EUR 10.71
(0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.97 Billion | 9.77 Billion | 9.81 Billion | 9.09 Billion | 9.41 Billion | 7.32 Billion |
Total Current Assets | 7.11 Billion | 2.96 Billion | 2.77 Billion | 1.58 Billion | 1.42 Billion | 1.21 Billion |
Cash And Short Term Investments | 100.3 Million | 1.69 Billion | 1.43 Billion | 632.2 Million | 560.5 Million | 442 Million |
Cash and Cash Equivalents | 100.3 Million | 1.69 Billion | 1.43 Billion | 632.2 Million | 560.5 Million | 442 Million |
Short Term Investments | - | - | - | -3.5 Million | - | 36.9 Million |
Net Receivables | 365.5 Million | 820.2 Million | 851.6 Million | 600.9 Million | 508.4 Million | 516.7 Million |
Inventory | 155.9 Million | 421.4 Million | 343.5 Million | 293.8 Million | 308.7 Million | 233.6 Million |
Other Current Assets | 6.43 Billion | 5.59 Million | 3.4 Million | 2.8 Million | 3.19 Million | 535.4 Million |
Total Non-Current Assets | 1.86 Billion | 6.8 Billion | 7.03 Billion | 7.51 Billion | 7.99 Billion | 6.1 Billion |
Net PPE | 1.35 Billion | 5.63 Billion | 5.79 Billion | 6.52 Billion | 6.84 Billion | 4.97 Billion |
Good Will And Intangible Assets | 58.1 Million | 491.5 Million | 485.7 Million | 486.5 Million | 599.8 Million | 487.3 Million |
Good Will | 43.6 Million | 483 Million | 484.2 Million | 485.9 Million | 599 Million | 484.3 Million |
Intangible Assets | 14.5 Million | 8.5 Million | 1.5 Million | 600 Thousand | 800 Thousand | 3 Million |
Long-Term Investments | 408.5 Million | 541.1 Million | 514.1 Million | 502.2 Million | 540.3 Million | 566.6 Million |
Tax Assets | 6.9 Million | 81.3 Million | 207.7 Million | 800 Thousand | 6.5 Million | 38.4 Million |
Other Non Current Assets | 30.6 Million | 61.7 Million | 33.6 Million | 100 Thousand | 4.1 Million | 41 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.02 Billion | 5.43 Billion | 6.3 Billion | 6.42 Billion | 6.6 Billion | 5.84 Billion |
Total Current Liabilities | 4.75 Billion | 2.01 Billion | 2.12 Billion | 1.4 Billion | 1.44 Billion | 1.31 Billion |
Account Payables | 671.3 Million | 1.28 Billion | 1.35 Billion | 1 Billion | 991.3 Million | 848.9 Million |
Tax Payables | 8.7 Million | 251.7 Million | 72.3 Million | 10.3 Million | 8.8 Million | 67.7 Million |
Short Term Debt | 202.3 Million | 352 Million | 550.3 Million | 233.3 Million | 310.6 Million | 283.5 Million |
Deferred Revenue | -28.5 Million | - | - | - | - | -283.5 Million |
Other Current Liabilities | 3.91 Billion | 382 Million | 217 Million | 168.6 Million | 138.3 Million | 461.7 Million |
Total Non Current Liabilities | 2.26 Billion | 3.41 Billion | 4.17 Billion | 5.01 Billion | 5.16 Billion | 4.53 Billion |
Long-Term Debt | 2.09 Billion | 2.79 Billion | 3.52 Billion | 4.47 Billion | 4.63 Billion | 4.29 Billion |
Deferred Revenue Non Current | -14.2 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 169.6 Million | 128 Million | 36.5 Million | 28.7 Million | 33.5 Million | 23.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.95 Billion | 4.33 Billion | 3.5 Billion | 2.67 Billion | 2.81 Billion | 1.47 Billion |
Stock Holders Equity | 926.5 Million | 2.32 Billion | 1.99 Billion | 1.13 Billion | 1.35 Billion | 1 Billion |
Common Stock | 5.6 Million | 5.6 Million | 5.6 Million | 5.6 Million | 5.6 Million | 5.6 Million |
Retained Earnings | -3.09 Billion | -2.5 Billion | -3.93 Billion | -4.85 Billion | -4.72 Billion | -5.06 Billion |
Accumulated other comprehensive income | -450.79 Million | -431.69 Million | -373.09 Million | -323.69 Million | -219.29 Million | -2.4 Billion |
Common Stock Equity | 926.5 Million | 2.32 Billion | 1.99 Billion | 1.13 Billion | 1.35 Billion | 1 Billion |
Capital Lease Obligation | 142.3 Million | 276.1 Million | 277.2 Million | 292.2 Million | 285.3 Million | - |
Total Investments | 408.5 Million | 541.1 Million | 514.1 Million | 498.7 Million | 540.3 Million | 603.5 Million |
Total Debt | 2.29 Billion | 3.15 Billion | 4.07 Billion | 4.7 Billion | 4.94 Billion | 4.58 Billion |
