Lisi S.A. (FII.PA)
EUR 21.95
(1.15%)
EUR 21.95
(1.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.63 Billion | 1.42 Billion | 1.16 Billion | 1.22 Billion | 1.72 Billion | 1.68 Billion |
| Cost of Revenue | 1.59 Billion | 1.24 Billion | 1.03 Billion | 1.11 Billion | 1.47 Billion | 807.65 Million |
| Gross Profit | 38.9 Million | 178.49 Million | 131.36 Million | 118.99 Million | 259.22 Million | 877.07 Million |
| Operating Expenses | 97.51 Million | 89.39 Million | 64.74 Million | 77.48 Million | 104.11 Million | 740.75 Million |
| Selling, General and Administrative Expenses | -173.7 Million | -200.99 Million | -168.13 Million | -289.41 Million | 90.42 Million | 640.04 Million |
| Research and Development Expenses | 323 Million | 321 Million | 267 Million | 386 Million | 31.3 Million | 30.9 Million |
| Other Expenses | -201.07 Million | 30.6 Million | 34.11 Million | 19.1 Million | 17.6 Million | 37.19 Million |
| Cost and Expenses | 1.53 Billion | 1.33 Billion | 1.09 Billion | 1.18 Billion | 1.57 Billion | 1.54 Billion |
| Operating Income | 90.68 Million | 89.09 Million | 66.61 Million | 41.5 Million | 155.11 Million | 135.55 Million |
| Interest Expense | 20.38 Million | 6.7 Million | 6.29 Million | 6.31 Million | 7.63 Million | 6.62 Million |
| Income Tax Expense | 24.08 Million | 20.55 Million | 16.27 Million | -7.32 Million | 27.91 Million | 33.83 Million |
| Earnings before Tax | 60.75 Million | 77.27 Million | 60.63 Million | -44.86 Million | 101.73 Million | 130.63 Million |
| Net Income | 37.53 Million | 56.96 Million | 44.04 Million | -37.32 Million | 69.77 Million | 92.06 Million |
| Earnings Per Share Basic | 0.83 | 1.08 | 0.83 | -0.71 | 1.31 | 1.73 |
| Earnings Per Share Diluted | 0.81 | 1.06 | 0.82 | -0.71 | 1.30 | 1.72 |
| Weighted Average Shares Outstanding | 45.22 Million | 52.92 Million | 52.95 Million | 52.93 Million | 53.23 Million | 53.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.33 Million | 53.7 Million | 53.57 Million | 52.93 Million | 53.66 Million | 53.65 Million |
| Gross Margin | 0.02 | 0.13 | 0.11 | 0.10 | 0.15 | 0.52 |
| EBIT Margin | 0.11 | 0.13 | 0.14 | 0.13 | 0.16 | 0.14 |
| Profit Margin | 0.02 | 0.04 | 0.04 | -0.03 | 0.04 | 0.05 |
| EBITDA | 182.03 Million | 188.06 Million | 151.07 Million | 78.53 Million | 274.29 Million | 234.58 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.06 | 0.03 | 0.09 | 0.08 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 929.63 Million | 808.67 Million | 1.63 Billion | 821.76 Million | 1.42 Billion | 730.03 Million |
| Cost of Revenue | 466.82 Million | 785.84 Million | 1.59 Billion | 805.69 Million | 1.24 Billion | 699.53 Million |
| Gross Profit | 462.8 Million | 22.83 Million | 38.9 Million | 16.06 Million | 178.49 Million | 30.49 Million |
| Operating Expenses | 411.87 Million | -30.9 Million | -51.78 Million | -20.88 Million | 89.39 Million | -17.28 Million |
| Selling, General and Administrative Expenses | 347.7 Million | - | - | 312.4 Million | - | 268.04 Million |
| Research and Development Expenses | - | - | - | - | - | 32.1 Million |
| Other Expenses | 64.16 Million | 30.9 Million | 51.78 Million | 20.88 Million | 30.6 Million | 17.28 Million |
| Cost and Expenses | 878.7 Million | 754.94 Million | 1.53 Billion | 784.81 Million | 1.33 Billion | 682.25 Million |
| Operating Income | 50.92 Million | 53.73 Million | 90.68 Million | 36.94 Million | 89.09 Million | 47.78 Million |
| Interest Expense | 14.65 Million | 40.64 Million | 45.6 Million | 4.96 Million | 6.7 Million | 3.03 Million |
| Income Tax Expense | 11.36 Million | 11.42 Million | 24.08 Million | 12.65 Million | 20.55 Million | 13.9 Million |
| Earnings before Tax | 42.56 Million | 35.25 Million | 60.75 Million | 25.49 Million | 77.27 Million | 37.34 Million |
| Net Income | 31.57 Million | 24.07 Million | 37.53 Million | 13.45 Million | 56.96 Million | 23.56 Million |
| Earnings Per Share Basic | 0.69 | 0.52 | - | 0.30 | - | 0.45 |
| Earnings Per Share Diluted | 0.68 | 0.52 | - | 0.29 | - | 0.44 |
| Weighted Average Shares Outstanding | 46.42 Million | 46.09 Million | 45.22 Million | 45.48 Million | 52.92 Million | 52.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.34 Million | 46.09 Million | 46.09 Million | 46.09 Million | 53.7 Million | 53.96 Million |
| Gross Margin | 0.50 | 0.03 | 0.02 | 0.02 | 0.13 | 0.04 |
| EBIT Margin | 0.11 | 0.13 | - | 0.11 | - | 0.13 |
| Profit Margin | 0.03 | 0.03 | 0.02 | 0.02 | 0.04 | 0.03 |
| EBITDA | 97.63 Million | 104.64 Million | - | 86.93 Million | - | 97.78 Million |
| Earnings Before Tax Margin | 0.05 | 0.07 | 0.06 | 0.04 | 0.06 | 0.07 |
GNFC
AOMFF
5714
PRTHU
2417
NWPX