EUR 655.0
(0.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.26 Billion | 608.12 Million | 417.37 Million | 390.75 Million | 345.11 Million | 320.3 Million |
Total Current Assets | 399.1 Million | 246.88 Million | 192.99 Million | 198.93 Million | 173.61 Million | 176.17 Million |
Cash And Short Term Investments | 86.98 Million | 55.88 Million | 52.94 Million | 49.48 Million | 22.09 Million | 29.82 Million |
Cash and Cash Equivalents | 86.98 Million | 55.88 Million | 52.94 Million | 49.47 Million | 22.09 Million | 29.82 Million |
Short Term Investments | 1.00 | - | - | 6000.00 | 7000.00 | 6000.00 |
Net Receivables | 141.93 Million | 95.42 Million | 83.22 Million | 73.55 Million | 92.24 Million | 74.8 Million |
Inventory | 96.34 Million | 90.51 Million | 53.36 Million | 50.48 Million | 57.32 Million | 56.25 Million |
Other Current Assets | 4.7 Million | 5.06 Million | 3.45 Million | 25.41 Million | 1.95 Million | 15.28 Million |
Total Non-Current Assets | 863.19 Million | 361.23 Million | 224.38 Million | 191.82 Million | 171.5 Million | 138.52 Million |
Net PPE | 150.07 Million | 111.03 Million | 85.73 Million | 74.64 Million | 77.44 Million | 62.55 Million |
Good Will And Intangible Assets | 681.15 Million | 416.14 Million | 217.2 Million | 197.84 Million | 150.86 Million | 68.65 Million |
Good Will | 569 Million | 197.51 Million | 98.76 Million | 97.25 Million | 72.89 Million | 66.07 Million |
Intangible Assets | 112.15 Million | 218.62 Million | 118.44 Million | 100.59 Million | 77.96 Million | 2.58 Million |
Long-Term Investments | 4.06 Million | 21.47 Million | 18.14 Million | 10.77 Million | 13.14 Million | 7.3 Million |
Tax Assets | 13.78 Million | 9.36 Million | 1.44 Million | 4.35 Million | 2.13 Million | 1.75 Million |
Other Non Current Assets | 14.12 Million | -196.78 Million | -98.13 Million | -95.79 Million | -72.08 Million | -1.75 Million |
Other Assets | -1000.00 | 1.00 | - | 1.00 | - | 5.6 Million |
Total Liabilities | 583.38 Million | 388.17 Million | 240.23 Million | 245.3 Million | 199.18 Million | 187.29 Million |
Total Current Liabilities | 223.9 Million | 154.37 Million | 101.69 Million | 109.2 Million | 110.5 Million | 102.11 Million |
Account Payables | 73.11 Million | 56.68 Million | 38.13 Million | 30.35 Million | 48.36 Million | 44.42 Million |
Tax Payables | 7.16 Million | 6.74 Million | 7.53 Million | 6.63 Million | 4.32 Million | 3.32 Million |
Short Term Debt | 64.98 Million | 63.88 Million | 32 Million | 30.77 Million | 40.86 Million | 35.26 Million |
Deferred Revenue | 59.96 Million | 15 Thousand | 22 Thousand | 9000.00 | 274 Thousand | -35.26 Million |
Other Current Liabilities | 25.83 Million | 33.78 Million | 31.53 Million | 48.07 Million | 20.99 Million | 57.69 Million |
Total Non Current Liabilities | 359.48 Million | 233.79 Million | 138.54 Million | 136.09 Million | 88.68 Million | 76.5 Million |
Long-Term Debt | 248.99 Million | 189.13 Million | 119.8 Million | 119.22 Million | 74.6 Million | 76.5 Million |
Deferred Revenue Non Current | 2.51 Million | 10.74 Million | 5.23 Million | 2.57 Million | 2.56 Million | 2.72 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 92.39 Million | 15.67 Million | 8.33 Million | 11.41 Million | 8.53 Million | -5.41 Million |
Other Liabilities | - | - | - | - | - | 8.67 Million |
Total Equity | 678.91 Million | 217.48 Million | 171.9 Million | 142.88 Million | 143.37 Million | 133 Million |
Stock Holders Equity | 404.66 Million | 161.11 Million | 131.61 Million | 117.29 Million | 119.72 Million | 112.9 Million |
Common Stock | 4.85 Million | 4.85 Million | 4.85 Million | 4.85 Million | 4.85 Million | 4.85 Million |
Retained Earnings | 391.3 Million | 146.92 Million | 114.11 Million | 99.28 Million | 97.1 Million | 89.74 Million |
Accumulated other comprehensive income | -22.06 Million | -21.23 Million | -17.92 Million | -17.41 Million | -12.8 Million | -12.26 Million |
Common Stock Equity | 404.66 Million | 161.11 Million | 131.61 Million | 117.29 Million | 119.72 Million | 112.9 Million |
Capital Lease Obligation | 23.92 Million | 10.74 Million | 4.15 Million | 6.37 Million | 3.42 Million | 364 Thousand |
Total Investments | 4.06 Million | 21.47 Million | 18.14 Million | 10.78 Million | 13.15 Million | 7.31 Million |
Total Debt | 313.98 Million | 263.75 Million | 155.96 Million | 156.36 Million | 118.9 Million | 112.12 Million |
