EUR 1.21
(5.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 58.46 Billion | 48.91 Billion | 46.81 Billion | 23.71 Billion | 13.41 Billion | 10.33 Billion |
Total Current Assets | 28.81 Billion | 13.45 Billion | 10.23 Billion | 2.24 Billion | 1.51 Billion | 1.56 Billion |
Cash And Short Term Investments | 4.81 Billion | 5.66 Billion | 838.36 Million | 375.57 Million | 814.82 Million | 874.77 Million |
Cash and Cash Equivalents | 360.35 Million | 329.17 Million | 184.62 Million | 181.2 Million | 74.48 Million | 339.38 Million |
Short Term Investments | 4.45 Billion | 5.34 Billion | 653.74 Million | 194.36 Million | 740.34 Million | 535.38 Million |
Net Receivables | 38.85 Million | 762.83 Million | 4.49 Billion | 31.2 Million | 137.22 Million | 9.37 Million |
Inventory | 38.29 Million | 4.92 Billion | 4.65 Billion | 55.72 Million | 104.68 Million | 37.02 Million |
Other Current Assets | 23.92 Billion | 2.1 Billion | 1.56 Billion | 1.78 Billion | 590.73 Million | 650.27 Million |
Total Non-Current Assets | 29.64 Billion | 35.46 Billion | 36.58 Billion | 21.46 Billion | 11.9 Billion | 8.77 Billion |
Net PPE | 433.41 Million | 12.53 Billion | 12.89 Billion | 187.72 Million | 187.26 Million | 143.16 Million |
Good Will And Intangible Assets | 14.26 Billion | 3.14 Billion | 3.21 Billion | 749 Thousand | 8.53 Million | 367 Thousand |
Good Will | - | - | - | - | 119.81 Million | - |
Intangible Assets | 14.26 Billion | 3.14 Billion | 3.21 Billion | 749 Thousand | 8.53 Million | 367 Thousand |
Long-Term Investments | 13.11 Billion | 11.08 Billion | 17.87 Billion | 19.44 Billion | 9.55 Billion | 7.15 Billion |
Tax Assets | 1.83 Billion | 122.85 Million | 340.84 Million | 661.27 Million | 601.58 Million | 497.6 Million |
Other Non Current Assets | 7.06 Million | 8.56 Billion | 2.26 Billion | 1.16 Billion | 1.55 Billion | 972.45 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 64.15 Billion | 41.01 Billion | 34 Billion | 2.81 Billion | 2.28 Billion | 1.39 Billion |
Total Current Liabilities | 63.27 Billion | 12.12 Billion | 8.16 Billion | 1.92 Billion | 1.67 Billion | 933.12 Million |
Account Payables | 177.07 Million | 2.82 Billion | 1.41 Billion | 27.07 Million | 30.58 Million | 29.18 Million |
Tax Payables | 238.55 Million | 190.14 Million | 202.56 Million | 214.52 Million | 177.11 Million | 222.83 Million |
Short Term Debt | 1.09 Billion | 1.55 Billion | 868.01 Million | 10.03 Million | 104.35 Million | 53.43 Million |
Deferred Revenue | -1.09 Billion | 6.45 Billion | 5.26 Billion | 1.87 Billion | 1.05 Billion | 466.79 Million |
Other Current Liabilities | 63.09 Billion | 1.29 Billion | 614.78 Million | 13.85 Million | 485.63 Million | 383.71 Million |
Total Non Current Liabilities | 881.96 Million | 28.88 Billion | 25.84 Billion | 883.89 Million | 608.21 Million | 458.76 Million |
Long-Term Debt | 43.51 Billion | 27.47 Billion | 24.54 Billion | 161.37 Million | - | 80.26 Million |
Deferred Revenue Non Current | -45.89 Billion | - | - | - | - | -253.71 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.5 Billion | 1.4 Billion | 1.29 Billion | 202.64 Million | 362.76 Million | 376.13 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -5.69 Billion | 7.9 Billion | 12.8 Billion | 20.89 Billion | 11.12 Billion | 8.94 Billion |
Stock Holders Equity | -5.51 Billion | 7.95 Billion | 12.82 Billion | 20.92 Billion | 11.12 Billion | 8.94 Billion |
Common Stock | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million |
Retained Earnings | -16.46 Billion | -11.93 Billion | -8.3 Billion | 4.27 Billion | 1.85 Billion | 1.77 Billion |
Accumulated other comprehensive income | 8.86 Billion | 17.8 Billion | 19.04 Billion | 14.56 Billion | -1.17 Billion | -1.07 Billion |
Common Stock Equity | -5.51 Billion | 7.95 Billion | 12.82 Billion | 20.92 Billion | 11.12 Billion | 8.94 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 13.11 Billion | 16.42 Billion | 18.52 Billion | 19.64 Billion | 10.29 Billion | 7.69 Billion |
