EUR 17.94
(-0.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.41 Billion | 1.31 Billion | 741.24 Million | 479.35 Million | 1.17 Billion | 1.04 Billion |
Cost of Revenue | 1.14 Billion | 1.06 Billion | 635.68 Million | 504.21 Million | 77.55 Million | 55.61 Million |
Gross Profit | 274.73 Million | 244.24 Million | 105.55 Million | -24.85 Million | 1.09 Billion | 984.87 Million |
Operating Expenses | 1.18 Billion | 146.06 Million | 82.36 Million | 41.33 Million | 964.88 Million | 894.97 Million |
Selling, General and Administrative Expenses | 1.04 Billion | 121.45 Million | 61.48 Million | 27.13 Million | 843.84 Million | 817.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 134.3 Million | -24.61 Million | -20.88 Million | -14.2 Million | -25.87 Million | -21.27 Million |
Cost and Expenses | 1.27 Billion | 1.21 Billion | 718.05 Million | 545.54 Million | 1.04 Billion | 950.59 Million |
Operating Income | 141.47 Million | 98.17 Million | 23.18 Million | -66.19 Million | 127.77 Million | 88.19 Million |
Interest Expense | 58.95 Million | 40.47 Million | 31.44 Million | 29.88 Million | 28.75 Million | 16.3 Million |
Income Tax Expense | 24.79 Million | 15.67 Million | 16.58 Million | -20.25 Million | 31.96 Million | 21.79 Million |
Earnings before Tax | 96.26 Million | 75.33 Million | 41.05 Million | -98.45 Million | 104.01 Million | 74.35 Million |
Net Income | 59.94 Million | 52.7 Million | 15.15 Million | -77.36 Million | 55.07 Million | 42.23 Million |
Earnings Per Share Basic | 2.05 | 1.80 | 0.52 | -2.64 | 1.77 | 1.69 |
Earnings Per Share Diluted | 2.01 | 1.74 | 0.51 | -2.64 | 1.75 | 1.68 |
Weighted Average Shares Outstanding | 29.25 Million | 29.35 Million | 28.86 Million | 29.34 Million | 29.52 Million | 24.95 Million |
Weighted Average Shares Outstanding (Diluted) | 29.79 Million | 30.36 Million | 29.68 Million | 29.34 Million | 29.85 Million | 25.17 Million |
Gross Margin | 0.19 | 0.19 | 0.14 | -0.05 | 0.93 | 0.95 |
EBIT Margin | 0.19 | 0.15 | 0.15 | 0.05 | 0.15 | 0.13 |
Profit Margin | 0.04 | 0.04 | 0.02 | -0.16 | 0.05 | 0.04 |
EBITDA | 266.78 Million | 218.76 Million | 163.84 Million | 19.96 Million | 179.91 Million | 139.66 Million |
Earnings Before Tax Margin | 0.10 | 0.07 | 0.03 | -0.14 | 0.11 | 0.08 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 820.14 Million | 732.65 Million | 1.41 Billion | 686.6 Million | 786.33 Million | 1.31 Billion |
Cost of Revenue | 42.1 Million | 597.24 Million | 1.14 Billion | 548 Million | 628.95 Million | 1.06 Billion |
Gross Profit | 778.04 Million | 135.4 Million | 274.73 Million | 138.59 Million | 157.38 Million | 244.24 Million |
Operating Expenses | 695.02 Million | 65.38 Million | 134.9 Million | 68.79 Million | 88.85 Million | 146.06 Million |
Selling, General and Administrative Expenses | 626.4 Million | 54.13 Million | - | 59.27 Million | 78.49 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 68.61 Million | -11.24 Million | -21.49 Million | -9.51 Million | -10.35 Million | -24.61 Million |
Cost and Expenses | 737.12 Million | 662.62 Million | 1.27 Billion | 616.79 Million | 717.8 Million | 1.21 Billion |
Operating Income | 83.01 Million | 70.02 Million | 139.83 Million | 69.8 Million | 68.53 Million | 98.17 Million |
Interest Expense | 24 Million | - | 57.48 Million | 25.43 Million | 22.46 Million | 40.47 Million |
Income Tax Expense | 15.64 Million | 11.83 Million | 24.79 Million | 12.95 Million | 8.84 Million | 15.67 Million |
Earnings before Tax | 58.98 Million | 44.75 Million | 96.26 Million | 51.5 Million | 53.23 Million | 75.33 Million |
Net Income | 37.55 Million | 29.96 Million | 59.94 Million | 29.98 Million | 37.54 Million | 52.7 Million |
Earnings Per Share Basic | 1.27 | 1.02 | - | 1.02 | 1.28 | - |
Earnings Per Share Diluted | 1.27 | 1.00 | - | 1.02 | 1.22 | - |
Weighted Average Shares Outstanding | 29.6 Million | 29.25 Million | 29.25 Million | 29.33 Million | 29.35 Million | 29.35 Million |
Weighted Average Shares Outstanding (Diluted) | 29.6 Million | 30.06 Million | 29.79 Million | 29.54 Million | 30.69 Million | 30.36 Million |
Gross Margin | 0.95 | 0.18 | 0.19 | 0.20 | 0.20 | 0.19 |
EBIT Margin | 0.14 | 0.17 | - | 0.18 | 0.16 | - |
Profit Margin | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 |
EBITDA | 116.87 Million | 126.7 Million | - | 125.42 Million | 128.08 Million | - |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.07 |
2134
PXEN
3533
TVTODAY
VBG-B
ITD