Net Debt | 226.99 Million | 207.87 Million | 103.02 Million | 106.88 Million | 96.81 Million | 82.3 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.29 Billion | 1.26 Billion | 1.26 Billion | 676.64 Million | 608.12 Million | 608.12 Million |
Total Current Assets | 409.74 Million | 399.1 Million | 399.1 Million | 312.89 Million | 246.88 Million | 246.88 Million |
Cash And Short Term Investments | 137.82 Million | 86.98 Million | 86.98 Million | 70.44 Million | 55.88 Million | 55.88 Million |
Cash and Cash Equivalents | 137.82 Million | 86.98 Million | 86.98 Million | 70.44 Million | 55.88 Million | 55.88 Million |
Short Term Investments | - | 1.00 | -2.2 Million | 362 Thousand | - | - |
Net Receivables | 124.04 Million | 141.93 Million | 211.06 Million | 90.69 Million | 95.42 Million | 95.42 Million |
Inventory | 107.52 Million | 96.34 Million | 96.34 Million | 99.3 Million | 90.51 Million | 90.51 Million |
Other Current Assets | 40.34 Million | 4.7 Million | 4.7 Million | 52.44 Million | 5.06 Million | 5.06 Million |
Total Non-Current Assets | 885.81 Million | 863.19 Million | 863.19 Million | 363.75 Million | 361.23 Million | 361.23 Million |
Net PPE | 173.28 Million | 150.07 Million | 150.07 Million | 113.42 Million | 111.03 Million | 111.03 Million |
Good Will And Intangible Assets | 680.67 Million | 681.15 Million | 681.15 Million | 354.02 Million | 416.14 Million | 416.14 Million |
Good Will | 453.2 Million | 569 Million | 569 Million | 137.34 Million | 197.51 Million | 197.51 Million |
Intangible Assets | 227.47 Million | 112.15 Million | 112.15 Million | 216.67 Million | 218.62 Million | 218.62 Million |
Long-Term Investments | 4.82 Million | 4.06 Million | 6.27 Million | 24.98 Million | 21.47 Million | 21.47 Million |
Tax Assets | 13.39 Million | 13.78 Million | 13.78 Million | 8.67 Million | 9.36 Million | 9.36 Million |
Other Non Current Assets | 13.63 Million | 14.12 Million | 11.91 Million | -137.34 Million | -196.78 Million | -196.78 Million |
Other Assets | - | -1000.00 | -1000.00 | - | 1.00 | 1.00 |
Total Liabilities | 656.19 Million | 583.38 Million | 583.38 Million | 356.14 Million | 388.17 Million | 388.17 Million |
Total Current Liabilities | 187.52 Million | 223.9 Million | 223.9 Million | 128.21 Million | 154.37 Million | 154.37 Million |
Account Payables | 65.35 Million | 73.11 Million | 73.11 Million | 59.8 Million | 56.68 Million | 56.68 Million |
Tax Payables | - | 7.16 Million | 7.16 Million | 4.82 Million | 6.74 Million | 6.74 Million |
Short Term Debt | 58.82 Million | 64.98 Million | 64.98 Million | 39.52 Million | 63.88 Million | 63.88 Million |
Deferred Revenue | 504 Thousand | 59.96 Million | 59.96 Million | 214 Thousand | 15 Thousand | 15 Thousand |
Other Current Liabilities | 62.84 Million | 25.83 Million | 25.83 Million | 28.66 Million | 33.78 Million | 33.78 Million |
Total Non Current Liabilities | 468.66 Million | 359.48 Million | 359.48 Million | 227.93 Million | 233.79 Million | 233.79 Million |
Long-Term Debt | 287.96 Million | 248.99 Million | 248.99 Million | 185.62 Million | 189.13 Million | 189.13 Million |
Deferred Revenue Non Current | 24.2 Million | 2.51 Million | 2.51 Million | 9.79 Million | 10.74 Million | 10.74 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 100.85 Million | 92.39 Million | 92.39 Million | 16.23 Million | 15.67 Million | 15.67 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 639.36 Million | 678.91 Million | 678.91 Million | 318.09 Million | 217.48 Million | 217.48 Million |
Stock Holders Equity | 383.18 Million | 404.66 Million | 404.66 Million | 231.21 Million | 161.11 Million | 161.11 Million |
Common Stock | 4.85 Million | 4.85 Million | 4.85 Million | 4.85 Million | 4.85 Million | 4.85 Million |
Retained Earnings | 386.38 Million | 391.3 Million | 391.3 Million | 217.59 Million | 146.92 Million | 146.92 Million |
Accumulated other comprehensive income | 349.62 Million | -22.06 Million | -21.11 Million | -19.92 Million | -18.29 Million | -21.23 Million |
Common Stock Equity | 383.18 Million | 404.66 Million | 404.66 Million | 231.21 Million | 161.11 Million | 161.11 Million |
Capital Lease Obligation | 31.94 Million | 23.92 Million | 23.92 Million | 9.79 Million | 10.74 Million | 10.74 Million |
Total Investments | 4.82 Million | 4.06 Million | 4.06 Million | 24.98 Million | 21.47 Million | 21.47 Million |
Total Debt | 346.78 Million | 313.98 Million | 313.98 Million | 234.94 Million | 263.75 Million | 263.75 Million |
Net Debt | 208.96 Million | 226.99 Million | 226.99 Million | 164.49 Million | 207.87 Million | 207.87 Million |
0M18
XSF
600426
6699
603860
9159