Total Debt | 44.61 Billion | 29.02 Billion | 25.41 Billion | 171.4 Million | 104.35 Million | 133.7 Million |
Net Debt | 44.25 Billion | 28.7 Billion | 25.22 Billion | -9.8 Million | 29.87 Million | -205.68 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 58.46 Billion | 58.46 Billion | 58.46 Billion | 48.3 Billion | 48.3 Billion | 48.91 Billion |
Total Current Assets | 28.81 Billion | 28.81 Billion | 28.81 Billion | 12.84 Billion | 12.84 Billion | 13.45 Billion |
Cash And Short Term Investments | 4.81 Billion | 4.81 Billion | 4.81 Billion | 497.67 Million | 497.67 Million | 5.66 Billion |
Cash and Cash Equivalents | 360.35 Million | 360.35 Million | 360.35 Million | 497.67 Million | 497.67 Million | 329.17 Million |
Short Term Investments | 4.45 Billion | 4.45 Billion | 4.45 Billion | - | - | 5.34 Billion |
Net Receivables | 38.85 Million | 38.85 Million | 38.85 Million | - | - | 762.83 Million |
Inventory | 38.29 Million | 38.29 Million | 38.29 Million | - | - | 4.92 Billion |
Other Current Assets | 23.92 Billion | 23.92 Billion | 23.92 Billion | 12.34 Billion | 12.34 Billion | 2.1 Billion |
Total Non-Current Assets | 29.64 Billion | 29.64 Billion | 29.64 Billion | 35.46 Billion | 35.46 Billion | 35.46 Billion |
Net PPE | 300.29 Million | 433.41 Million | 300.29 Million | - | - | 12.53 Billion |
Good Will And Intangible Assets | 14.39 Billion | 14.26 Billion | 14.39 Billion | - | - | 3.14 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 14.39 Billion | 14.26 Billion | 14.39 Billion | - | - | 3.14 Billion |
Long-Term Investments | 13.11 Billion | 13.11 Billion | 13.11 Billion | - | - | 11.08 Billion |
Tax Assets | - | 1.83 Billion | - | - | - | 122.85 Million |
Other Non Current Assets | 1.84 Billion | 7.06 Million | 1.84 Billion | 35.46 Billion | 35.46 Billion | 8.56 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 63.27 Billion | 64.15 Billion | 63.27 Billion | 41.8 Billion | 41.8 Billion | 41.01 Billion |
Total Current Liabilities | 63.27 Billion | 63.27 Billion | 63.27 Billion | 11.46 Billion | 11.46 Billion | 12.12 Billion |
Account Payables | 177.07 Million | 177.07 Million | 177.07 Million | - | - | 2.82 Billion |
Tax Payables | - | 238.55 Million | - | - | - | 190.14 Million |
Short Term Debt | 1.09 Billion | 1.09 Billion | 1.09 Billion | - | - | 1.55 Billion |
Deferred Revenue | -1.09 Billion | -1.09 Billion | -1.09 Billion | - | - | 6.45 Billion |
Other Current Liabilities | 63.09 Billion | 63.09 Billion | 63.09 Billion | 11.46 Billion | 11.46 Billion | 1.29 Billion |
Total Non Current Liabilities | 46.02 Billion | 881.96 Million | 46.02 Billion | 30.33 Billion | 30.33 Billion | 28.88 Billion |
Long-Term Debt | 43.51 Billion | 43.51 Billion | 43.51 Billion | 30.33 Billion | 30.33 Billion | 27.47 Billion |
Deferred Revenue Non Current | - | -45.89 Billion | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.5 Billion | 2.5 Billion | 2.5 Billion | -30.33 Billion | -30.33 Billion | 1.4 Billion |
Other Liabilities | -46.02 Billion | - | -46.02 Billion | - | - | - |
Total Equity | -5.69 Billion | -5.69 Billion | -5.69 Billion | 6.5 Billion | 6.5 Billion | 7.9 Billion |
Stock Holders Equity | -5.51 Billion | -5.51 Billion | -5.51 Billion | 6.5 Billion | 6.5 Billion | 7.95 Billion |
Common Stock | 1.6 Million | 1.6 Million | 1.6 Million | 6.5 Billion | 6.5 Billion | 1.6 Million |
Retained Earnings | -16.46 Billion | -16.46 Billion | -16.46 Billion | - | - | -11.93 Billion |
Accumulated other comprehensive income | 8.86 Billion | 8.86 Billion | 8.86 Billion | - | - | 17.8 Billion |
Common Stock Equity | -5.51 Billion | -5.51 Billion | -5.51 Billion | 6.5 Billion | 6.5 Billion | 7.95 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 17.56 Billion | 13.11 Billion | 17.56 Billion | - | - | 16.42 Billion |
Total Debt | 44.61 Billion | 44.61 Billion | 44.61 Billion | 30.33 Billion | 30.33 Billion | 29.02 Billion |
Net Debt | 44.25 Billion | 44.25 Billion | 44.25 Billion | 29.84 Billion | 29.84 Billion | 28.7 Billion |
TELLUS
002463
1202
PROT
AERO
LUMI