EUR 8.43
(0.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.66 Billion | 1.6 Billion | 1.44 Billion | 1.25 Billion | 1.05 Billion | 897.67 Million |
Total Current Assets | 177.71 Million | 183.19 Million | 171.42 Million | 225.19 Million | 165.42 Million | 92.89 Million |
Cash And Short Term Investments | 40.91 Million | 48.99 Million | 36.18 Million | 53.61 Million | 90.83 Million | 25.99 Million |
Cash and Cash Equivalents | 40.91 Million | 48.99 Million | 36.18 Million | 53.61 Million | 90.83 Million | 25.99 Million |
Short Term Investments | -11.71 Million | -23.26 Million | -1.35 Million | -1.23 Million | -1.21 Million | -1.22 Million |
Net Receivables | 43.83 Million | 102.24 Million | 102.37 Million | 134.8 Million | 55.19 Million | 50.62 Million |
Inventory | -21.26 Million | - | 1.00 | - | 19.38 Million | 16.27 Million |
Other Current Assets | 114.22 Million | 31.94 Million | 135.23 Million | 36.78 Million | 1000.00 | 1000.00 |
Total Non-Current Assets | 1.49 Billion | 1.41 Billion | 1.27 Billion | 1.02 Billion | 889.7 Million | 804.78 Million |
Net PPE | 1.1 Billion | 1.07 Billion | 989.85 Million | 846.32 Million | 771.18 Million | 750.08 Million |
Good Will And Intangible Assets | 354.83 Million | 308.75 Million | 274.39 Million | 170.72 Million | 105.11 Million | 40.5 Million |
Good Will | 59.7 Million | 43.97 Million | 50.89 Million | 33.83 Million | 20.78 Million | - |
Intangible Assets | 295.13 Million | 264.77 Million | 223.5 Million | 136.88 Million | 84.33 Million | 40.5 Million |
Long-Term Investments | 11.81 Million | 23.36 Million | 1.45 Million | 1.3 Million | 1.28 Million | 1.3 Million |
Tax Assets | 17.33 Million | 10.14 Million | 5.62 Million | 8.72 Million | 11.43 Million | 12.42 Million |
Other Non Current Assets | -1000.00 | 1000.00 | -1000.00 | -3000.00 | 694 Thousand | 470 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.27 Billion | 1.19 Billion | 974.4 Million | 1.14 Billion | 934.75 Million | 613.44 Million |
Total Current Liabilities | 397.2 Million | 387.6 Million | 338.66 Million | 424.15 Million | 272.47 Million | 210.46 Million |
Account Payables | 142.72 Million | 139.59 Million | 115.11 Million | 149.5 Million | 92.09 Million | 57.52 Million |
Tax Payables | 61.02 Million | 65.91 Million | 11.34 Million | 1.69 Million | 2.07 Million | 1.31 Million |
Short Term Debt | 7.64 Million | 26.12 Million | 16.13 Million | 84.59 Million | 44.39 Million | 25.38 Million |
Deferred Revenue | 9.4 Million | 198.67 Million | 82.26 Million | 33.22 Million | 94.87 Million | 92.38 Million |
Other Current Liabilities | 237.43 Million | 23.21 Million | 125.15 Million | 156.82 Million | 41.1 Million | 35.17 Million |
Total Non Current Liabilities | 879.56 Million | 804.05 Million | 635.73 Million | 722.5 Million | 662.27 Million | 402.98 Million |
Long-Term Debt | 700.46 Million | 757.73 Million | 587.8 Million | 677.64 Million | 621.99 Million | 365.67 Million |
Deferred Revenue Non Current | 5.32 Million | 6.46 Million | 6.8 Million | 22.93 Million | 5.69 Million | 5.28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 160.07 Million | 25.74 Million | 24.36 Million | 7.78 Million | 23.62 Million | 19.88 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 392.99 Million | 410.97 Million | 468.34 Million | 105.61 Million | 120.37 Million | 284.23 Million |
Stock Holders Equity | 392.99 Million | 410.97 Million | 468.34 Million | 105.61 Million | 120.37 Million | 284.23 Million |
Common Stock | 190.54 Million | 190.54 Million | 190.54 Million | 170.77 Million | 136 Million | 134.27 Million |
Retained Earnings | -10.29 Million | -40.32 Million | -28.55 Million | -32.34 Million | -11.3 Million | -40.96 Million |
Accumulated other comprehensive income | 9.3 Million | 13.37 Million | 25.02 Million | 1.89 Million | 9.79 Million | 12.33 Million |
Common Stock Equity | 392.99 Million | 410.97 Million | 468.34 Million | 105.61 Million | 120.37 Million | 284.23 Million |
Capital Lease Obligation | 153.29 Million | 127.3 Million | 42.4 Million | 52.89 Million | 56.15 Million | 70.01 Million |
