EUR 30.71
(-1.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.29 Billion | 11.17 Billion | 10.32 Billion | 9.42 Billion | 8.88 Billion | 7.27 Billion |
Total Current Assets | 8.9 Billion | 8.44 Billion | 7.73 Billion | 6.92 Billion | 6.16 Billion | 5.62 Billion |
Cash And Short Term Investments | 5.42 Billion | 5.14 Billion | 5.1 Billion | 4.72 Billion | 3.6 Billion | 1.99 Billion |
Cash and Cash Equivalents | 3.42 Billion | 3.6 Billion | 3.92 Billion | 3.7 Billion | 2.86 Billion | 1.33 Billion |
Short Term Investments | 1.99 Billion | 1.54 Billion | 1.18 Billion | 1.02 Billion | 733 Million | 656 Million |
Net Receivables | 3.35 Billion | 3.18 Billion | 2.5 Billion | 1.98 Billion | 2.33 Billion | 1.87 Billion |
Inventory | 67 Million | 59 Million | 46 Million | 43 Million | 32 Million | 27 Million |
Other Current Assets | 51 Million | 54 Million | 77 Million | 168 Million | 199 Million | 1.72 Billion |
Total Non-Current Assets | 4.39 Billion | 2.73 Billion | 2.58 Billion | 2.5 Billion | 2.71 Billion | 1.56 Billion |
Net PPE | 160 Million | 157 Million | 156 Million | 148 Million | 169 Million | 52 Million |
Good Will And Intangible Assets | 4.03 Billion | 3.94 Billion | 3.68 Billion | 3.56 Billion | 3.91 Billion | 1.4 Billion |
Good Will | 2.77 Billion | 1.6 Billion | 1.5 Billion | 1.45 Billion | 1.6 Billion | 976 Million |
Intangible Assets | 1.25 Billion | 2.34 Billion | 2.18 Billion | 2.11 Billion | 2.31 Billion | 432 Million |
Long-Term Investments | 122 Million | 177 Million | 188 Million | 178 Million | 120 Million | 102 Million |
Tax Assets | 55 Million | 35 Million | 38 Million | 49 Million | 94 Million | 75 Million |
Other Non Current Assets | 25 Million | -1.58 Billion | -1.48 Billion | -1.43 Billion | -1.58 Billion | -75 Million |
Other Assets | - | - | - | - | - | 87 Million |
Total Liabilities | 13.86 Billion | 11.78 Billion | 11.19 Billion | 10.56 Billion | 9.92 Billion | 8.72 Billion |
Total Current Liabilities | 9.72 Billion | 8.49 Billion | 7.87 Billion | 7.37 Billion | 7.15 Billion | 6.27 Billion |
Account Payables | 1.65 Billion | 1.03 Billion | 721 Million | 669 Million | 261 Million | 224 Million |
Tax Payables | 82 Million | 46 Million | 27 Million | 11 Million | 33 Million | 13 Million |
Short Term Debt | 572 Million | 198 Million | 376 Million | 294 Million | 451 Million | 297 Million |
Deferred Revenue | 83 Million | 68 Million | 76 Million | 47 Million | 35 Million | 33 Million |
Other Current Liabilities | 7.41 Billion | 7.19 Billion | 6.7 Billion | 6.36 Billion | 6.4 Billion | 5.71 Billion |
Total Non Current Liabilities | 4.14 Billion | 3.28 Billion | 3.31 Billion | 3.18 Billion | 2.77 Billion | 2.27 Billion |
Long-Term Debt | 3.54 Billion | 2.76 Billion | 3.02 Billion | 2.92 Billion | 2.42 Billion | 2.27 Billion |
Deferred Revenue Non Current | 80 Million | 78 Million | 86 Million | 74 Million | 80 Million | 2.13 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 259 Million | 310 Million | 68 Million | 58 Million | 102 Million | -2.27 Billion |
Other Liabilities | - | - | - | - | - | 175 Million |
Total Equity | -569 Million | -613 Million | -869 Million | -1.13 Billion | -1.04 Billion | -1.45 Billion |
Stock Holders Equity | -679 Million | -718 Million | -953 Million | -1.23 Billion | -1.19 Billion | -1.56 Billion |
Common Stock | 499 Million | 499 Million | 499 Million | 493 Million | 486 Million | 479 Million |
Retained Earnings | -1.91 Billion | -1.86 Billion | -1.98 Billion | -2.12 Billion | -2.26 Billion | 254 Million |
Accumulated other comprehensive income | -230 Million | -340 Million | -459 Million | -511 Million | -244 Million | -299 Million |
Common Stock Equity | -679 Million | -718 Million | -953 Million | -1.23 Billion | -1.19 Billion | -1.56 Billion |
Capital Lease Obligation | 80 Million | 78 Million | 86 Million | 74 Million | 80 Million | - |
Total Investments | 2.12 Billion | 1.72 Billion | 1.37 Billion | 1.19 Billion | 853 Million | 758 Million |
Total Debt | 4.19 Billion | 3.03 Billion | 3.48 Billion | 3.29 Billion | 2.95 Billion | 2.51 Billion |
