EUR 5.96
(3.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 681.54 Million | 701.95 Million | 636.78 Million | 672.1 Million | 752.31 Million | 810.46 Million |
Total Current Assets | 393.47 Million | 430.55 Million | 347.29 Million | 353.85 Million | 401.96 Million | 455.96 Million |
Cash And Short Term Investments | 88.74 Million | 115.5 Million | 49.3 Million | 80.47 Million | 106.81 Million | 122.41 Million |
Cash and Cash Equivalents | 88.74 Million | 115.5 Million | 49.3 Million | 80.47 Million | 106.81 Million | 122.41 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 106.98 Million | 112.63 Million | 110.76 Million | 87.46 Million | 106.99 Million | 85.15 Million |
Inventory | 193.17 Million | 197.91 Million | 183.55 Million | 181.39 Million | 184.1 Million | 178.27 Million |
Other Current Assets | 4.57 Million | 4.51 Million | 3.67 Million | 4.52 Million | 4.05 Million | 70.11 Million |
Total Non-Current Assets | 288.06 Million | 271.39 Million | 289.48 Million | 318.25 Million | 350.34 Million | 296.81 Million |
Net PPE | 170.08 Million | 164.88 Million | 170.09 Million | 196.25 Million | 216.52 Million | 214.62 Million |
Good Will And Intangible Assets | 99.52 Million | 100.99 Million | 101.81 Million | 101.33 Million | 107.15 Million | 77.26 Million |
Good Will | - | - | - | - | - | 498 Thousand |
Intangible Assets | 99.52 Million | 100.99 Million | 101.81 Million | 101.33 Million | 107.15 Million | 76.76 Million |
Long-Term Investments | 7.03 Million | 3.95 Million | 6.38 Million | 13.65 Million | 6.29 Million | 4.92 Million |
Tax Assets | 11.42 Million | 1.55 Million | 11.19 Million | 7.01 Million | 20.37 Million | 14.79 Million |
Other Non Current Assets | -1000.00 | -1.00 | -1.00 | - | - | -14.79 Million |
Other Assets | - | 1.00 | 1.00 | - | - | 57.69 Million |
Total Liabilities | 623.81 Million | 632 Million | 599.48 Million | 587.41 Million | 613.75 Million | 612.14 Million |
Total Current Liabilities | 265.75 Million | 245.73 Million | 351.4 Million | 287.18 Million | 274.33 Million | 250.79 Million |
Account Payables | 85.57 Million | 81.68 Million | 85.63 Million | 43.27 Million | 89.48 Million | 89.7 Million |
Tax Payables | 9.08 Million | 18.23 Million | 12.12 Million | 9.1 Million | 7.81 Million | 14.65 Million |
Short Term Debt | 49.92 Million | 54.4 Million | 176.72 Million | 161.63 Million | 121.12 Million | 91.98 Million |
Deferred Revenue | 88.43 Million | 52.77 Million | 41.55 Million | 35.7 Million | 24.97 Million | 11.42 Million |
Other Current Liabilities | 41.82 Million | 56.87 Million | 47.48 Million | 46.57 Million | 38.75 Million | 57.67 Million |
Total Non Current Liabilities | 358.05 Million | 386.26 Million | 248.07 Million | 300.23 Million | 339.42 Million | 268.59 Million |
Long-Term Debt | 316.94 Million | 335.12 Million | 187.35 Million | 226.01 Million | 239.46 Million | 268.59 Million |
Deferred Revenue Non Current | 15.09 Million | 17.57 Million | 27.84 Million | 40.55 Million | 45.58 Million | 23.39 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25.86 Million | 32.64 Million | 21.97 Million | 26.22 Million | 32.28 Million | -39.18 Million |
Other Liabilities | - | 1.00 | - | - | - | 92.75 Million |
Total Equity | 57.72 Million | 69.95 Million | 37.3 Million | 84.68 Million | 138.55 Million | 198.32 Million |
Stock Holders Equity | 57.72 Million | 69.95 Million | 37.28 Million | 84.62 Million | 138.45 Million | 198.52 Million |
Common Stock | 4.96 Million | 4.96 Million | 3.82 Million | 3.82 Million | 3.82 Million | 3.82 Million |
Retained Earnings | -12.22 Million | -18.06 Million | -43.08 Million | -57.14 Million | -55.46 Million | 11.05 Million |
Accumulated other comprehensive income | 18.04 Million | -100.31 Million | -79.62 Million | -32.36 Million | 21.58 Million | 79.5 Million |
Common Stock Equity | 57.72 Million | 69.95 Million | 37.28 Million | 84.62 Million | 138.45 Million | 198.52 Million |
Capital Lease Obligation | 15.09 Million | 17.57 Million | 17.57 Million | 40.55 Million | 45.58 Million | 43.68 Million |
Total Investments | 7.03 Million | 3.95 Million | 6.38 Million | 13.65 Million | 6.29 Million | 4.92 Million |
Total Debt | 381.96 Million | 407.09 Million | 391.92 Million | 428.2 Million | 406.17 Million | 404.05 Million |
