EUR 2.15
(2.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 69.13 Million | 116 Million | 121.98 Million | 138.92 Million | 56.96 Million | 79.81 Million |
Total Current Assets | 47.76 Million | 106.38 Million | 115.57 Million | 132.99 Million | 48.87 Million | 71.63 Million |
Cash And Short Term Investments | 26.91 Million | 87.78 Million | 95.38 Million | 113.02 Million | 35.84 Million | 56.69 Million |
Cash and Cash Equivalents | 26.91 Million | 86.73 Million | 86.55 Million | 105.68 Million | 35.84 Million | 56.69 Million |
Short Term Investments | 70 Thousand | 1.04 Million | 8.82 Million | 7.33 Million | - | - |
Net Receivables | 15.7 Million | 9.34 Million | 11.58 Million | 13.52 Million | 12.15 Million | 13.34 Million |
Inventory | 417 Thousand | 373 Thousand | 392 Thousand | 320 Thousand | 387 Thousand | 410 Thousand |
Other Current Assets | 4.72 Million | 281 Thousand | 763 Thousand | 1.02 Million | -1000.00 | -1000.00 |
Total Non-Current Assets | 21.37 Million | 9.62 Million | 6.41 Million | 5.92 Million | 8.08 Million | 8.17 Million |
Net PPE | 9.12 Million | 7.38 Million | 3.19 Million | 3.28 Million | 3.72 Million | 4.26 Million |
Good Will And Intangible Assets | 542 Thousand | 568 Thousand | 770 Thousand | 935 Thousand | 1.22 Million | 1.54 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 542 Thousand | 568 Thousand | 770 Thousand | 935 Thousand | 1.22 Million | 1.54 Million |
Long-Term Investments | 1.42 Million | 700 Thousand | 1.74 Million | 1.69 Million | 2.33 Million | 2.26 Million |
Tax Assets | 225 Thousand | - | 699 Thousand | - | -2.33 Million | -2.26 Million |
Other Non Current Assets | 10.05 Million | 968 Thousand | -2000.00 | 8000.00 | 3.13 Million | 2.37 Million |
Other Assets | 1.00 | -1000.00 | -3000.00 | - | 3000.00 | 1000.00 |
Total Liabilities | 101.59 Million | 70.52 Million | 33.11 Million | 27.7 Million | 15.56 Million | 18.21 Million |
Total Current Liabilities | 50.15 Million | 30.7 Million | 22.85 Million | 13.9 Million | 13.86 Million | 15.08 Million |
Account Payables | 37.67 Million | 19.35 Million | 14.6 Million | 6.92 Million | 7.49 Million | 8.37 Million |
Tax Payables | 3.56 Million | 2.14 Million | 1.05 Million | 859 Thousand | 845 Thousand | 746 Thousand |
Short Term Debt | 5.22 Million | 5.85 Million | 1.28 Million | 3.21 Million | 2.1 Million | 2.12 Million |
Deferred Revenue | 6000.00 | 6000.00 | 6.96 Million | - | 2.1 Million | 548 Thousand |
Other Current Liabilities | 7.24 Million | 5.48 Million | 1000.00 | 3.76 Million | 2.16 Million | 4.03 Million |
Total Non Current Liabilities | 51.43 Million | 39.82 Million | 10.26 Million | 13.8 Million | 1.7 Million | 3.13 Million |
Long-Term Debt | 25.61 Million | 28.66 Million | 8.83 Million | 10.03 Million | 2000.00 | 74 Thousand |
Deferred Revenue Non Current | 70 Thousand | 55 Thousand | - | - | - | 1.67 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.18 Million | 11.1 Million | 1.42 Million | 3.76 Million | 1.7 Million | -7.91 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -32.45 Million | 45.47 Million | 88.86 Million | 111.21 Million | 41.39 Million | 61.59 Million |
Stock Holders Equity | -32.45 Million | 45.47 Million | 88.86 Million | 111.21 Million | 41.39 Million | 61.59 Million |
Common Stock | 521 Thousand | 421 Thousand | 409 Thousand | 386 Thousand | 268 Thousand | 223 Thousand |
Retained Earnings | -110.42 Million | -54.27 Million | -49.63 Million | -33.61 Million | -30.21 Million | -33.61 Million |
Accumulated other comprehensive income | -234.41 Million | -74.55 Million | -26.97 Million | 4.77 Million | -14.67 Million | 17.53 Million |
Common Stock Equity | -32.45 Million | 45.47 Million | 88.86 Million | 111.21 Million | 41.39 Million | 61.59 Million |
Capital Lease Obligation | 6.56 Million | 1.27 Million | 130 Thousand | 2000.00 | 37 Thousand | - |
Total Investments | 1.42 Million | 1.74 Million | 10.57 Million | 9.03 Million | 2.33 Million | 2.26 Million |
Total Debt | 37.4 Million | 34.51 Million | 10.11 Million | 13.25 Million | 2.1 Million | 2.2 Million |
Net Debt | 10.48 Million | -52.22 Million | -76.43 Million | -92.43 Million | -33.73 Million | -54.48 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 69.13 Million | 69.13 Million | 70.81 Million | 116 Million | 116 Million | 108.39 Million |