Net Debt | 772 Million | -562 Million | -437 Million | -407 Million | 84 Million | 1.17 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 13.61 Billion | 13.29 Billion | 13.29 Billion | 12.56 Billion | 11.17 Billion | 11.17 Billion |
Total Current Assets | 9.02 Billion | 8.9 Billion | 8.9 Billion | 8.24 Billion | 8.44 Billion | 8.44 Billion |
Cash And Short Term Investments | 3.21 Billion | 5.42 Billion | 5.42 Billion | 4.99 Billion | 5.14 Billion | 5.14 Billion |
Cash and Cash Equivalents | 1.48 Billion | 3.42 Billion | 3.42 Billion | 3.64 Billion | 3.6 Billion | 3.6 Billion |
Short Term Investments | 1.73 Billion | 1.99 Billion | 1.99 Billion | 1.35 Billion | 1.54 Billion | 1.54 Billion |
Net Receivables | 3.07 Billion | 3.35 Billion | 3.35 Billion | 2.53 Billion | 3.18 Billion | 3.18 Billion |
Inventory | 57 Million | 67 Million | 67 Million | 715 Million | 59 Million | 59 Million |
Other Current Assets | 2.67 Billion | 51 Million | 51 Million | 9 Million | 54 Million | 54 Million |
Total Non-Current Assets | 4.58 Billion | 4.39 Billion | 4.39 Billion | 4.32 Billion | 2.73 Billion | 2.73 Billion |
Net PPE | 174 Million | 160 Million | 160 Million | 167 Million | 157 Million | 157 Million |
Good Will And Intangible Assets | 4.19 Billion | 4.03 Billion | 4.03 Billion | 6.86 Billion | 3.94 Billion | 3.94 Billion |
Good Will | 2.92 Billion | 2.77 Billion | 2.77 Billion | 2.94 Billion | 1.6 Billion | 1.6 Billion |
Intangible Assets | 1.26 Billion | 1.25 Billion | 1.25 Billion | 3.92 Billion | 2.34 Billion | 2.34 Billion |
Long-Term Investments | 111 Million | 122 Million | 122 Million | 169 Million | 177 Million | 177 Million |
Tax Assets | 73 Million | 55 Million | 55 Million | 39 Million | 35 Million | 35 Million |
Other Non Current Assets | 32 Million | 25 Million | 25 Million | -2.92 Billion | -1.58 Billion | -1.58 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.43 Billion | 13.86 Billion | 13.86 Billion | 13.11 Billion | 11.78 Billion | 11.78 Billion |
Total Current Liabilities | 10.71 Billion | 9.72 Billion | 9.72 Billion | 8.56 Billion | 8.49 Billion | 8.49 Billion |
Account Payables | 2.02 Billion | 1.65 Billion | 1.65 Billion | 1.12 Billion | 1.03 Billion | 1.03 Billion |
Tax Payables | 78 Million | 82 Million | 82 Million | 50 Million | 46 Million | 46 Million |
Short Term Debt | 1.63 Billion | 572 Million | 572 Million | 227 Million | 198 Million | 198 Million |
Deferred Revenue | 78 Million | 83 Million | 83 Million | 50 Million | 68 Million | 68 Million |
Other Current Liabilities | 6.97 Billion | 7.41 Billion | 7.41 Billion | 7.16 Billion | 7.19 Billion | 7.19 Billion |
Total Non Current Liabilities | 3.71 Billion | 4.14 Billion | 4.14 Billion | 4.54 Billion | 3.28 Billion | 3.28 Billion |
Long-Term Debt | 3.34 Billion | 3.54 Billion | 3.54 Billion | 3.97 Billion | 2.76 Billion | 2.76 Billion |
Deferred Revenue Non Current | 91 Million | 80 Million | 80 Million | 85 Million | 78 Million | 78 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21 Million | 259 Million | 259 Million | 301 Million | 310 Million | 310 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -825 Million | -569 Million | -569 Million | -548 Million | -613 Million | -613 Million |
Stock Holders Equity | -938 Million | -679 Million | -679 Million | -663 Million | -718 Million | -718 Million |
Common Stock | 499 Million | 499 Million | 499 Million | 499 Million | 499 Million | 499 Million |
Retained Earnings | -2.02 Billion | -1.91 Billion | -1.91 Billion | -1.9 Billion | -1.86 Billion | -1.86 Billion |
Accumulated other comprehensive income | -249 Million | -230 Million | -230 Million | -233 Million | -340 Million | -340 Million |
Common Stock Equity | -938 Million | -679 Million | -679 Million | -663 Million | -718 Million | -718 Million |
Capital Lease Obligation | 129 Million | 80 Million | 80 Million | 85 Million | 78 Million | 78 Million |
Total Investments | 1.84 Billion | 2.12 Billion | 2.12 Billion | 1.51 Billion | 1.72 Billion | 1.72 Billion |
Total Debt | 4.98 Billion | 4.19 Billion | 4.19 Billion | 4.28 Billion | 3.03 Billion | 3.03 Billion |
Net Debt | 3.49 Billion | 772 Million | 772 Million | 641 Million | -562 Million | -562 Million |
SLI
ARKAF
3943
EREPF
MFLTY
EENEF