EUR 62.6
(0.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.43 Billion | 2.32 Billion | 1.75 Billion | 1.39 Billion | 1.19 Billion | 949.47 Million |
Total Current Assets | 121.6 Million | 111.71 Million | 49.23 Million | 38.38 Million | 32.31 Million | 39.05 Million |
Cash And Short Term Investments | 87.6 Million | 67.76 Million | 15.17 Million | 5.05 Million | 7.69 Million | 4.63 Million |
Cash and Cash Equivalents | 87.6 Million | 67.76 Million | 15.17 Million | 5.05 Million | 7.69 Million | 4.63 Million |
Short Term Investments | - | - | -1.09 Million | - | - | - |
Net Receivables | 28.33 Million | 37.64 Million | 29.53 Million | 23.01 Million | 21.8 Million | 28.67 Million |
Inventory | 1.00 | 5.88 Million | 4.49 Million | 10.3 Million | 2.03 Million | 4.95 Million |
Other Current Assets | -115.93 Million | 422 Thousand | 35 Thousand | 4000.00 | 784 Thousand | 795 Thousand |
Total Non-Current Assets | 2.31 Billion | 2.21 Billion | 1.7 Billion | 1.36 Billion | 1.16 Billion | 910.42 Million |
Net PPE | 82.96 Million | 50.27 Million | 36.1 Million | 30.84 Million | 13.34 Million | 13.14 Million |
Good Will And Intangible Assets | 548 Thousand | 567 Thousand | 727 Thousand | 589 Thousand | 419 Thousand | 374 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 548 Thousand | 567 Thousand | 727 Thousand | 589 Thousand | 419 Thousand | 374 Thousand |
Long-Term Investments | 26.82 Million | 40.36 Million | 1.1 Million | 64 Thousand | 107 Thousand | 1000.00 |
Tax Assets | -26.82 Million | -40.36 Million | -1.1 Million | -64 Thousand | -107 Thousand | -1000.00 |
Other Non Current Assets | 2.22 Billion | 2.16 Billion | 1.66 Billion | 1.32 Billion | 1.14 Billion | 896.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 913.15 Million | 1.02 Billion | 736.63 Million | 583.61 Million | 513.66 Million | 515.9 Million |
Total Current Liabilities | 92.16 Million | 117.38 Million | 139.41 Million | 105.8 Million | 100.89 Million | 88.75 Million |
Account Payables | -35.94 Million | 11.75 Million | 12.73 Million | 12.29 Million | 10.71 Million | 14.82 Million |
Tax Payables | 2.73 Million | 6.06 Million | 10.13 Million | 4.02 Million | 3.35 Million | 4.97 Million |
Short Term Debt | 36.16 Million | 59.91 Million | 92.94 Million | 61.79 Million | 61.34 Million | 45.08 Million |
Deferred Revenue | 35.94 Million | 24.88 Million | 33.43 Million | 26.96 Million | 24.06 Million | - |
Other Current Liabilities | 55.99 Million | 20.82 Million | 313 Thousand | 4.75 Million | 4.78 Million | 28.84 Million |
Total Non Current Liabilities | 820.99 Million | 909.1 Million | 597.21 Million | 477.8 Million | 412.77 Million | 427.15 Million |
Long-Term Debt | 815.32 Million | 872.96 Million | 556.5 Million | 446.74 Million | 389.74 Million | 416.96 Million |
Deferred Revenue Non Current | 35.94 Million | 24.88 Million | 18.12 Million | 17.65 Million | 16.38 Million | 14.68 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -35.44 Million | -24.88 Million | 1 Million | 31.06 Million | 23.03 Million | 10.18 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.52 Billion | 1.3 Billion | 1.01 Billion | 815.31 Million | 680.02 Million | 433.56 Million |
Stock Holders Equity | 1.51 Billion | 1.29 Billion | 1.01 Billion | 815.31 Million | 680.02 Million | 433.55 Million |
Common Stock | 394.91 Million | 353.24 Million | 323.77 Million | 319.81 Million | 314.98 Million | 256.06 Million |
Retained Earnings | 118.81 Million | 204.45 Million | 227.84 Million | 155 Million | 108.46 Million | 64.57 Million |
Accumulated other comprehensive income | 580.95 Million | 625.11 Million | 456.62 Million | 273.22 Million | 155.86 Million | 76.59 Million |
Common Stock Equity | 1.51 Billion | 1.29 Billion | 1.01 Billion | 815.31 Million | 680.02 Million | 433.55 Million |
Capital Lease Obligation | 582 Thousand | 705 Thousand | 822 Thousand | 931 Thousand | 1.03 Million | 1.13 Million |
