EUR 9.5
(-1.04%)
Breakdown | 2023 | 2022 |
---|---|---|
Operating Cash Flow | 1.06 Million | -754 Thousand |
Net Income | -5.4 Million | -2.08 Million |
Depreciation & Amortization | 7000.00 | 6000.00 |
Deferred income taxes | - | - |
Stock-based compensation | 84 Thousand | 1.41 Million |
Change in working capital | 1.21 Million | -129 Thousand |
Other non-cash items | 537 Thousand | 33 Thousand |
Investing Cash Flow | -5.65 Million | -1000.00 |
Investments in PPE | -1000.00 | -1000.00 |
Acquisitions | - | - |
Investment purchases | - | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | 48.43 Million | - |
Financing Cash Flow | 10.1 Million | 747 Thousand |
Debt repayment | -9.87 Million | - |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | 335 Thousand | 747 Thousand |
Other Financing Activities | -104 Thousand | - |
Accounts receivables | - | - |
Accounts payables | - | - |
Inventory | - | - |
Other working capital | 1.21 Million | - |
Cash at beginning of period | 16 Thousand | 24 Thousand |
Cash at end of period | 5.49 Million | 16 Thousand |
Capital Expenditure | -1000.00 | -1000.00 |
Effect of forex changes on cash | -39 Thousand | - |
Net cash flow / Change in cash | 5.47 Million | -8000.00 |
Free Cash Flow | 1.06 Million | -755 Thousand |
Breakdown | 2023 FY | 2022 FY |
---|---|---|
Operating Cash Flow | - | - |
Net Income | -5.4 Million | -2.08 Million |
Depreciation & Amortization | 7000.00 | 6000.00 |
Deferred income taxes | - | - |
Stock-based compensation | 84 Thousand | 1.41 Million |
Change in working capital | 1.21 Million | -129 Thousand |
Other non-cash items | 537 Thousand | 33 Thousand |
Investing Cash Flow | -5.65 Million | -1000.00 |
Investments in PPE | -1000.00 | -1000.00 |
Acquisitions | - | - |
Investment purchases | - | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | 48.43 Million | - |
Financing Cash Flow | 10.1 Million | 747 Thousand |
Debt repayment | -9.87 Million | - |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | 335 Thousand | 747 Thousand |
Other Financing Activities | -104 Thousand | - |
Accounts receivables | - | - |
Accounts payables | - | - |
Inventory | - | - |
Other working capital | - | - |
Cash at beginning of period | 16 Thousand | 24 Thousand |
Cash at end of period | 5.49 Million | 16 Thousand |
Capital Expenditure | -1000.00 | -1000.00 |
Effect of forex changes on cash | -39 Thousand | - |
Net cash flow / Change in cash | 5.47 Million | -8000.00 |
Free Cash Flow | 1.06 Million | -755 Thousand |
MAHASTEEL
GMZP
NG
BAREIT
MSSAR
MCAGR