Net Debt | 293.21 Million | 291.59 Million | 342.62 Million | 347.73 Million | 299.36 Million | 281.63 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 681.54 Million | 681.54 Million | 663.64 Million | 701.95 Million | 701.95 Million | 703.62 Million |
Total Current Assets | 393.47 Million | 393.47 Million | 361.85 Million | 430.55 Million | 430.55 Million | 419.38 Million |
Cash And Short Term Investments | 88.74 Million | 88.74 Million | 91.66 Million | 115.5 Million | 115.5 Million | 118.72 Million |
Cash and Cash Equivalents | 88.74 Million | 88.74 Million | 91.66 Million | 115.5 Million | 115.5 Million | 118.72 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 106.98 Million | 106.98 Million | 60.73 Million | 112.63 Million | 112.63 Million | 108.82 Million |
Inventory | 193.17 Million | 193.17 Million | 205.34 Million | 197.91 Million | 197.91 Million | 188.04 Million |
Other Current Assets | 4.57 Million | 4.57 Million | 4.09 Million | 4.51 Million | 4.51 Million | 3.79 Million |
Total Non-Current Assets | 288.06 Million | 288.06 Million | 301.78 Million | 271.39 Million | 271.39 Million | 284.24 Million |
Net PPE | 170.08 Million | 170.08 Million | 168 Million | 164.88 Million | 164.88 Million | 161.59 Million |
Good Will And Intangible Assets | 99.52 Million | 99.52 Million | 97.31 Million | 100.99 Million | 100.99 Million | 103.73 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 99.52 Million | 99.52 Million | 97.31 Million | 100.99 Million | 100.99 Million | 103.73 Million |
Long-Term Investments | 7.03 Million | 7.03 Million | 6.91 Million | 3.95 Million | 3.95 Million | 6.79 Million |
Tax Assets | 11.42 Million | 11.42 Million | 1.38 Million | 1.55 Million | 1.55 Million | 12.11 Million |
Other Non Current Assets | -1000.00 | -1000.00 | 28.17 Million | -1.00 | -1.00 | -1.00 |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 623.81 Million | 623.81 Million | 602.9 Million | 632 Million | 632 Million | 639.52 Million |
Total Current Liabilities | 265.75 Million | 265.75 Million | 240.66 Million | 245.73 Million | 245.73 Million | 220.95 Million |
Account Payables | 85.57 Million | 85.57 Million | 85.18 Million | 81.68 Million | 81.68 Million | 75.25 Million |
Tax Payables | 9.08 Million | 9.08 Million | 9.04 Million | 18.23 Million | 18.23 Million | 7.88 Million |
Short Term Debt | 49.92 Million | 49.92 Million | 50.62 Million | 54.4 Million | 54.4 Million | 68.96 Million |
Deferred Revenue | 88.43 Million | 88.43 Million | 66.7 Million | 52.77 Million | 52.77 Million | 33.4 Million |
Other Current Liabilities | 41.82 Million | 41.82 Million | 38.14 Million | 56.87 Million | 56.87 Million | 43.32 Million |
Total Non Current Liabilities | 358.05 Million | 358.05 Million | 362.24 Million | 386.26 Million | 386.26 Million | 418.57 Million |
Long-Term Debt | 316.94 Million | 316.94 Million | 322.67 Million | 335.12 Million | 335.12 Million | 317.02 Million |
Deferred Revenue Non Current | 15.09 Million | 15.09 Million | 14.08 Million | 17.57 Million | 17.57 Million | 22.96 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25.86 Million | 25.86 Million | 24.79 Million | 32.64 Million | 32.64 Million | 76.99 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 57.72 Million | 57.72 Million | 60.73 Million | 69.95 Million | 69.95 Million | 64.1 Million |
Stock Holders Equity | 57.72 Million | 57.72 Million | 60.75 Million | 69.95 Million | 69.95 Million | 64.11 Million |
Common Stock | 4.96 Million | 4.96 Million | 4.96 Million | 4.96 Million | 4.96 Million | 4.96 Million |
Retained Earnings | -12.22 Million | -12.22 Million | -5.29 Million | -18.06 Million | -18.06 Million | -6.71 Million |
Accumulated other comprehensive income | 18.04 Million | 18.04 Million | 21.61 Million | -100.31 Million | -100.31 Million | -106.21 Million |
Common Stock Equity | 57.72 Million | 57.72 Million | 60.75 Million | 69.95 Million | 69.95 Million | 64.11 Million |
Capital Lease Obligation | 15.09 Million | 15.09 Million | 14.08 Million | 17.57 Million | 17.57 Million | 22.96 Million |
Total Investments | 7.03 Million | 7.03 Million | 6.91 Million | 3.95 Million | 3.95 Million | 6.79 Million |
Total Debt | 381.96 Million | 381.96 Million | 387.38 Million | 407.09 Million | 407.09 Million | 408.95 Million |
Net Debt | 293.21 Million | 293.21 Million | 295.71 Million | 291.59 Million | 291.59 Million | 290.22 Million |
6185
PND
PRPRF
8012
SU
FF