EUR 0.07
(-3.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | -0.55 | 692.14 | -18.3 Thousand |
Net Income | -1463.57 | -848.29 Thousand | -959.14 Thousand | -11.67 Million | -1.43 Million | -618.2 Thousand |
Depreciation & Amortization | - | - | - | - | 346.14 | 235.5 Thousand |
Deferred income taxes | - | - | - | - | - | 244.4 Million |
Stock-based compensation | - | - | - | - | - | 6.1 Million |
Change in working capital | - | - | - | - | - | 251.8 Thousand |
Other non-cash items | 1463.57 | 848.29 Thousand | 959.14 Thousand | 11.67 Million | 1.43 Million | -244.29 Million |
Investing Cash Flow | - | - | - | - | - | -232.6 Thousand |
Investments in PPE | - | - | - | - | - | -243.9 Thousand |
Acquisitions | - | - | - | - | - | 9.5 Million |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | -9.48 Million |
Financing Cash Flow | - | - | - | - | - | 416.4 Thousand |
Debt repayment | - | - | - | - | - | -41.3 Thousand |
Dividends payments | - | - | - | - | - | -11.4 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | 469.1 Thousand |
Accounts receivables | - | - | - | - | - | 23.4 Thousand |
Accounts payables | - | - | - | - | - | -165.4 Million |
Inventory | - | - | - | - | - | 228.4 Thousand |
Other working capital | - | - | - | - | - | 165.4 Million |
Cash at beginning of period | - | 62.81 Thousand | 601.36 Thousand | 1.27 Million | 239 Million | 68.4 Thousand |
Cash at end of period | - | 2.82 Million | 62.81 Thousand | 601.36 Thousand | 1.27 Million | 239 Thousand |
Capital Expenditure | - | - | - | - | - | -243.9 Thousand |
Effect of forex changes on cash | - | - | - | - | - | 5100.00 |
Net cash flow / Change in cash | - | 2.76 Million | -538.54 Thousand | -672.88 Thousand | -237.72 Million | 170.6 Thousand |
Free Cash Flow | - | - | - | -0.55 | 692.14 | -262.2 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -2513.52 | -1.46 Million | 77.56 | -1541.12 | -848.29 Thousand | 271.91 |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | 2513.52 | 1.46 Million | -77.56 | 1541.12 | 848.29 Thousand | -271.91 |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | 2.82 Million | 62.81 Thousand | 183.22 Thousand |
Cash at end of period | - | - | - | 3.55 Million | 2.82 Million | 2.82 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | 722.39 Thousand | 2.76 Million | 2.64 Million |
Free Cash Flow | - | - | - | - | - | - |
RBD
JBI
1566
MCD
LUVU
DGNS