EUR 14.83
(-7.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 849.04 Million | 870.02 Million | 835.05 Million | 815.15 Million | 878.18 Million | 823.44 Million |
Total Current Assets | 83.4 Million | 91.03 Million | 81.1 Million | 73.08 Million | 86.37 Million | 92.91 Million |
Cash And Short Term Investments | 58.77 Million | 64.87 Million | 48.68 Million | 38.52 Million | 65.65 Million | 27.99 Million |
Cash and Cash Equivalents | 58.77 Million | 61.9 Million | 48.68 Million | 38.52 Million | 63.65 Million | 25.99 Million |
Short Term Investments | - | 2.96 Million | -151 Thousand | 2 Million | 2 Million | 2 Million |
Net Receivables | 95.47 Million | 94.75 Million | 103.73 Million | 107.63 Million | 97.01 Million | 94.29 Million |
Inventory | - | -68.59 Million | -71.31 Million | -73.07 Million | - | 135.08 Million |
Other Current Assets | -154.25 Million | 1000.00 | 1000.00 | -1000.00 | -162.66 Million | -164.45 Million |
Total Non-Current Assets | 765.64 Million | 778.98 Million | 753.95 Million | 742.07 Million | 791.81 Million | 730.53 Million |
Net PPE | 1.32 Million | 2.14 Million | 2.01 Million | 1.88 Million | 1.87 Million | 4.32 Million |
Good Will And Intangible Assets | 185.86 Thousand | 312 Thousand | 326.2 Thousand | 41 Thousand | 52 Thousand | 81 Thousand |
Good Will | - | 200.00 | - | - | - | - |
Intangible Assets | 185.86 Thousand | 311.8 Thousand | 326.2 Thousand | 41 Thousand | 52 Thousand | 81 Thousand |
Long-Term Investments | 17.03 Million | 13.31 Million | 16.23 Million | 13.14 Million | 14.13 Million | 8.86 Million |
Tax Assets | 658.06 Million | - | -16.23 Million | 727 Million | - | -8.86 Million |
Other Non Current Assets | 89.03 Million | 763.21 Million | 751.61 Million | -1000.00 | 775.74 Million | 726.12 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 364.23 Million | 372.12 Million | 363.76 Million | 347 Million | 360.26 Million | 331 Million |
Total Current Liabilities | 27.08 Million | 234.69 Million | 33.25 Million | 30.23 Million | 25.64 Million | 27.58 Million |
Account Payables | 17.51 Million | 19.39 Million | 17.31 Million | 11.85 Million | 12.92 Million | 14.8 Million |
Tax Payables | 3.57 Million | 6.28 Million | 5.81 Million | 5.74 Million | 3.15 Million | 417 Thousand |
Short Term Debt | 2.14 Million | 204.14 Million | 3.36 Million | 2.27 Million | 4.22 Million | 10.55 Million |
Deferred Revenue | 603 Thousand | 953 Thousand | 8.83 Million | 8.69 Million | 5.62 Million | 1.71 Million |
Other Current Liabilities | 6.82 Million | 10.19 Million | 3.74 Million | 7.41 Million | 2.88 Million | 515 Thousand |
Total Non Current Liabilities | 337.14 Million | 137.43 Million | 330.5 Million | 316.76 Million | 334.61 Million | 303.41 Million |
Long-Term Debt | 202.62 Million | 145 Thousand | 198.34 Million | 183.39 Million | 185.61 Million | 158.76 Million |
Deferred Revenue Non Current | 603 Thousand | 953 Thousand | 1.31 Million | 1.38 Million | 1.37 Million | -268.32 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.91 Million | 10.59 Million | 9.75 Million | 8.91 Million | 8.77 Million | 278.05 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 484.81 Million | 497.89 Million | 471.29 Million | 468.15 Million | 517.92 Million | 492.44 Million |
Stock Holders Equity | 484.81 Million | 497.89 Million | 471.29 Million | 468.15 Million | 517.92 Million | 492.44 Million |
Common Stock | 25.95 Million | 25.92 Million | 24.43 Million | 23.32 Million | 22.66 Million | 21.74 Million |
Retained Earnings | -1.3 Million | 25.65 Million | 4.36 Million | -37.97 Million | 23.71 Million | 23.89 Million |
Accumulated other comprehensive income | 458.85 Million | 471.96 Million | 446.85 Million | 444.82 Million | 495.26 Million | 470.69 Million |
Common Stock Equity | 484.81 Million | 497.89 Million | 471.29 Million | 468.15 Million | 517.92 Million | 492.44 Million |
Capital Lease Obligation | 153 Thousand | 715 Thousand | 1.23 Million | 1.76 Million | 20.74 Million | 21.7 Million |
Total Investments | 17.03 Million | 16.27 Million | 16.08 Million | 15.14 Million | 16.13 Million | 10.86 Million |
Total Debt | 204.76 Million | 204.29 Million | 201.71 Million | 185.66 Million | 189.83 Million | 169.31 Million |
