EUR 3.6
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 5.52 Million | 7.99 Million | 11.63 Million | 8.32 Million | 12.13 Million | 14.53 Million |
Cost of Revenue | 4.56 Million | 6.19 Million | 7.87 Million | 5.41 Million | 8.1 Million | 8.98 Million |
Gross Profit | 958.53 Thousand | 1.8 Million | 3.76 Million | 2.9 Million | 4.02 Million | 5.54 Million |
Operating Expenses | 4.3 Million | 3.99 Million | 6.08 Million | 4.39 Million | 4.6 Million | 4.89 Million |
Selling, General and Administrative Expenses | -546.00 | 3871.24 | 5.73 Million | 2.71 Million | 3.79 Million | 4.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.3 Million | 3.99 Million | - | 1.68 Million | 110 Thousand | 409.99 Thousand |
Cost and Expenses | 8.86 Million | 10.18 Million | 13.95 Million | 9.81 Million | 12.71 Million | 13.88 Million |
Operating Income | -3.34 Million | -2.19 Million | -1.79 Million | -1.49 Million | -590 Thousand | 590 Thousand |
Interest Expense | 671.8 Thousand | 102.64 Thousand | - | 129.38 Thousand | 110.26 Thousand | 128.29 Thousand |
Income Tax Expense | - | -166.47 Thousand | 255.14 Thousand | -260.58 Thousand | -324.9 Thousand | -206.03 Thousand |
Earnings before Tax | -4 Million | -2.29 Million | -2.48 Million | -1.61 Million | -683.46 Thousand | 526.59 Thousand |
Net Income | -4 Million | -2.12 Million | -2.22 Million | -2.18 Million | -368.31 Thousand | 675.88 Thousand |
Earnings Per Share Basic | -9.11 | -4.84 | -4.10 | -4.91 | -0.83 | 1.52 |
Earnings Per Share Diluted | -9.11 | -4.84 | -4.10 | -4.91 | -0.83 | 1.52 |
Weighted Average Shares Outstanding | 440 Thousand | 440 Thousand | 543 Thousand | 444.24 Thousand | 444.37 Thousand | 444.37 Thousand |
Weighted Average Shares Outstanding (Diluted) | 440 Thousand | 440 Thousand | 543.3 Thousand | 444.24 Thousand | 444.37 Thousand | 444.37 Thousand |
Gross Margin | 0.17 | 0.23 | 0.32 | 0.35 | 0.33 | 0.38 |
EBIT Margin | -0.58 | -0.27 | -0.13 | -0.16 | -0.03 | 0.06 |
Profit Margin | -0.73 | -0.27 | -0.19 | -0.26 | -0.03 | 0.05 |
EBITDA | -3.2 Million | -2.19 Million | -1.5 Million | -1.29 Million | -378.97 Thousand | 840.52 Thousand |
Earnings Before Tax Margin | -0.61 | -0.27 | -0.15 | -0.18 | -0.05 | 0.04 |
Breakdown | 2023 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY | 2017 FY |
---|---|---|---|---|---|---|
Revenue | 5.52 Million | 7.99 Million | 11.63 Million | 8.32 Million | 12.13 Million | 14.53 Million |
Cost of Revenue | 4.56 Million | 6.19 Million | 7.87 Million | 5.41 Million | 8.1 Million | 8.98 Million |
Gross Profit | 958.53 Thousand | 1.8 Million | 3.76 Million | 2.9 Million | 4.02 Million | 5.54 Million |
Operating Expenses | 4.3 Million | 3.99 Million | 6.08 Million | 4.39 Million | 4.6 Million | 4.89 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.99 Million | - | 1.68 Million | 110 Thousand | 409.99 Thousand |
Cost and Expenses | 8.86 Million | 10.18 Million | 13.95 Million | 9.81 Million | 12.71 Million | 13.88 Million |
Operating Income | -3.34 Million | -2.19 Million | -1.79 Million | -1.49 Million | -590 Thousand | 590 Thousand |
Interest Expense | 671.8 Thousand | 102.64 Thousand | - | 129.38 Thousand | 110.26 Thousand | 128.29 Thousand |
Income Tax Expense | 7161.00 | -166.47 Thousand | 255.14 Thousand | -260.58 Thousand | -324.9 Thousand | -206.03 Thousand |
Earnings before Tax | -4 Million | -2.29 Million | -2.48 Million | -1.61 Million | -683.46 Thousand | 526.59 Thousand |
Net Income | -4 Million | -2.12 Million | -2.22 Million | -2.18 Million | -368.31 Thousand | 675.88 Thousand |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 440 Thousand | 440 Thousand | 543 Thousand | 444.24 Thousand | 444.37 Thousand | 444.37 Thousand |
Weighted Average Shares Outstanding (Diluted) | 440 Thousand | 440 Thousand | 543.3 Thousand | 444.24 Thousand | 444.37 Thousand | 444.37 Thousand |
Gross Margin | 0.17 | 0.23 | 0.32 | 0.35 | 0.33 | 0.38 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | -0.73 | -0.27 | -0.19 | -0.26 | -0.03 | 0.05 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | -0.61 | -0.27 | -0.15 | -0.18 | -0.05 | 0.04 |
002491
6963
CMPOW
BNN
PANDY
OBEL