EUR 74.75
(-2.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 19.39 Billion | 20.83 Billion | 18.33 Billion | 15.32 Billion | 14.05 Billion | 13.75 Billion |
Total Current Assets | 2.57 Billion | 5.62 Billion | 4.25 Billion | 2.12 Billion | 1.5 Billion | 2.39 Billion |
Cash And Short Term Investments | 1.37 Billion | 4.37 Billion | 3.36 Billion | 590.1 Million | 975 Million | 1.78 Billion |
Cash and Cash Equivalents | 1.36 Billion | 4.15 Billion | 3.04 Billion | 590.1 Million | 975 Million | 1.78 Billion |
Short Term Investments | 7.2 Million | 219.7 Million | 316.2 Million | - | - | - |
Net Receivables | 1.13 Billion | 1.23 Billion | 870.3 Million | 1.47 Billion | 493.6 Million | 421.5 Million |
Inventory | 42.7 Million | 21.6 Million | 21.6 Million | 39 Million | 24.3 Million | 19.2 Million |
Other Current Assets | 21.4 Million | 1.8 Million | 1.1 Million | 13.7 Million | 9.7 Million | 161.5 Million |
Total Non-Current Assets | 16.82 Billion | 15.2 Billion | 14.07 Billion | 13.2 Billion | 12.55 Billion | 11.12 Billion |
Net PPE | 13.64 Billion | 11.84 Billion | 10.85 Billion | 10.09 Billion | 9.44 Billion | 8.45 Billion |
Good Will And Intangible Assets | 2.72 Billion | 5.03 Billion | 4.97 Billion | 4.92 Billion | 4.91 Billion | 2.5 Billion |
Good Will | 2.41 Billion | 2.41 Billion | 2.41 Billion | 2.41 Billion | 2.41 Billion | 2.41 Billion |
Intangible Assets | 313.2 Million | 2.62 Billion | 2.55 Billion | 2.51 Billion | 2.5 Billion | 91.2 Million |
Long-Term Investments | 445.1 Million | 440.2 Million | 400.2 Million | 367.4 Million | 373.9 Million | 163.1 Million |
Tax Assets | 2.1 Million | 243.6 Million | 188.1 Million | 167 Million | 166.9 Million | 106.3 Million |
Other Non Current Assets | -100 Thousand | -2.35 Billion | -2.34 Billion | -2.35 Billion | -2.35 Billion | -106.3 Million |
Other Assets | 1.00 | - | - | - | - | 241.2 Million |
Total Liabilities | 14.38 Billion | 15.56 Billion | 13.94 Billion | 11.44 Billion | 10.34 Billion | 10 Billion |
Total Current Liabilities | 3.83 Billion | 6.28 Billion | 4.73 Billion | 2.84 Billion | 3.63 Billion | 3.71 Billion |
Account Payables | 2.14 Billion | 1.27 Billion | 905.3 Million | 648.8 Million | 542.8 Million | 602.4 Million |
Tax Payables | 5.3 Million | 26.6 Million | 26.8 Million | 13.6 Million | 54.8 Million | 93.1 Million |
Short Term Debt | 755.2 Million | 785.3 Million | 117.6 Million | 734.5 Million | 1.05 Billion | 550 Million |
Deferred Revenue | 5.3 Million | 27.8 Million | 28 Million | 14.8 Million | 56 Million | -550 Million |
Other Current Liabilities | 927.9 Million | 4.19 Billion | 3.68 Billion | 1.44 Billion | 1.98 Billion | 3.11 Billion |
Total Non Current Liabilities | 10.55 Billion | 9.27 Billion | 9.21 Billion | 8.6 Billion | 6.7 Billion | 5.77 Billion |
Long-Term Debt | 9.77 Billion | 8.34 Billion | 8.35 Billion | 7.87 Billion | 6 Billion | 5.77 Billion |
Deferred Revenue Non Current | 159.5 Million | 147.2 Million | 140.5 Million | 137.3 Million | 129.8 Million | 129.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 473.7 Million | 324.7 Million | 315.89 Million | 336.8 Million | 320.1 Million | -326.3 Million |
Other Liabilities | - | - | 1.00 | - | - | 512.3 Million |
Total Equity | 5 Billion | 5.05 Billion | 4.23 Billion | 3.79 Billion | 3.63 Billion | 3.74 Billion |
Stock Holders Equity | 4.57 Billion | 4.61 Billion | 3.85 Billion | 3.47 Billion | 3.32 Billion | 3.44 Billion |
Common Stock | 1.82 Billion | 1.82 Billion | 1.7 Billion | 1.7 Billion | 1.7 Billion | 1.52 Billion |
Retained Earnings | 1.93 Billion | 1.76 Billion | 1.5 Billion | 1.33 Billion | 1.18 Billion | 1.21 Billion |
Accumulated other comprehensive income | -98.6 Million | 292.2 Million | 370.1 Million | 169.7 Million | 166 Million | 166.8 Million |
Common Stock Equity | 4.57 Billion | 4.61 Billion | 3.85 Billion | 3.47 Billion | 3.32 Billion | 3.44 Billion |
Capital Lease Obligation | 88.1 Million | 77 Million | 83.7 Million | 72.4 Million | 74.7 Million | - |
Total Investments | 452.3 Million | 659.9 Million | 716.4 Million | 367.4 Million | 373.9 Million | 163.1 Million |
Total Debt | 10.52 Billion | 9.2 Billion | 8.56 Billion | 8.68 Billion | 7.13 Billion | 7.03 Billion |
