EUR 16.72
(0.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 20.76 Billion | 26.83 Billion | 16.11 Billion | 11.38 Billion | 16.56 Billion | 17.18 Billion |
Cost of Revenue | 17.79 Billion | 24.16 Billion | 14.27 Billion | 11.22 Billion | 15.22 Billion | 15.23 Billion |
Gross Profit | 2.97 Billion | 2.67 Billion | 1.83 Billion | 166 Million | 1.33 Billion | 1.94 Billion |
Operating Expenses | 471 Million | 271 Million | 171 Million | 441 Million | 117 Million | 304 Million |
Selling, General and Administrative Expenses | 471 Million | 484 Million | 301 Million | 372 Million | 249 Million | 81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 271 Million | 171 Million | 441 Million | 117 Million | 304 Million |
Cost and Expenses | 17.26 Billion | 24.44 Billion | 14.44 Billion | 11.66 Billion | 15.33 Billion | 15.53 Billion |
Operating Income | 3.5 Billion | 2.56 Billion | 1.79 Billion | -127 Million | 1.33 Billion | 1.62 Billion |
Interest Expense | 216 Million | 120 Million | 115 Million | 152 Million | 137 Million | 41 Million |
Income Tax Expense | 995 Million | 1.43 Billion | 652 Million | 242 Million | 742 Million | 796 Million |
Earnings before Tax | 2.39 Billion | 3.24 Billion | 843 Million | -248 Million | 1.27 Billion | 1.68 Billion |
Net Income | 1.24 Billion | 1.47 Billion | 191 Million | -490 Million | 537 Million | 741 Million |
Earnings Per Share Basic | 1.61 | 1.81 | 0.23 | -0.59 | 0.65 | 0.89 |
Earnings Per Share Diluted | 1.61 | 1.81 | 0.23 | -0.59 | 0.65 | 0.89 |
Weighted Average Shares Outstanding | 773.08 Million | 814.91 Million | 829.25 Million | 829.25 Million | 827.65 Million | 829.25 Million |
Weighted Average Shares Outstanding (Diluted) | 773.08 Million | 814.91 Million | 829.25 Million | 834.84 Million | 827.65 Million | 832.58 Million |
Gross Margin | 0.14 | 0.10 | 0.11 | 0.01 | 0.08 | 0.11 |
EBIT Margin | 0.18 | 0.15 | 0.17 | -0.01 | 0.08 | 0.10 |
Profit Margin | 0.06 | 0.05 | 0.01 | -0.04 | 0.03 | 0.04 |
EBITDA | 3.75 Billion | 4.54 Billion | 1.81 Billion | 1.19 Billion | 2.26 Billion | 2.22 Billion |
Earnings Before Tax Margin | 0.17 | 0.10 | 0.11 | -0.01 | 0.08 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.61 Billion | 5.72 Billion | 5.07 Billion | 5.12 Billion | 20.76 Billion | 5.39 Billion |
Cost of Revenue | 4.85 Billion | 4.97 Billion | 4.31 Billion | 4.66 Billion | 17.98 Billion | 4.44 Billion |
Gross Profit | 758 Million | 749 Million | 760 Million | 460 Million | 2.78 Billion | 948 Million |
Operating Expenses | 120 Million | 80 Million | 185 Million | 9 Million | 582 Million | 39 Million |
Selling, General and Administrative Expenses | 70 Million | 61 Million | 65 Million | -39 Million | - | 80 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 120 Million | -19 Million | -120 Million | -48 Million | -247 Million | -149 Million |
Cost and Expenses | 4.97 Billion | 5.05 Billion | 4.5 Billion | 4.67 Billion | 18.56 Billion | 4.48 Billion |
Operating Income | 638 Million | 669 Million | 575 Million | 451 Million | 2.2 Billion | 907 Million |
Interest Expense | 78 Million | 47 Million | 57 Million | 58 Million | 181 Million | 51 Million |
Income Tax Expense | 276 Million | 288 Million | 312 Million | -19 Million | 995 Million | 385 Million |
Earnings before Tax | 596 Million | 712 Million | 735 Million | 438 Million | 2.39 Billion | 799 Million |
Net Income | 269 Million | 363 Million | 374 Million | 336 Million | 1.24 Billion | 303 Million |
Earnings Per Share Basic | 0.35 | 0.48 | 0.49 | 0.43 | - | 0.37 |
Earnings Per Share Diluted | 0.35 | 0.48 | 0.49 | 0.43 | - | 0.37 |
Weighted Average Shares Outstanding | 751.46 Million | 762.07 Million | 766.38 Million | 773.08 Million | 773.08 Million | 787 Million |
Weighted Average Shares Outstanding (Diluted) | 751.46 Million | 762.07 Million | 766.38 Million | 773.08 Million | 773.08 Million | 787 Million |
Gross Margin | 0.14 | 0.13 | 0.15 | 0.09 | 0.13 | 0.18 |
EBIT Margin | 0.16 | 0.15 | 0.15 | 0.14 | - | 0.22 |
Profit Margin | 0.05 | 0.06 | 0.07 | 0.07 | 0.06 | 0.06 |
EBITDA | 877 Million | 874 Million | 772 Million | 712 Million | - | 1.17 Billion |
Earnings Before Tax Margin | 0.11 | 0.12 | 0.11 | 0.09 | 0.11 | 0.17 |
ONTEX
VHI
RYTM
SETCO
NTWK
INTT