 Million | 769 Million | 784 Million | 784 Million | 759 Million |
Good Will And Intangible Assets | 413 Million | 411 Million | 409 Million | 406 Million | 406 Million | 404 Million |
Good Will | 207 Million | 207 Million | 207 Million | 207 Million | 207 Million | 207 Million |
Intangible Assets | 206 Million | 204 Million | 202 Million | 199 Million | 199 Million | 197 Million |
Long-Term Investments | 31 Million | 35 Million | 35 Million | 39 Million | 39 Million | 43 Million |
Tax Assets | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million | 9 Million |
Other Non Current Assets | 21 Million | 22 Million | 1 Million | -2 Million | -2 Million | - |
Other Assets | - | - | - | 4 Million | 4 Million | - |
Total Liabilities | 2.21 Billion | 2.24 Billion | 1.95 Billion | 1.98 Billion | 1.98 Billion | 1.89 Billion |
Total Current Liabilities | 1.2 Billion | 1.23 Billion | 1.25 Billion | 1.28 Billion | 1.28 Billion | 824 Million |
Account Payables | 175 Million | 189 Million | 169 Million | 210 Million | 210 Million | 166 Million |
Tax Payables | - | 2 Million | 1 Million | 43 Million | 43 Million | - |
Short Term Debt | 443 Million | 445 Million | 442 Million | 448 Million | 448 Million | 104 Million |
Deferred Revenue | 36 Million | 43 Million | 48 Million | 615 Million | 615 Million | 443 Million |
Other Current Liabilities | 555 Million | 555 Million | 598 Million | 12 Million | 12 Million | 111 Million |
Total Non Current Liabilities | 1.01 Billion | 1.01 Billion | 695 Million | 695 Million | 695 Million | 1.07 Billion |
Long-Term Debt | 596 Million | 596 Million | 299 Million | 612 Million | 612 Million | 936 Million |
Deferred Revenue Non Current | 227 Million | 229 Million | 230 Million | 44 Million | 44 Million | 37 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 147 Million | 150 Million | 125 Million | -1 Million | -1 Million | 50 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 153 Million | 185 Million | 183 Million | 200 Million | 200 Million | 160 Million |
Stock Holders Equity | 150 Million | 182 Million | 181 Million | 198 Million | 198 Million | 158 Million |
Common Stock | - | 40 Million | 181 Million | 40 Million | 40 Million | 158 Million |
Retained Earnings | - | -9 Million | - | 34 Million | 34 Million | - |
Accumulated other comprehensive income | - | -15 Million | - | -41 Million | -41 Million | - |
Common Stock Equity | 150 Million | 182 Million | 181 Million | 198 Million | 198 Million | 158 Million |
Capital Lease Obligation | - | 229 Million | 230 Million | 320 Million | 320 Million | 315 Million |
Total Investments | 31 Million | 35 Million | 35 Million | 22 Million | 22 Million | 27 Million |
Total Debt | 1.03 Billion | 1.27 Billion | 971 Million | 1.06 Billion | 1.06 Billion | 1.04 Billion |
Net Debt | 339 Million | 493 Million | 461 Million | 542 Million | 542 Million | 621 Million |
CGRA4
AGRO
63MOONS
RECHF
PINS
000998