Total Investments | 26.82 Million | 40.36 Million | 11 Thousand | 64 Thousand | 107 Thousand | 1000.00 |
Total Debt | 851.48 Million | 932.88 Million | 649.44 Million | 508.53 Million | 451.08 Million | 462.05 Million |
Net Debt | 763.88 Million | 865.11 Million | 634.27 Million | 503.47 Million | 443.39 Million | 457.42 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.63 Billion | 2.57 Billion | 2.48 Billion | 2.43 Billion | 2.43 Billion | 2.32 Billion |
Total Current Assets | 57.36 Million | 58.51 Million | 67.49 Million | 121.6 Million | 121.6 Million | 64.15 Million |
Cash And Short Term Investments | - | 16.35 Million | 87.6 Million | 87.6 Million | 87.6 Million | 27.53 Million |
Cash and Cash Equivalents | - | 16.35 Million | -87.6 Million | 87.6 Million | 87.6 Million | 27.53 Million |
Short Term Investments | - | - | 175.2 Million | - | - | - |
Net Receivables | - | 29.36 Million | - | 28.33 Million | 28.33 Million | - |
Inventory | - | - | - | 1.00 | 1.00 | - |
Other Current Assets | 57.36 Million | -45.72 Million | - | -115.93 Million | -115.93 Million | 36.61 Million |
Total Non-Current Assets | 2.58 Billion | 2.51 Billion | 2.41 Billion | 2.31 Billion | 2.31 Billion | 2.26 Billion |
Net PPE | - | 88.52 Million | - | 82.96 Million | 82.96 Million | - |
Good Will And Intangible Assets | - | 578 Thousand | - | 548 Thousand | 548 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 578 Thousand | - | 548 Thousand | 548 Thousand | - |
Long-Term Investments | - | - | - | 26.82 Million | 26.82 Million | - |
Tax Assets | - | - | - | -26.82 Million | -26.82 Million | - |
Other Non Current Assets | 2.58 Billion | 2.42 Billion | 2.41 Billion | 2.22 Billion | 2.22 Billion | 2.26 Billion |
Other Assets | - | - | -1.00 | - | - | - |
Total Liabilities | 1.02 Billion | 986.88 Million | 928.5 Million | 913.15 Million | 913.15 Million | 967.17 Million |
Total Current Liabilities | 104.72 Million | 99.03 Million | 98.15 Million | 92.16 Million | 92.16 Million | 113.69 Million |
Account Payables | - | - | - | -35.94 Million | -35.94 Million | - |
Tax Payables | - | 1.33 Million | - | 2.73 Million | 2.73 Million | - |
Short Term Debt | - | 36.55 Million | - | 36.16 Million | 36.16 Million | - |
Deferred Revenue | - | - | - | 35.94 Million | 35.94 Million | - |
Other Current Liabilities | 104.72 Million | 62.48 Million | - | 55.99 Million | 55.99 Million | 113.69 Million |
Total Non Current Liabilities | 923.91 Million | 887.84 Million | 830.35 Million | 820.99 Million | 820.99 Million | 853.47 Million |
Long-Term Debt | - | 880.74 Million | - | 815.32 Million | 815.32 Million | 853.47 Million |
Deferred Revenue Non Current | - | -62.05 Million | - | 35.94 Million | 35.94 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 923.91 Million | 62.62 Million | - | -35.44 Million | -35.44 Million | - |
Other Liabilities | - | 1000.00 | - | - | - | - |
Total Equity | 1.61 Billion | 1.58 Billion | 1.55 Billion | 1.52 Billion | 1.52 Billion | 1.35 Billion |
Stock Holders Equity | 1.61 Billion | 1.58 Billion | 1.55 Billion | 1.51 Billion | 1.51 Billion | 1.35 Billion |
Common Stock | - | 406.59 Million | - | 394.91 Million | 394.91 Million | 1.35 Billion |
Retained Earnings | - | 95.63 Million | - | 118.81 Million | 118.81 Million | - |
Accumulated other comprehensive income | - | 721.97 Million | 1.51 Billion | 580.95 Million | 580.95 Million | - |
Common Stock Equity | 1.61 Billion | 1.58 Billion | 1.55 Billion | 1.51 Billion | 1.51 Billion | 1.35 Billion |
Capital Lease Obligation | - | 428 Thousand | - | 582 Thousand | 582 Thousand | - |
Total Investments | - | 34.83 Million | 175.2 Million | 26.82 Million | 26.82 Million | - |
Total Debt | - | 917.71 Million | - | 851.48 Million | 851.48 Million | 853.47 Million |
Net Debt | - | 901.36 Million | 87.6 Million | 763.88 Million | 763.88 Million | 825.94 Million |
7353
WCMK
TAEE3
3MINDIA
CTAS
GBHL