Net Debt | 145.98 Million | 142.38 Million | 153.03 Million | 147.14 Million | 126.17 Million | 143.31 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 832.74 Million | 849.04 Million | 849.04 Million | 854.19 Million | 870.02 Million | 870.02 Million |
Total Current Assets | - | 83.4 Million | 83.4 Million | 79.49 Million | 91.03 Million | 91.03 Million |
Cash And Short Term Investments | 50.31 Million | 58.77 Million | 58.77 Million | 52.84 Million | 64.87 Million | 64.87 Million |
Cash and Cash Equivalents | 50.31 Million | 58.77 Million | 58.77 Million | 50.84 Million | 61.9 Million | 61.9 Million |
Short Term Investments | - | - | - | 2 Million | 2.96 Million | 2.96 Million |
Net Receivables | 22.35 Million | 95.47 Million | 95.47 Million | 97.79 Million | 94.75 Million | 94.75 Million |
Inventory | - | - | - | -71.13 Million | -68.59 Million | -68.59 Million |
Other Current Assets | -72.66 Million | -154.25 Million | -154.25 Million | -1000.00 | 1000.00 | 1000.00 |
Total Non-Current Assets | - | 765.64 Million | 765.64 Million | 774.7 Million | 778.98 Million | 778.98 Million |
Net PPE | 1 Million | 1.32 Million | 1.32 Million | 1.75 Million | 2.14 Million | 2.14 Million |
Good Will And Intangible Assets | 123 Thousand | 185.86 Thousand | 185.86 Thousand | 249 Thousand | 312 Thousand | 312 Thousand |
Good Will | - | - | - | - | 200.00 | 200.00 |
Intangible Assets | - | 185.86 Thousand | 185.86 Thousand | 249 Thousand | 311.8 Thousand | 311.8 Thousand |
Long-Term Investments | - | 17.03 Million | 17.03 Million | 13.99 Million | 13.31 Million | 13.31 Million |
Tax Assets | - | 658.06 Million | 658.06 Million | 758.7 Million | - | - |
Other Non Current Assets | -1.13 Million | 89.03 Million | 89.03 Million | 1000.00 | 763.21 Million | 763.21 Million |
Other Assets | 832.74 Million | - | - | - | - | - |
Total Liabilities | 364.12 Million | 364.23 Million | 364.23 Million | 366.92 Million | 372.12 Million | 372.12 Million |
Total Current Liabilities | 203.7 Million | 27.08 Million | 27.08 Million | 31.64 Million | 234.69 Million | 234.69 Million |
Account Payables | - | 17.51 Million | 17.51 Million | 17.68 Million | 19.39 Million | 19.39 Million |
Tax Payables | - | 3.57 Million | 3.57 Million | 6.21 Million | 6.28 Million | 6.28 Million |
Short Term Debt | 203.65 Million | 2.14 Million | 2.14 Million | 2.46 Million | 204.14 Million | 204.14 Million |
Deferred Revenue | - | 603 Thousand | 603 Thousand | 8.43 Million | 953 Thousand | 953 Thousand |
Other Current Liabilities | 44 Thousand | 6.82 Million | 6.82 Million | 3.06 Million | 10.19 Million | 10.19 Million |
Total Non Current Liabilities | 160.3 Million | 337.14 Million | 337.14 Million | 335.28 Million | 137.43 Million | 137.43 Million |
Long-Term Debt | -167 Thousand | 202.62 Million | 202.62 Million | 199.45 Million | 145 Thousand | 145 Thousand |
Deferred Revenue Non Current | 681 Thousand | 603 Thousand | 603 Thousand | 1.23 Million | 953 Thousand | 953 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 37.29 Million | 11.91 Million | 11.91 Million | 10.91 Million | 10.59 Million | 10.59 Million |
Other Liabilities | 123 Thousand | - | - | - | - | - |
Total Equity | 468.62 Million | 484.81 Million | 484.81 Million | 487.27 Million | 497.89 Million | 497.89 Million |
Stock Holders Equity | 468.62 Million | 484.81 Million | 484.81 Million | 487.27 Million | 497.89 Million | 497.89 Million |
Common Stock | 25.95 Million | 25.95 Million | 25.95 Million | 25.95 Million | 25.92 Million | 25.92 Million |
Retained Earnings | - | -1.3 Million | -1.3 Million | -177 Thousand | 25.65 Million | 25.65 Million |
Accumulated other comprehensive income | 442.66 Million | 458.85 Million | 458.85 Million | 461.31 Million | 471.96 Million | 471.96 Million |
Common Stock Equity | 468.62 Million | 484.81 Million | 484.81 Million | 487.27 Million | 497.89 Million | 497.89 Million |
Capital Lease Obligation | - | 153 Thousand | 153 Thousand | 457 Thousand | 715 Thousand | 715 Thousand |
Total Investments | - | 17.03 Million | 17.03 Million | 15.99 Million | 16.27 Million | 16.27 Million |
Total Debt | 203.65 Million | 204.76 Million | 204.76 Million | 201.91 Million | 204.29 Million | 204.29 Million |
Net Debt | 153.34 Million | 145.98 Million | 145.98 Million | 151.06 Million | 142.38 Million | 142.38 Million |
8905
EPR
010620
0351
BTMD
MRVT