EUR 85.8
(2.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 309.4 Million | 308.45 Million | 318.14 Million | 297.59 Million | 293.31 Million | 276.31 Million |
Total Current Assets | 83.8 Million | 76.18 Million | 86.22 Million | 77.94 Million | 67.16 Million | 66.64 Million |
Cash And Short Term Investments | 30.49 Million | 25.37 Million | 38.84 Million | 30.18 Million | 17.17 Million | 21.74 Million |
Cash and Cash Equivalents | 30.49 Million | 25.37 Million | 38.84 Million | 30.18 Million | 17.17 Million | 21.74 Million |
Short Term Investments | - | -1.44 Million | -1.39 Million | - | - | - |
Net Receivables | 47.48 Million | 46.49 Million | 37.41 Million | 44.08 Million | 41.66 Million | 41.13 Million |
Inventory | - | -2.5 Million | - | 3.68 Million | - | -41.13 Million |
Other Current Assets | 5.82 Million | 6.82 Million | 9.97 Million | -1000.00 | 8.32 Million | 44.9 Million |
Total Non-Current Assets | 225.59 Million | 232.27 Million | 231.92 Million | 219.64 Million | 226.14 Million | 209.66 Million |
Net PPE | 29.78 Million | 32.84 Million | 37.51 Million | 75.66 Million | 48.29 Million | 23.9 Million |
Good Will And Intangible Assets | 193.24 Million | 193.92 Million | 189.69 Million | 177.36 Million | 186.1 Million | 181.38 Million |
Good Will | 163.95 Million | 162.58 Million | 159.25 Million | 151.17 Million | 159.56 Million | 155.88 Million |
Intangible Assets | 29.29 Million | 31.34 Million | 30.44 Million | 26.19 Million | 26.54 Million | 25.5 Million |
Long-Term Investments | 1.23 Million | 2.54 Million | 1.39 Million | 1.17 Million | 1.23 Million | 9000.00 |
Tax Assets | 1.31 Million | 2.93 Million | 3.31 Million | 3.3 Million | 2.78 Million | 2.34 Million |
Other Non Current Assets | 17 Thousand | 18 Thousand | 2000.00 | -37.85 Million | -12.27 Million | 2.02 Million |
Other Assets | - | - | - | - | 3000.00 | - |
Total Liabilities | 196.45 Million | 209.44 Million | 172.35 Million | 176.13 Million | 174.76 Million | 163.28 Million |
Total Current Liabilities | 75.61 Million | 77.04 Million | 68.12 Million | 66.14 Million | 73.84 Million | 62.62 Million |
Account Payables | 9.77 Million | 15.11 Million | 9.18 Million | 7.46 Million | 45.04 Million | 9.25 Million |
Tax Payables | 4.05 Million | 20.53 Million | 21.12 Million | 18.49 Million | 3.26 Million | 18.82 Million |
Short Term Debt | 22.05 Million | 18.55 Million | 19.6 Million | 25.87 Million | 25.23 Million | 16.66 Million |
Deferred Revenue | 17 Million | 18.32 Million | 38.59 Million | 31.07 Million | - | 35.9 Million |
Other Current Liabilities | 26.78 Million | 25.04 Million | 734 Thousand | 1.73 Million | 3.56 Million | 796 Thousand |
Total Non Current Liabilities | 120.83 Million | 132.39 Million | 104.22 Million | 109.98 Million | 100.91 Million | 100.66 Million |
Long-Term Debt | 83.5 Million | 111.62 Million | 81.47 Million | 88.43 Million | 81.8 Million | 82.98 Million |
Deferred Revenue Non Current | 600 Thousand | 500 Thousand | 7.69 Million | 8.41 Million | 8.24 Million | -66.12 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.63 Million | 6.39 Million | 253 Thousand | 777 Thousand | 125 Thousand | 74.74 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 112.95 Million | 99.01 Million | 145.79 Million | 121.45 Million | 118.55 Million | 113.03 Million |
Stock Holders Equity | 112.95 Million | 99.01 Million | 145.79 Million | 121.45 Million | 118.77 Million | 113.03 Million |
Common Stock | 4.96 Million | 4.96 Million | 6.51 Million | 6.62 Million | 6.62 Million | 7.13 Million |
Retained Earnings | 25.49 Million | 26.45 Million | 28.28 Million | 20.25 Million | 17.81 Million | 19.65 Million |
Accumulated other comprehensive income | 142.64 Million | 128.61 Million | 104.39 Million | 104.25 Million | 80.52 Million | 88.72 Million |
Common Stock Equity | 112.95 Million | 99.01 Million | 145.79 Million | 121.45 Million | 118.77 Million | 113.03 Million |
Capital Lease Obligation | 13.76 Million | 21.22 Million | 25.52 Million | 16.98 Million | 13.09 Million | 10.38 Million |
Total Investments | 1.23 Million | 1.09 Million | 6000.00 | 1.17 Million | 1.23 Million | 9000.00 |
Total Debt | 119.32 Million | 130.18 Million | 101.08 Million | 114.31 Million | 107.04 Million | 99.64 Million |