Total Investments | 100 Thousand | 97 Thousand | 97 Thousand | 67 Thousand | 68 Thousand | 77 Thousand |
Total Debt | 708.1 Million | 783.85 Million | 603.93 Million | 762.24 Million | 666.39 Million | 391.05 Million |
Net Debt | 667.19 Million | 734.85 Million | 567.74 Million | 708.63 Million | 575.55 Million | 365.05 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.66 Billion | 1.65 Billion | 1.65 Billion | 1.6 Billion | 1.6 Billion | - |
Total Current Assets | 177.71 Million | 187.13 Million | 187.13 Million | 183.19 Million | 183.19 Million | - |
Cash And Short Term Investments | 40.91 Million | 46.94 Million | 46.94 Million | 48.99 Million | 48.99 Million | - |
Cash and Cash Equivalents | 40.91 Million | 46.94 Million | 46.94 Million | 48.99 Million | 48.99 Million | - |
Short Term Investments | - | -16.81 Million | - | -23.26 Million | - | - |
Net Receivables | - | 42.35 Million | 42.35 Million | 102.24 Million | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 114.22 Million | 97.84 Million | 97.84 Million | 31.94 Million | - | - |
Total Non-Current Assets | 1.49 Billion | 1.47 Billion | 1.47 Billion | 1.41 Billion | 1.41 Billion | - |
Net PPE | 1.1 Billion | 1.08 Billion | 1.08 Billion | 1.07 Billion | 1.07 Billion | - |
Good Will And Intangible Assets | 354.83 Million | 348.38 Million | 148.1 Million | 308.75 Million | 308.75 Million | - |
Good Will | 59.7 Million | 60 Million | 60 Million | 43.97 Million | 43.97 Million | - |
Intangible Assets | 295.13 Million | 288.38 Million | 88.1 Million | 264.77 Million | 264.77 Million | - |
Long-Term Investments | - | 16.91 Million | 16.91 Million | 23.36 Million | - | - |
Tax Assets | 17.33 Million | 17.92 Million | - | 10.14 Million | 10.14 Million | - |
Other Non Current Assets | 11.81 Million | 787 Thousand | 218.98 Million | 1000.00 | 23.36 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.27 Billion | 1.26 Billion | 1.26 Billion | 1.19 Billion | 1.19 Billion | - |
Total Current Liabilities | 397.2 Million | 402.21 Million | 402.21 Million | 387.6 Million | 387.6 Million | - |
Account Payables | 142.72 Million | 155.59 Million | 155.59 Million | 139.59 Million | 139.59 Million | - |
Tax Payables | 61.02 Million | 70 Million | - | 65.91 Million | 65.91 Million | - |
Short Term Debt | 7.64 Million | 33.1 Million | 5.66 Million | 26.12 Million | 26.12 Million | - |
Deferred Revenue | 149.61 Million | 202.27 Million | - | 198.67 Million | 198.67 Million | - |
Other Current Liabilities | 97.22 Million | 11.22 Million | 240.94 Million | 23.21 Million | 23.21 Million | - |
Total Non Current Liabilities | 879.56 Million | 861.63 Million | 861.63 Million | 804.05 Million | 804.05 Million | - |
Long-Term Debt | 700.46 Million | 808.13 Million | 808.13 Million | 757.73 Million | 757.73 Million | - |
Deferred Revenue Non Current | 5.32 Million | 5.45 Million | - | 6.46 Million | 6.46 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 160.07 Million | 32.63 Million | 53.49 Million | 25.74 Million | 25.74 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 392.99 Million | 394.62 Million | 394.62 Million | 410.97 Million | 410.97 Million | - |
Stock Holders Equity | 392.99 Million | 394.62 Million | 394.62 Million | 410.97 Million | 410.97 Million | - |
Common Stock | 190.54 Million | 190.54 Million | 190.54 Million | 190.54 Million | 190.54 Million | - |
Retained Earnings | -10.29 Million | -17.24 Million | -17.24 Million | -40.32 Million | -40.32 Million | - |
Accumulated other comprehensive income | - | -196.92 Million | -196.92 Million | 13.37 Million | - | - |
Common Stock Equity | 392.99 Million | 394.62 Million | 394.62 Million | 410.97 Million | 410.97 Million | - |
Capital Lease Obligation | 153.29 Million | 145.67 Million | 145.67 Million | 127.3 Million | 127.3 Million | - |
Total Investments | 100 Thousand | 106 Thousand | 16.91 Million | 97 Thousand | 97 Thousand | - |
Total Debt | 708.1 Million | 841.24 Million | 813.8 Million | 783.85 Million | 783.85 Million | - |
Net Debt | 667.19 Million | 794.3 Million | 766.86 Million | 734.85 Million | 734.85 Million | - |
LQR
MINALIND
AESB3
MIDINDIA
RISAINTL
JENBURPH