EUR 0.08
(6.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.31 Million | 11.42 Million | 12.42 Million | 10.43 Million | 9.3 Million | 14.05 Thousand |
Total Current Assets | 2.33 Million | 9.08 Million | 9.87 Million | 7.66 Million | 7.28 Million | 12.44 Thousand |
Cash And Short Term Investments | 1.82 Million | 5.59 Million | 5.47 Million | 6.84 Million | 5.93 Million | 8995.50 |
Cash and Cash Equivalents | 1.82 Million | 5.59 Million | 5.47 Million | 6.84 Million | 5.93 Million | 8961.40 |
Short Term Investments | - | - | - | - | - | 34.10 |
Net Receivables | 162.1 Thousand | 1.48 Million | 1.23 Million | 668.7 Thousand | 1.16 Million | 2.86 Million |
Inventory | - | - | - | - | - | -2.86 Million |
Other Current Assets | 344.9 Thousand | 2.01 Million | 3.15 Million | 151.2 Thousand | 183.3 Thousand | 3452.90 |
Total Non-Current Assets | 3.97 Million | 2.33 Million | 2.55 Million | 2.77 Million | 2.02 Million | 1263.90 |
Net PPE | 742.1 Thousand | 992.9 Thousand | 1.21 Million | 1.44 Million | 677.5 Thousand | 100.70 |
Good Will And Intangible Assets | 1.15 Million | 1.13 Million | 1.14 Million | 1.14 Million | 1.15 Million | 1163.20 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.15 Million | 1.13 Million | 1.14 Million | 1.14 Million | 1.15 Million | 1163.20 |
Long-Term Investments | 1.87 Million | - | - | - | - | 175.1 Thousand |
Tax Assets | - | - | - | - | - | -173.83 Thousand |
Other Non Current Assets | 211.8 Thousand | 199.09 Thousand | 190.29 Thousand | 182.3 Thousand | 187.9 Thousand | -1263.90 |
Other Assets | - | 1.00 | 1.00 | - | - | 340.10 |
Total Liabilities | 20.13 Million | 10 Million | 7.69 Million | 4.99 Million | 14.6 Million | 8497.30 |
Total Current Liabilities | 6.24 Million | 3.3 Million | 3.06 Million | 2.32 Million | 10.98 Million | 6383.20 |
Account Payables | 2.45 Million | 764.80 | 581.40 | 540.40 | 1.24 Million | 5434.60 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 747.3 Thousand | 601.8 Thousand | 256.9 Thousand | 244.1 Thousand | 7.82 Million | 34.1 Thousand |
Deferred Revenue | -2.45 Million | -764.80 | 106.1 Thousand | 49.19 Thousand | 183.6 Thousand | -34.1 Thousand |
Other Current Liabilities | 5.5 Million | 2.7 Million | 2.7 Million | 2.03 Million | 1.72 Million | 948.60 |
Total Non Current Liabilities | 13.89 Million | 6.69 Million | 4.62 Million | 2.66 Million | 3.62 Million | 186.20 |
Long-Term Debt | 6.49 Million | 511.39 Thousand | 2578.20 | 129.80 | 182.90 | 186.20 |
Deferred Revenue Non Current | - | - | - | - | 182.9 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.39 Million | 6.18 Million | 4.62 Million | 2.66 Million | 3.32 Million | - |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | 1927.90 |
Total Equity | -13.82 Million | 1.41 Million | 4.72 Million | 5.43 Million | -5.3 Million | 5554.90 |
Stock Holders Equity | -13.82 Million | 1.41 Million | 4.72 Million | 5.43 Million | -5.3 Million | 5554.90 |
Common Stock | 1.1 Million | 1.1 Million | 972 Thousand | 892.3 Thousand | 614.7 Thousand | 614.70 |
Retained Earnings | -56.96 Million | -69.57 Million | -58.2 Million | -10.02 Million | -57.42 Million | -47.98 Thousand |
Accumulated other comprehensive income | 42.05 Million | 42.78 Million | 41.83 Million | -58.2 Thousand | -2.04 Million | -783.1 Thousand |
Common Stock Equity | -13.82 Million | 1.41 Million | 4.72 Million | 5.43 Million | -5.3 Million | 5554.90 |
Capital Lease Obligation | 498.2 Thousand | 731.1 Thousand | 959.1 Thousand | 1.14 Million | 300.5 Thousand | - |
Total Investments | 1.87 Million | 50.4 Thousand | 118.6 Thousand | 74.9 Thousand | 97.6 Thousand | 34.10 |
Total Debt | 7.73 Million | 1.84 Million | 1.21 Million | 1.38 Million | 8.12 Million | 220.3 Thousand |