Net Debt | 88.82 Million | 104.8 Million | 62.24 Million | 84.13 Million | 89.86 Million | 77.9 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 328.64 Million | 309.4 Million | 309.4 Million | 317 Million | 308.45 Million | 308.45 Million |
Total Current Assets | 101.44 Million | 83.8 Million | 83.8 Million | 85.6 Million | 76.18 Million | 76.18 Million |
Cash And Short Term Investments | 45.33 Million | 30.49 Million | 30.49 Million | 36.95 Million | 25.37 Million | 25.37 Million |
Cash and Cash Equivalents | 45.33 Million | 30.49 Million | 30.49 Million | 36.95 Million | 25.37 Million | 25.37 Million |
Short Term Investments | - | - | - | -982 Thousand | -1.44 Million | -1.44 Million |
Net Receivables | 48.71 Million | 47.48 Million | 47.48 Million | 44.18 Million | 46.49 Million | 46.49 Million |
Inventory | 4.77 Million | - | - | -2.45 Million | -2.5 Million | -2.5 Million |
Other Current Assets | 2.62 Million | 5.82 Million | 5.82 Million | 6.9 Million | 6.82 Million | 6.82 Million |
Total Non-Current Assets | 227.2 Million | 225.59 Million | 225.59 Million | 231.4 Million | 232.27 Million | 232.27 Million |
Net PPE | 27.94 Million | 29.78 Million | 29.78 Million | 30.49 Million | 32.84 Million | 32.84 Million |
Good Will And Intangible Assets | 196.84 Million | 193.24 Million | 193.24 Million | 195.28 Million | 193.92 Million | 193.92 Million |
Good Will | 167.64 Million | 163.95 Million | 163.95 Million | 164.45 Million | 162.58 Million | 162.58 Million |
Intangible Assets | 29.2 Million | 29.29 Million | 29.29 Million | 30.82 Million | 31.34 Million | 31.34 Million |
Long-Term Investments | 1.18 Million | 1.23 Million | 1.23 Million | 2.22 Million | 2.54 Million | 2.54 Million |
Tax Assets | 1.21 Million | 1.31 Million | 1.31 Million | 3.37 Million | 2.93 Million | 2.93 Million |
Other Non Current Assets | 17 Thousand | 17 Thousand | 17 Thousand | 34 Thousand | 18 Thousand | 18 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 208.23 Million | 196.45 Million | 196.45 Million | 217.76 Million | 209.44 Million | 209.44 Million |
Total Current Liabilities | 98.87 Million | 75.61 Million | 75.61 Million | 89.41 Million | 77.04 Million | 77.04 Million |
Account Payables | 12.37 Million | 9.77 Million | 9.77 Million | 10.22 Million | 15.11 Million | 15.11 Million |
Tax Payables | - | 4.05 Million | 4.05 Million | 20.54 Million | 20.53 Million | 20.53 Million |
Short Term Debt | 23.75 Million | 22.05 Million | 22.05 Million | 22.5 Million | 18.55 Million | 18.55 Million |
Deferred Revenue | 28.55 Million | 17 Million | 17 Million | 25.64 Million | 18.32 Million | 18.32 Million |
Other Current Liabilities | 34.18 Million | 26.78 Million | 26.78 Million | 31.03 Million | 25.04 Million | 25.04 Million |
Total Non Current Liabilities | 109.36 Million | 120.83 Million | 120.83 Million | 128.34 Million | 132.39 Million | 132.39 Million |
Long-Term Debt | 74.09 Million | 83.5 Million | 83.5 Million | 106.29 Million | 111.62 Million | 111.62 Million |
Deferred Revenue Non Current | 600 Thousand | 600 Thousand | 600 Thousand | 6.23 Million | 500 Thousand | 500 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.79 Million | 23.63 Million | 23.63 Million | 1.51 Million | 6.39 Million | 6.39 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 120.41 Million | 112.95 Million | 112.95 Million | 99.24 Million | 99.01 Million | 99.01 Million |
Stock Holders Equity | 120.41 Million | 112.95 Million | 112.95 Million | 99.24 Million | 99.01 Million | 99.01 Million |
Common Stock | 4.96 Million | 4.96 Million | 4.96 Million | 4.96 Million | 4.96 Million | 4.96 Million |
Retained Earnings | - | 25.49 Million | 25.49 Million | 8.48 Million | 26.45 Million | 26.45 Million |
Accumulated other comprehensive income | 150.1 Million | 142.64 Million | 142.64 Million | 128.93 Million | 128.61 Million | 128.61 Million |
Common Stock Equity | 120.41 Million | 112.95 Million | 112.95 Million | 99.24 Million | 99.01 Million | 99.01 Million |
Capital Lease Obligation | - | 13.76 Million | 13.76 Million | 19.09 Million | 21.22 Million | 21.22 Million |
Total Investments | 1.18 Million | 1.23 Million | 1.23 Million | 1.24 Million | 1.09 Million | 1.09 Million |
Total Debt | 97.84 Million | 119.32 Million | 119.32 Million | 128.79 Million | 130.18 Million | 130.18 Million |
Net Debt | 52.51 Million | 88.82 Million | 88.82 Million | 91.84 Million | 104.8 Million | 104.8 Million |
PATRON
SOLV
2763
SOFT
0031
SWITCHTE