Net Debt | 2.19 Billion | 1.45 Billion | 2.63 Billion | 4.07 Billion | 4.38 Billion | 4.13 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.98 Billion | 9.1 Billion | 8.97 Billion | 8.97 Billion | 9.46 Billion | 9.42 Billion |
Total Current Assets | 7.02 Billion | 7.17 Billion | 7.11 Billion | 7.11 Billion | 2.65 Billion | 2.59 Billion |
Cash And Short Term Investments | 73.7 Million | 98.9 Million | 100.3 Million | 100.3 Million | 1.69 Billion | 1.65 Billion |
Cash and Cash Equivalents | 73.7 Million | 98.9 Million | 100.3 Million | 100.3 Million | 1.69 Billion | 1.65 Billion |
Short Term Investments | - | - | - | - | 3.3 Billion | - |
Net Receivables | 382.1 Million | 410 Million | 365.5 Million | 365.5 Million | 628 Million | 616.6 Million |
Inventory | 136.7 Million | 137.4 Million | 155.9 Million | 155.9 Million | 308 Million | 303.6 Million |
Other Current Assets | 6.43 Billion | 6.52 Billion | 6.43 Billion | 6.43 Billion | 28 Million | 25.49 Million |
Total Non-Current Assets | 1.95 Billion | 1.93 Billion | 1.86 Billion | 1.86 Billion | 6.8 Billion | 6.83 Billion |
Net PPE | 1.52 Billion | 1.45 Billion | 1.35 Billion | 1.35 Billion | 5.75 Billion | 5.7 Billion |
Good Will And Intangible Assets | 52.8 Million | 58.4 Million | 58.1 Million | 58.1 Million | 498.6 Million | 497.4 Million |
Good Will | - | - | 43.6 Million | 43.6 Million | - | - |
Intangible Assets | 52.8 Million | 58.4 Million | 14.5 Million | 14.5 Million | 498.6 Million | 497.4 Million |
Long-Term Investments | 367.6 Million | 390.9 Million | 408.5 Million | 408.5 Million | -2.85 Billion | 493.4 Million |
Tax Assets | 3.2 Million | 2.8 Million | 6.9 Million | 6.9 Million | 38.2 Million | 42.6 Million |
Other Non Current Assets | 1.8 Million | 27.9 Million | 30.6 Million | 30.6 Million | 3.37 Billion | 90.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.09 Billion | 7.02 Billion | 7.02 Billion | 7.02 Billion | 7.16 Billion | 7.05 Billion |
Total Current Liabilities | 5.04 Billion | 4.53 Billion | 4.75 Billion | 4.75 Billion | 2.39 Billion | 2.43 Billion |
Account Payables | 641 Million | 715.8 Million | 671.3 Million | 671.3 Million | 1.84 Billion | 1.9 Billion |
Tax Payables | 14.6 Million | 6.2 Million | 8.7 Million | 8.7 Million | 267.5 Million | 243.5 Million |
Short Term Debt | 528.1 Million | 93.3 Million | 202.3 Million | 202.3 Million | 204.9 Million | 216.3 Million |
Deferred Revenue | - | - | -28.5 Million | -28.5 Million | - | - |
Other Current Liabilities | 3.87 Billion | 3.72 Billion | 3.91 Billion | 3.91 Billion | 346.2 Million | 319.7 Million |
Total Non Current Liabilities | 2.05 Billion | 2.49 Billion | 2.26 Billion | 2.26 Billion | 4.76 Billion | 4.61 Billion |
Long-Term Debt | 1.87 Billion | 2.35 Billion | 2.09 Billion | 2.09 Billion | 4.12 Billion | 3.94 Billion |
Deferred Revenue Non Current | - | - | -14.2 Million | -14.2 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 166.6 Million | 136.3 Million | 169.6 Million | 169.6 Million | 202.8 Million | 230.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.88 Billion | 2.07 Billion | 1.95 Billion | 1.95 Billion | 2.3 Billion | 2.37 Billion |
Stock Holders Equity | 920.4 Million | 938.9 Million | 926.5 Million | 926.5 Million | 1.25 Billion | 1.36 Billion |
Common Stock | 5.6 Million | 5.6 Million | 5.6 Million | 5.6 Million | 5.6 Million | 5.6 Million |
Retained Earnings | -3.1 Billion | -3.08 Billion | -3.09 Billion | -3.09 Billion | -2.79 Billion | -2.68 Billion |
Accumulated other comprehensive income | -464.5 Million | -465.09 Million | -450.79 Million | -450.79 Million | -431.19 Million | -436.29 Million |
Common Stock Equity | 920.4 Million | 938.9 Million | 926.5 Million | 926.5 Million | 1.25 Billion | 1.36 Billion |
Capital Lease Obligation | 135.8 Million | 136.5 Million | 142.3 Million | 142.3 Million | 307.5 Million | 303.5 Million |
Total Investments | 367.6 Million | 390.9 Million | 408.5 Million | 408.5 Million | 450.7 Million | 493.4 Million |
Total Debt | 2.39 Billion | 2.44 Billion | 2.29 Billion | 2.29 Billion | 4.32 Billion | 4.15 Billion |
Net Debt | 2.32 Billion | 2.34 Billion | 2.19 Billion | 2.19 Billion | 2.63 Billion | 2.5 Billion |
GAIL
FELTY
7707
UBS
PPBN
GULF-R