Total Current Assets | 47.76 Million | 47.76 Million | 52.37 Million | 106.38 Million | 106.38 Million | 99.93 Million |
Cash And Short Term Investments | 26.91 Million | 26.91 Million | 31.29 Million | 87.78 Million | 87.78 Million | 87.15 Million |
Cash and Cash Equivalents | 26.91 Million | 26.91 Million | 31.24 Million | 86.73 Million | 86.73 Million | 76.4 Million |
Short Term Investments | 70 Thousand | 70 Thousand | 50 Thousand | 1.04 Million | 1.04 Million | 10.74 Million |
Net Receivables | 15.7 Million | 15.7 Million | 11.81 Million | 9.34 Million | 9.34 Million | 6.57 Million |
Inventory | 417 Thousand | 417 Thousand | 401 Thousand | 373 Thousand | 373 Thousand | 355 Thousand |
Other Current Assets | 4.72 Million | 4.72 Million | 293 Thousand | 281 Thousand | 281 Thousand | 317 Thousand |
Total Non-Current Assets | 21.37 Million | 21.37 Million | 18.45 Million | 9.62 Million | 9.62 Million | 8.46 Million |
Net PPE | 9.12 Million | 9.12 Million | 7.51 Million | 7.38 Million | 7.38 Million | 6.16 Million |
Good Will And Intangible Assets | 542 Thousand | 542 Thousand | 657 Thousand | 568 Thousand | 568 Thousand | 670 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 542 Thousand | 542 Thousand | 657 Thousand | 568 Thousand | 568 Thousand | 670 Thousand |
Long-Term Investments | 1.42 Million | 1.42 Million | 9.3 Million | 700 Thousand | 700 Thousand | 696 Thousand |
Tax Assets | 225 Thousand | 225 Thousand | - | - | - | - |
Other Non Current Assets | 10.05 Million | 10.05 Million | 982 Thousand | 968 Thousand | 968 Thousand | 934 Thousand |
Other Assets | 1.00 | 1.00 | -1000.00 | -1000.00 | -1000.00 | -2000.00 |
Total Liabilities | 101.59 Million | 101.59 Million | 78.48 Million | 70.52 Million | 70.52 Million | 38.66 Million |
Total Current Liabilities | 50.15 Million | 50.15 Million | 37.79 Million | 30.7 Million | 30.7 Million | 24.04 Million |
Account Payables | 37.67 Million | 37.67 Million | 28.69 Million | 19.35 Million | 19.35 Million | 14.25 Million |
Tax Payables | 3.56 Million | 3.56 Million | 2.11 Million | 2.14 Million | 2.14 Million | 2.21 Million |
Short Term Debt | 5.22 Million | 5.22 Million | 4.12 Million | 5.85 Million | 5.85 Million | 5.09 Million |
Deferred Revenue | 6000.00 | 6000.00 | 6000.00 | 6000.00 | 6000.00 | - |
Other Current Liabilities | 7.24 Million | 7.24 Million | 4.98 Million | 5.48 Million | 5.48 Million | 4.69 Million |
Total Non Current Liabilities | 51.43 Million | 51.43 Million | 40.68 Million | 39.82 Million | 39.82 Million | 14.62 Million |
Long-Term Debt | 25.61 Million | 25.61 Million | 31.01 Million | 28.66 Million | 28.66 Million | 13.43 Million |
Deferred Revenue Non Current | 70 Thousand | 70 Thousand | 61 Thousand | 55 Thousand | 55 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.18 Million | 19.18 Million | 1000.00 | 11.1 Million | 11.1 Million | 1.18 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -32.45 Million | -32.45 Million | -7.66 Million | 45.47 Million | 45.47 Million | 69.72 Million |
Stock Holders Equity | -32.45 Million | -32.45 Million | -7.66 Million | 45.47 Million | 45.47 Million | 69.72 Million |
Common Stock | 521 Thousand | 521 Thousand | 421 Thousand | 421 Thousand | 421 Thousand | 421 Thousand |
Retained Earnings | -110.42 Million | -110.42 Million | -55.26 Million | -54.27 Million | -54.27 Million | -29.46 Million |
Accumulated other comprehensive income | -234.41 Million | -234.41 Million | -126.7 Million | -74.55 Million | -74.55 Million | -75.12 Million |
Common Stock Equity | -32.45 Million | -32.45 Million | -7.66 Million | 45.47 Million | 45.47 Million | 69.72 Million |
Capital Lease Obligation | 6.56 Million | 6.56 Million | 4.93 Million | 1.27 Million | 1.27 Million | 3.19 Million |
Total Investments | 1.42 Million | 1.42 Million | 9.35 Million | 1.74 Million | 1.74 Million | 11.44 Million |
Total Debt | 37.4 Million | 37.4 Million | 35.13 Million | 34.51 Million | 34.51 Million | 18.53 Million |
Net Debt | 10.48 Million | 10.48 Million | 3.89 Million | -52.22 Million | -52.22 Million | -57.87 Million |
0IFJ
353810
BAZA3
2438
RIO
ESYJY