EUR 16.86
(-0.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 23.45 Billion | 22.62 Billion | 21.62 Billion | 20.73 Billion | 21.82 Billion | 21.61 Billion |
Total Current Assets | 4.13 Billion | 3.22 Billion | 2.31 Billion | 1.81 Billion | 2.32 Billion | 2.36 Billion |
Cash And Short Term Investments | 2.04 Billion | 967 Million | 662 Million | 414 Million | 811 Million | 762 Million |
Cash and Cash Equivalents | 2.04 Billion | 967 Million | 662 Million | 414 Million | 811 Million | 762 Million |
Short Term Investments | 6 Million | 4 Million | -582 Million | -345 Million | 6 Million | 7 Million |
Net Receivables | 617 Million | 689 Million | 557 Million | 506 Million | 660 Million | 573 Thousand |
Inventory | 1.24 Billion | 1.35 Billion | 872 Million | 732 Million | 710 Million | 697 Million |
Other Current Assets | 223 Million | 210 Million | 222 Million | 167 Million | 142 Million | 903.42 Million |
Total Non-Current Assets | 19.32 Billion | 19.4 Billion | 19.31 Billion | 18.91 Billion | 19.5 Billion | 19.25 Billion |
Net PPE | 1.71 Billion | 1.74 Billion | 1.68 Billion | 1.6 Billion | 1.73 Billion | 1.44 Billion |
Good Will And Intangible Assets | 16.71 Billion | 17.08 Billion | 16.9 Billion | 16.82 Billion | 17.28 Billion | 17.28 Billion |
Good Will | 12.3 Billion | 12.36 Billion | 12.14 Billion | 12 Billion | 12.28 Billion | 12.18 Billion |
Intangible Assets | 4.41 Billion | 4.71 Billion | 4.75 Billion | 4.82 Billion | 5 Billion | 5.1 Billion |
Long-Term Investments | 58 Million | 93 Million | 602 Million | 361 Million | 348 Million | 388 Million |
Tax Assets | 365 Million | 35 Million | 66 Million | 77 Million | 61 Million | 44 Million |
Other Non Current Assets | 462 Million | 452 Million | 56 Million | 54 Million | 69 Million | 90 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.34 Billion | 11.49 Billion | 10.46 Billion | 10.4 Billion | 12.4 Billion | 10.89 Billion |
Total Current Liabilities | 5.05 Billion | 5.04 Billion | 3.98 Billion | 3.33 Billion | 3.61 Billion | 3.47 Billion |
Account Payables | 3.35 Billion | 3.85 Billion | 2.83 Billion | 2.95 Billion | 2.24 Billion | 2.1 Billion |
Tax Payables | 81 Million | 136 Million | 157 Million | 168 Million | 232 Million | 228 Million |
Short Term Debt | 527 Million | 79 Million | 91 Million | 75 Million | 93 Million | 344 Million |
Deferred Revenue | 29 Million | 29 Million | 29 Million | 29 Million | 9 Million | 19 Million |
Other Current Liabilities | 1.14 Billion | 1.08 Billion | 1.03 Billion | 273 Million | 1.27 Billion | 1 Billion |
Total Non Current Liabilities | 7.28 Billion | 6.44 Billion | 6.47 Billion | 7.07 Billion | 8.78 Billion | 7.42 Billion |
Long-Term Debt | 5.12 Billion | 4.88 Billion | 4.78 Billion | 5.4 Billion | 7.19 Billion | 5.85 Billion |
Deferred Revenue Non Current | 61 Million | 59 Million | 56 Million | 53 Million | 50 Million | 48 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 554 Million | 233 Million | 405 Million | 529 Million | 586 Million | 650 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.11 Billion | 11.13 Billion | 11.16 Billion | 10.33 Billion | 9.42 Billion | 10.72 Billion |
Stock Holders Equity | 11.03 Billion | 11.05 Billion | 11.02 Billion | 10.2 Billion | 6.44 Billion | 7.88 Billion |
Common Stock | 5 Million | 5 Million | 5 Million | 5 Million | 1 Million | 1 Million |
Retained Earnings | 1.85 Billion | 1.83 Billion | 1.38 Billion | 984 Million | 569 Million | 688 Million |
Accumulated other comprehensive income | -375 Million | -313 Million | -340 Million | -694 Million | -216 Million | -253 Million |
Common Stock Equity | 11.03 Billion | 11.05 Billion | 11.02 Billion | 10.2 Billion | 6.44 Billion | 7.88 Billion |
Capital Lease Obligation | 261 Million | 256 Million | 250 Million | 228 Million | 258 Million | 9 Million |
Total Investments | 58 Million | 20 Million | 20 Million | 16 Million | 348 Million | 388 Million |
Total Debt | 5.91 Billion | 4.96 Billion | 4.87 Billion | 5.48 Billion | 7.29 Billion | 6.19 Billion |
