IMCD N.V. (IMCD.AS)
EUR 144.6
(0.31%)
EUR 144.6
(0.31%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.44 Billion | 4.6 Billion | 3.43 Billion | 2.77 Billion | 2.68 Billion | 2.37 Billion |
| Cost of Revenue | 3.32 Billion | 3.45 Billion | 2.59 Billion | 2.12 Billion | 2.09 Billion | 1.84 Billion |
| Gross Profit | 1.12 Billion | 1.14 Billion | 836.31 Million | 647.48 Million | 599.26 Million | 536.09 Million |
| Operating Expenses | 694.04 Million | 685.42 Million | 526.15 Million | 451.19 Million | 420.9 Million | 373.5 Million |
| Selling, General and Administrative Expenses | 152.71 Million | 199.27 Million | 148.97 Million | 113.36 Million | 106.51 Million | 95.45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 541.33 Million | 486.15 Million | 377.17 Million | 337.82 Million | 314.38 Million | 278.05 Million |
| Cost and Expenses | 4.01 Billion | 4.13 Billion | 3.12 Billion | 2.57 Billion | 2.51 Billion | 2.21 Billion |
| Operating Income | 428.52 Million | 461.72 Million | 305.46 Million | 191.79 Million | 176.05 Million | 162.59 Million |
| Interest Expense | 50 Million | 27.62 Million | 18.53 Million | 21.18 Million | 24.37 Million | 23.69 Million |
| Income Tax Expense | 110.85 Million | 122.84 Million | 76.59 Million | 44.76 Million | 41.34 Million | 39.13 Million |
| Earnings before Tax | 403.07 Million | 435.84 Million | 283.82 Million | 165.68 Million | 149.35 Million | 139.19 Million |
| Net Income | 292.27 Million | 313.08 Million | 207.27 Million | 120.12 Million | 108 Million | 100.05 Million |
| Earnings Per Share Basic | 5.13 | 5.50 | 3.64 | 2.24 | 2.06 | 1.91 |
| Earnings Per Share Diluted | 5.13 | 5.49 | 3.63 | 2.23 | 2.06 | 1.91 |
| Weighted Average Shares Outstanding | 56.91 Million | 56.92 Million | 56.93 Million | 53.74 Million | 52.47 Million | 52.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 56.99 Million | 57.02 Million | 57.06 Million | 53.88 Million | 52.47 Million | 52.42 Million |
| Gross Margin | 0.25 | 0.25 | 0.24 | 0.23 | 0.22 | 0.23 |
| EBIT Margin | 0.13 | 0.12 | 0.12 | 0.10 | 0.09 | 0.09 |
| Profit Margin | 0.07 | 0.07 | 0.06 | 0.04 | 0.04 | 0.04 |
| EBITDA | 566.89 Million | 574.63 Million | 394.79 Million | 258.22 Million | 239.18 Million | 207.11 Million |
| Earnings Before Tax Margin | 0.10 | 0.10 | 0.09 | 0.07 | 0.07 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.19 Billion | 1.19 Billion | 4.44 Billion | 2.15 Billion | 1.08 Billion | 2.28 Billion |
| Cost of Revenue | 889.03 Million | 889.03 Million | 3.32 Billion | 1.92 Billion | 807.71 Million | 2 Billion |
| Gross Profit | 307.82 Million | 308.12 Million | 1.12 Billion | 232.1 Million | 274.7 Million | 285.44 Million |
| Operating Expenses | 197.75 Million | 195.82 Million | 694.04 Million | 42.6 Million | 165.6 Million | 43.73 Million |
| Selling, General and Administrative Expenses | 134.48 Million | 134.03 Million | - | 59.15 Million | 123.62 Million | 54.72 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 63.27 Million | - | - | 16.54 Million | - | 10.98 Million |
| Cost and Expenses | 1.08 Billion | 1.08 Billion | 4.01 Billion | 1.96 Billion | 973.31 Million | 2.04 Billion |
| Operating Income | 110.06 Million | 109.94 Million | 428.52 Million | 189.5 Million | 97.1 Million | 241.71 Million |
| Interest Expense | - | - | 50 Million | 29.32 Million | - | 20.25 Million |
| Income Tax Expense | 26.08 Million | 26.08 Million | 110.85 Million | 50.36 Million | 25.18 Million | 60.48 Million |
| Earnings before Tax | 96.71 Million | 96.71 Million | 403.07 Million | 189.89 Million | 94.96 Million | 213.2 Million |
| Net Income | 70.63 Million | 70.63 Million | 292.27 Million | 139.57 Million | 69.78 Million | 152.69 Million |
| Earnings Per Share Basic | 1.24 | 1.24 | - | 2.45 | 1.22 | 2.68 |
| Earnings Per Share Diluted | 1.24 | 1.24 | - | 2.45 | 1.22 | 2.68 |
| Weighted Average Shares Outstanding | 56.94 Million | 56.94 Million | 56.91 Million | 56.92 Million | 57.02 Million | 56.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 56.94 Million | 56.94 Million | 56.99 Million | 57.08 Million | 57.07 Million | 56.91 Million |
| Gross Margin | 0.26 | 0.26 | 0.25 | 0.11 | 0.25 | 0.12 |
| EBIT Margin | 0.12 | 0.12 | - | 0.12 | 0.11 | 0.13 |
| Profit Margin | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 | 0.07 |
| EBITDA | 143.77 Million | 143.38 Million | - | 249.87 Million | 114.43 Million | 295.56 Million |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.10 | 0.09 | 0.09 | 0.11 |
0267
7490
IRDM
9816
PZC
2008