EUR 41.77
(-0.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.97 Billion | 15.54 Billion | 20.5 Billion | 19.92 Billion | 20.08 Billion | 19.73 Billion |
Cost of Revenue | 23.8 Billion | - | - | - | - | - |
Gross Profit | -12.83 Billion | 15.54 Billion | 20.5 Billion | 19.92 Billion | 20.08 Billion | 19.73 Billion |
Operating Expenses | 3.05 Billion | -13.28 Billion | -17.22 Billion | -17.16 Billion | -17.67 Billion | -17.62 Billion |
Selling, General and Administrative Expenses | 3.05 Billion | 322 Million | 277 Million | 263 Million | 262 Million | 270 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.91 Billion | -13.6 Billion | -17.5 Billion | -17.42 Billion | -17.93 Billion | -18.01 Billion |
Cost and Expenses | 3.05 Billion | 14.98 Billion | 16.66 Billion | 17.57 Billion | 17.65 Billion | 18.08 Billion |
Operating Income | 7.21 Billion | 2.25 Billion | 3.27 Billion | 2.76 Billion | 2.41 Billion | 2.11 Billion |
Interest Expense | 1.03 Billion | 612 Million | 521 Million | 511 Million | 519 Million | 475 Million |
Income Tax Expense | 348 Million | 85 Million | 669 Million | 423 Million | 444 Million | 524 Million |
Earnings before Tax | 1.76 Billion | 562 Million | 3.83 Billion | 2.34 Billion | 2.42 Billion | 1.65 Billion |
Net Income | 1.17 Billion | 477 Million | 3.27 Billion | 1.9 Billion | 1.96 Billion | 1.11 Billion |
Earnings Per Share Basic | 4.04 | 1.61 | 10.42 | 5.87 | 5.76 | 3.33 |
Earnings Per Share Diluted | 4.04 | 1.61 | 10.41 | 5.86 | 5.75 | 3.32 |
Weighted Average Shares Outstanding | 277.3 Million | 295.5 Million | 308.9 Million | 314.1 Million | 330.5 Million | 335.5 Million |
Weighted Average Shares Outstanding (Diluted) | 277.5 Million | 295.7 Million | 309.3 Million | 314.6 Million | 331 Million | 336.1 Million |
Gross Margin | -1.17 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.81 | 0.15 | 0.17 | 0.15 | 0.13 | 0.12 |
Profit Margin | 0.11 | 0.03 | 0.16 | 0.10 | 0.10 | 0.06 |
EBITDA | 8.86 Billion | 1.32 Billion | 3.6 Billion | 2.64 Billion | 2.47 Billion | 1.82 Billion |
Earnings Before Tax Margin | 0.66 | 0.15 | 0.16 | 0.14 | 0.12 | 0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.39 Billion | 3.39 Billion | 1.64 Billion | 20.01 Billion | 1.64 Billion | 3.26 Billion |
Cost of Revenue | - | - | 7.27 Billion | 13.34 Billion | 1.08 Billion | -4.87 Billion |
Gross Profit | 3.39 Billion | 3.39 Billion | -5.62 Billion | 6.66 Billion | 563.5 Million | 8.14 Billion |
Operating Expenses | 636 Million | 2.52 Billion | 1.71 Billion | 9.59 Billion | 1.71 Billion | 2.43 Billion |
Selling, General and Administrative Expenses | 636 Million | 636 Million | 898.5 Million | - | 898.5 Million | 628 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -1.27 Billion | -9.59 Billion | - | -684 Million |
Cost and Expenses | 636 Million | 2.52 Billion | 1.71 Billion | -17.14 Billion | 1.71 Billion | 2.43 Billion |
Operating Income | 2.76 Billion | 868.5 Million | -289 Million | -13 Million | -289 Million | 827 Million |
Interest Expense | - | - | 593 Million | 1.03 Billion | - | 440 Million |
Income Tax Expense | 83 Million | 83 Million | 91 Million | 348 Million | 91 Million | 83 Million |
Earnings before Tax | 412 Million | 412 Million | 387 Million | 1.76 Billion | 387 Million | 379 Million |
Net Income | 324 Million | 301.5 Million | 281 Million | 1.17 Billion | 281 Million | 279.5 Million |
Earnings Per Share Basic | 1.10 | 1.10 | 1.02 | - | 1.02 | 1.00 |
Earnings Per Share Diluted | 1.18 | 1.10 | 1.02 | - | 1.02 | 1.00 |
Weighted Average Shares Outstanding | 294.54 Million | 274.09 Million | 275.9 Million | 277.3 Million | 275.9 Million | 279.5 Million |
Weighted Average Shares Outstanding (Diluted) | 273.7 Million | 273.7 Million | 276.1 Million | 277.5 Million | 276.1 Million | 278.9 Million |
Gross Margin | 1.00 | 1.00 | -3.42 | 0.33 | 0.34 | 2.49 |
EBIT Margin | -0.14 | -0.14 | 0.40 | - | 0.40 | -0.14 |
Profit Margin | 0.10 | 0.09 | 0.17 | 0.06 | 0.17 | 0.09 |
EBITDA | -484 Million | -484 Million | 661 Million | - | 661 Million | -464.5 Million |
Earnings Before Tax Margin | 0.81 | 0.26 | -0.18 | -0.00 | -0.18 | 0.25 |
6526
4612
6907
PCWLF
ABR
MEL