Net Debt | 3.86 Billion | 4 Billion | 4.21 Billion | 5.06 Billion | 6.48 Billion | 5.43 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 23.33 Billion | 23.33 Billion | 23.45 Billion | 23.45 Billion | 23.14 Billion | 21.98 Billion |
Total Current Assets | 3.61 Billion | 3.61 Billion | 4.13 Billion | 4.13 Billion | 4.13 Billion | 3 Billion |
Cash And Short Term Investments | 1.2 Billion | 1.2 Billion | 2.04 Billion | 2.04 Billion | 2.05 Billion | 755 Million |
Cash and Cash Equivalents | 1.2 Billion | 1.2 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion | 755 Million |
Short Term Investments | - | - | 6 Million | 6 Million | 6 Million | - |
Net Receivables | 923 Million | 890 Million | 617 Million | 617 Million | 540 Million | 809 Million |
Inventory | 1.43 Billion | 1.43 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.42 Billion |
Other Current Assets | 61 Million | 94 Million | 223 Million | 223 Million | 294 Million | 12 Million |
Total Non-Current Assets | 19.71 Billion | 19.71 Billion | 19.32 Billion | 19.32 Billion | 19 Billion | 18.98 Billion |
Net PPE | 1.81 Billion | 1.81 Billion | 1.71 Billion | 1.71 Billion | 1.71 Billion | 1.69 Billion |
Good Will And Intangible Assets | 17.3 Billion | 17.3 Billion | 16.71 Billion | 16.71 Billion | 16.71 Billion | 16.74 Billion |
Good Will | - | - | 12.3 Billion | 12.3 Billion | 12.3 Billion | - |
Intangible Assets | 17.3 Billion | 17.3 Billion | 4.41 Billion | 4.41 Billion | 4.41 Billion | 16.74 Billion |
Long-Term Investments | 40 Million | 40 Million | 58 Million | 58 Million | 30 Million | 437 Million |
Tax Assets | 48 Million | - | 365 Million | 365 Million | - | 35 Million |
Other Non Current Assets | 507 Million | 555 Million | 462 Million | 462 Million | 539 Million | 75 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.37 Billion | 12.37 Billion | 12.34 Billion | 12.34 Billion | 12.02 Billion | 11.1 Billion |
Total Current Liabilities | 5.88 Billion | 5.88 Billion | 5.05 Billion | 5.05 Billion | 5.05 Billion | 4.72 Billion |
Account Payables | 4.45 Billion | 4.11 Billion | 3.35 Billion | 4.22 Billion | 3.35 Billion | 4.38 Billion |
Tax Payables | 108 Million | - | 81 Million | 81 Million | - | 98 Million |
Short Term Debt | 1.03 Billion | 1.03 Billion | 527 Million | 527 Million | 527 Million | 71 Million |
Deferred Revenue | 108 Million | - | 29 Million | 81 Million | - | - |
Other Current Liabilities | 287 Million | 735 Million | 1.14 Billion | 225 Million | 1.17 Billion | 267 Million |
Total Non Current Liabilities | 6.48 Billion | 6.48 Billion | 7.28 Billion | 7.28 Billion | 6.96 Billion | 6.38 Billion |
Long-Term Debt | 4.66 Billion | 4.92 Billion | 5.12 Billion | 5.12 Billion | 5.41 Billion | 4.85 Billion |
Deferred Revenue Non Current | 258 Million | - | 61 Million | 61 Million | - | 205 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 296 Million | 1.56 Billion | 554 Million | 554 Million | 1.55 Billion | 110 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.95 Billion | 10.95 Billion | 11.11 Billion | 11.11 Billion | 11.11 Billion | 10.87 Billion |
Stock Holders Equity | 10.9 Billion | 10.9 Billion | 11.03 Billion | 11.03 Billion | 11.03 Billion | 10.79 Billion |
Common Stock | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Retained Earnings | 1.76 Billion | 1.76 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.67 Billion |
Accumulated other comprehensive income | -427 Million | -427 Million | -375 Million | -375 Million | -375 Million | -427 Million |
Common Stock Equity | 10.9 Billion | 10.9 Billion | 11.03 Billion | 11.03 Billion | 11.03 Billion | 10.79 Billion |
Capital Lease Obligation | 258 Million | 258 Million | 261 Million | 261 Million | 261 Million | 243 Million |
Total Investments | 40 Million | 40 Million | 58 Million | 58 Million | 36 Million | 437 Million |
Total Debt | 5.96 Billion | 5.96 Billion | 5.91 Billion | 5.91 Billion | 5.94 Billion | 4.92 Billion |
Net Debt | 4.76 Billion | 4.76 Billion | 3.86 Billion | 3.86 Billion | 3.89 Billion | 4.16 Billion |
1087
DCMFINSERV
MTG-B
ADGO
IVC
SEM