Net Debt | 5.91 Million | -3.74 Million | -4.26 Million | -5.45 Million | 2.19 Million | 211.33 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.31 Million | 6.31 Million | 12.2 Million | 11.42 Million | 11.42 Million | 16.01 Million |
Total Current Assets | 2.33 Million | 2.33 Million | 9.7 Million | 9.08 Million | 9.08 Million | 12.61 Million |
Cash And Short Term Investments | 1.82 Million | 1.82 Million | 7.39 Million | 5.59 Million | 5.59 Million | 10.99 Million |
Cash and Cash Equivalents | 1.82 Million | 1.82 Million | 7.39 Million | 5.59 Million | 5.59 Million | 10.99 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 162.1 Thousand | 162.1 Thousand | 1.43 Million | 1.48 Million | 1.48 Million | 1.27 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 344.9 Thousand | 344.9 Thousand | 880.6 Thousand | 2.01 Million | 2.01 Million | 342.4 Thousand |
Total Non-Current Assets | 3.97 Million | 3.97 Million | 2.49 Million | 2.33 Million | 2.33 Million | 3.4 Million |
Net PPE | 742.1 Thousand | 742.1 Thousand | 888.4 Thousand | 992.9 Thousand | 992.9 Thousand | 1.09 Million |
Good Will And Intangible Assets | 1.15 Million | 1.15 Million | 1.13 Million | 1.13 Million | 1.13 Million | 1.14 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.15 Million | 1.15 Million | 1.13 Million | 1.13 Million | 1.13 Million | 1.14 Million |
Long-Term Investments | 1.87 Million | 1.87 Million | 269.7 Thousand | - | - | 968.4 Thousand |
Tax Assets | - | - | -1.00 | - | - | -1.00 |
Other Non Current Assets | 211.8 Thousand | 211.8 Thousand | 200.7 Thousand | 199.09 Thousand | 199.09 Thousand | 197 Thousand |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 20.13 Million | 20.13 Million | 17.79 Million | 10 Million | 10 Million | 8.43 Million |
Total Current Liabilities | 6.24 Million | 6.24 Million | 4.66 Million | 3.3 Million | 3.3 Million | 3.64 Million |
Account Payables | 2.45 Million | 2.45 Million | 1818.10 | 764.80 | 764.80 | 1.57 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 747.3 Thousand | 747.3 Thousand | 658.2 Thousand | 601.8 Thousand | 601.8 Thousand | 590.4 Thousand |
Deferred Revenue | -2.45 Million | -2.45 Million | -1818.10 | -764.80 | -764.80 | 1600.00 |
Other Current Liabilities | 5.5 Million | 5.5 Million | 4 Million | 2.7 Million | 2.7 Million | 1.47 Million |
Total Non Current Liabilities | 13.89 Million | 13.89 Million | 13.13 Million | 6.69 Million | 6.69 Million | 4.78 Million |
Long-Term Debt | 6.49 Million | 6.49 Million | 6.34 Million | 511.39 Thousand | 511.39 Thousand | 3.4 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.39 Million | 7.39 Million | 6.79 Million | 6.18 Million | 6.18 Million | 1.37 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | -13.82 Million | -13.82 Million | -5.59 Million | 1.41 Million | 1.41 Million | 7.58 Million |
Stock Holders Equity | -13.82 Million | -13.82 Million | -5.59 Million | 1.41 Million | 1.41 Million | 7.58 Million |
Common Stock | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million |
Retained Earnings | -56.96 Million | -56.96 Million | -49.18 Million | -69.57 Million | -69.57 Million | -63.19 Million |
Accumulated other comprehensive income | 42.05 Million | 42.05 Million | 42.51 Million | 42.78 Million | 42.78 Million | 42.6 Million |
Common Stock Equity | -13.82 Million | -13.82 Million | -5.59 Million | 1.41 Million | 1.41 Million | 7.58 Million |
Capital Lease Obligation | 498.2 Thousand | 498.2 Thousand | 616.4 Thousand | 731.1 Thousand | 731.1 Thousand | 859.3 Thousand |
Total Investments | 1.87 Million | 1.87 Million | 269.7 Thousand | 50.4 Thousand | 50.4 Thousand | 968.4 Thousand |
Total Debt | 7.73 Million | 7.73 Million | 7.61 Million | 1.84 Million | 1.84 Million | 4.85 Million |
Net Debt | 5.91 Million | 5.91 Million | 220.2 Thousand | -3.74 Million | -3.74 Million | -6.13 Million |
VUN
5248
LNDAF
HIZOF
7018
AAEEF