Net Debt | 9.15 Billion | 5.05 Billion | 5.51 Billion | 8.09 Billion | 6.16 Billion | 5.24 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 22.26 Billion | 19.39 Billion | 19.39 Billion | 20.99 Billion | 20.83 Billion | 20.83 Billion |
Total Current Assets | 3.63 Billion | 2.57 Billion | 2.57 Billion | 5.46 Billion | 5.62 Billion | 5.62 Billion |
Cash And Short Term Investments | 2.45 Billion | 1.37 Billion | 1.37 Billion | 4.44 Billion | 4.37 Billion | 4.37 Billion |
Cash and Cash Equivalents | 2.45 Billion | 1.36 Billion | 1.36 Billion | 4.43 Billion | 4.15 Billion | 4.15 Billion |
Short Term Investments | - | 7.2 Million | 7.2 Million | 11.5 Million | 219.7 Million | 219.7 Million |
Net Receivables | 938 Million | 1.13 Billion | 1.13 Billion | 942.2 Million | 1.23 Billion | 1.23 Billion |
Inventory | 109.8 Million | 42.7 Million | 42.7 Million | 21.4 Million | 21.6 Million | 21.6 Million |
Other Current Assets | 133.9 Million | 21.4 Million | 21.4 Million | 47.9 Million | 1.8 Million | 1.8 Million |
Total Non-Current Assets | 18.62 Billion | 16.82 Billion | 16.82 Billion | 15.53 Billion | 15.2 Billion | 15.2 Billion |
Net PPE | 15.07 Billion | 13.64 Billion | 13.64 Billion | 12.38 Billion | 11.84 Billion | 11.84 Billion |
Good Will And Intangible Assets | 2.81 Billion | 2.72 Billion | 2.72 Billion | 5.07 Billion | 5.03 Billion | 5.03 Billion |
Good Will | 2.41 Billion | 2.41 Billion | 2.41 Billion | 2.41 Billion | 2.41 Billion | 2.41 Billion |
Intangible Assets | 404.6 Million | 313.2 Million | 313.2 Million | 2.66 Billion | 2.62 Billion | 2.62 Billion |
Long-Term Investments | 673.9 Million | 445.1 Million | 445.1 Million | 491.4 Million | 440.2 Million | 440.2 Million |
Tax Assets | 800 Thousand | 2.1 Million | 2.1 Million | 1.7 Million | 243.6 Million | 243.6 Million |
Other Non Current Assets | 62.3 Million | -100 Thousand | -100 Thousand | -2.41 Billion | -2.35 Billion | -2.35 Billion |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 16.58 Billion | 14.38 Billion | 14.38 Billion | 16.11 Billion | 15.56 Billion | 15.56 Billion |
Total Current Liabilities | 4.16 Billion | 3.83 Billion | 3.83 Billion | 5.59 Billion | 6.28 Billion | 6.28 Billion |
Account Payables | 2.34 Billion | 2.14 Billion | 2.14 Billion | 3.82 Billion | 1.27 Billion | 1.27 Billion |
Tax Payables | 1.6 Million | 5.3 Million | 5.3 Million | 23.8 Million | 26.6 Million | 26.6 Million |
Short Term Debt | 939.1 Million | 755.2 Million | 755.2 Million | 855.1 Million | 785.3 Million | 785.3 Million |
Deferred Revenue | 1.6 Million | 5.3 Million | 5.3 Million | 23.8 Million | 27.8 Million | 27.8 Million |
Other Current Liabilities | 873.59 Million | 927.9 Million | 927.9 Million | 896.9 Million | 4.19 Billion | 4.19 Billion |
Total Non Current Liabilities | 12.42 Billion | 10.55 Billion | 10.55 Billion | 10.51 Billion | 9.27 Billion | 9.27 Billion |
Long-Term Debt | 11.53 Billion | 9.77 Billion | 9.77 Billion | 9.57 Billion | 8.34 Billion | 8.34 Billion |
Deferred Revenue Non Current | 159.2 Million | 159.5 Million | 159.5 Million | 89.4 Million | 147.2 Million | 147.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 538 Million | 473.7 Million | 473.7 Million | 685.3 Million | 324.7 Million | 324.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.67 Billion | 5 Billion | 5 Billion | 4.88 Billion | 5.05 Billion | 5.05 Billion |
Stock Holders Equity | 5.23 Billion | 4.57 Billion | 4.57 Billion | 4.48 Billion | 4.61 Billion | 4.61 Billion |
Common Stock | 1.82 Billion | 1.82 Billion | 1.82 Billion | 1.82 Billion | 1.82 Billion | 1.82 Billion |
Retained Earnings | 2.21 Billion | 1.93 Billion | 1.93 Billion | 1.76 Billion | 1.76 Billion | 1.76 Billion |
Accumulated other comprehensive income | 463.89 Million | -98.6 Million | -98.6 Million | 154.3 Million | 292.2 Million | 292.2 Million |
Common Stock Equity | 5.23 Billion | 4.57 Billion | 4.57 Billion | 4.48 Billion | 4.61 Billion | 4.61 Billion |
Capital Lease Obligation | 84 Million | 88.1 Million | 88.1 Million | 89.4 Million | 77 Million | 77 Million |
Total Investments | 673.9 Million | 452.3 Million | 452.3 Million | 502.9 Million | 659.9 Million | 659.9 Million |
Total Debt | 12.47 Billion | 10.52 Billion | 10.52 Billion | 10.51 Billion | 9.2 Billion | 9.2 Billion |
Net Debt | 10.01 Billion | 9.15 Billion | 9.15 Billion | 6.08 Billion | 5.05 Billion | 5.05 Billion |
TRML
MBLY3
SBC
TBURF
LBS
KEPEN