Forsee Power Société anonyme (FORSE.PA)
EUR 0.37
(1.53%)
EUR 0.37
(1.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 171.23 Million | 111.01 Million | 72.42 Million | 62.06 Million | 50.34 Million | 23.15 Million |
| Cost of Revenue | 147.65 Million | 82.97 Million | 56.84 Million | 50.28 Million | 41.57 Million | 18.57 Million |
| Gross Profit | 23.58 Million | 28.04 Million | 15.58 Million | 11.77 Million | 8.76 Million | 4.58 Million |
| Operating Expenses | 46.74 Million | 54.55 Million | 41.81 Million | 32.57 Million | 31.79 Million | 25.18 Million |
| Selling, General and Administrative Expenses | 14.09 Million | 469 Thousand | 5.88 Million | 5.98 Million | 5.91 Million | 4.71 Million |
| Research and Development Expenses | 5.88 Million | 1.2 Million | 905 Thousand | 1.58 Million | 3.34 Million | 1.8 Million |
| Other Expenses | 26.76 Million | 52.88 Million | 35.02 Million | 25.01 Million | 22.54 Million | 18.67 Million |
| Cost and Expenses | 194.39 Million | 137.52 Million | 98.65 Million | 82.86 Million | 73.37 Million | 43.75 Million |
| Operating Income | -23.15 Million | -26.51 Million | -26.23 Million | -20.8 Million | -23.03 Million | -20.73 Million |
| Interest Expense | 4.81 Million | 5.38 Million | 5.8 Million | 5.58 Million | 2.31 Million | 1.28 Million |
| Income Tax Expense | 411 Thousand | 398 Thousand | 134 Thousand | 3.72 Million | -197 Thousand | 405 Thousand |
| Earnings before Tax | -27.55 Million | -32.17 Million | -37.96 Million | -25.68 Million | -26.54 Million | -22.79 Million |
| Net Income | -27.96 Million | -32.56 Million | -38.09 Million | -29.41 Million | -26.34 Million | -23.19 Million |
| Earnings Per Share Basic | -0.48 | -0.61 | -0.72 | -0.55 | -0.50 | -0.44 |
| Earnings Per Share Diluted | -0.43 | -0.61 | -0.72 | -0.55 | -0.50 | -0.44 |
| Weighted Average Shares Outstanding | 58.65 Million | 53.35 Million | 53.21 Million | 53.21 Million | 53.21 Million | 53.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 64.98 Million | 53.35 Million | 53.21 Million | 53.21 Million | 53.21 Million | 53.21 Million |
| Gross Margin | 0.14 | 0.25 | 0.22 | 0.19 | 0.17 | 0.20 |
| EBIT Margin | -0.08 | -0.15 | -0.35 | -0.19 | -0.36 | -0.74 |
| Profit Margin | -0.16 | -0.29 | -0.53 | -0.47 | -0.52 | -1.00 |
| EBITDA | -13.03 Million | -19.17 Million | -23.96 Million | -16.45 Million | -21.91 Million | -19.61 Million |
| Earnings Before Tax Margin | -0.14 | -0.24 | -0.36 | -0.34 | -0.46 | -0.90 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 42.2 Million | 42.2 Million | 171.2 Million | 92.44 Million | 46.22 Million | 78.75 Million |
| Cost of Revenue | 33.18 Million | 33.18 Million | -138 Thousand | 33.79 Million | 33.79 Million | 84.39 Million |
| Gross Profit | 9.02 Million | 9.02 Million | 171.33 Million | 58.65 Million | 12.42 Million | -5.63 Million |
| Operating Expenses | 11.02 Million | 11.02 Million | 194.4 Million | 193.87 Million | 84.64 Million | 8.28 Million |
| Selling, General and Administrative Expenses | 7.94 Million | 7.94 Million | - | 7.75 Million | 7.75 Million | 3.61 Million |
| Research and Development Expenses | 1.59 Million | 1.59 Million | - | 1.31 Million | 1.31 Million | 1.31 Million |
| Other Expenses | 1.48 Million | 1.48 Million | -194.4 Million | -193.87 Million | - | -4.67 Million |
| Cost and Expenses | 44.2 Million | 44.2 Million | 194.4 Million | 193.87 Million | 118.43 Million | 92.67 Million |
| Operating Income | -2 Million | -2 Million | -23.2 Million | -101.43 Million | -7.07 Million | -13.92 Million |
| Interest Expense | - | - | 4.05 Million | - | - | 2.81 Million |
| Income Tax Expense | 437 Thousand | 437 Thousand | 28 Million | 156.5 Thousand | 156.5 Thousand | -492 Thousand |
| Earnings before Tax | -1.07 Million | -1.07 Million | -28 Million | -5.83 Million | -5.83 Million | -16.28 Million |
| Net Income | -1.5 Million | -1.5 Million | -28 Million | -11.97 Million | -5.98 Million | -16.02 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | - | -0.20 | -0.10 | -0.27 |
| Earnings Per Share Diluted | -0.02 | -0.02 | - | -0.20 | -0.10 | -0.27 |
| Weighted Average Shares Outstanding | 71.34 Million | 71.34 Million | 58.65 Million | 58.65 Million | 58.65 Million | 58.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 71.34 Million | 71.34 Million | 58.65 Million | 58.65 Million | 58.65 Million | 58.65 Million |
| Gross Margin | 0.21 | 0.21 | 1.00 | 0.63 | 0.27 | -0.07 |
| EBIT Margin | -0.02 | -0.02 | - | -0.07 | -0.13 | -0.12 |
| Profit Margin | -0.04 | -0.04 | -0.16 | -0.13 | -0.13 | -0.20 |
| EBITDA | -720.5 Thousand | -720.5 Thousand | - | -6.17 Million | -6.2 Million | -9.41 Million |
| Earnings Before Tax Margin | -0.05 | -0.05 | -0.14 | -1.10 | -0.15 | -0.18 |
600685
TTLPF
7713
ITMZF
2289
LYEL