EUR 9.45
(16.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 604 Thousand | -1.31 Million | 4.01 Million | -16.34 Million | 155.75 Million | 69.03 Million |
Net Income | -635 Thousand | -883 Thousand | 1.06 Million | -1.51 Million | 15.78 Million | -60.69 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -289 Thousand | -200 Thousand | -427 Thousand | -21.84 Million | 17.13 Million | -2.21 Million |
Other non-cash items | 1.52 Million | -227 Thousand | 3.37 Million | 7.02 Million | 122.83 Million | 131.93 Million |
Investing Cash Flow | -4.4 Million | 4.87 Million | 6.3 Million | 7.34 Million | 173.96 Million | 85.93 Million |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | -4.4 Million | - | - | - | -46.81 Million | - |
Sales/Maturities of investments | - | - | - | - | 173.27 Million | - |
Other Investing Activities | 1.07 Million | 4.87 Million | 6.3 Million | 7.34 Million | 173.96 Million | 85.93 Million |
Financing Cash Flow | 27 Thousand | -9.32 Million | -1 Million | - | -201.83 Million | -102.74 Million |
Debt repayment | - | - | - | - | - | - |
Dividends payments | -2000.00 | - | -1 Million | - | -20.05 Million | -45.9 Million |
Common Stock Repurchased | -4.4 Million | -9.32 Million | - | - | -181.77 Million | -56.84 Million |
Common Stock Issuance | 25 Thousand | - | - | - | - | - |
Other Financing Activities | 2000.00 | -9.32 Million | - | - | -181.77 Million | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | -288 Thousand | -206 Thousand | -423 Thousand | -21.86 Million | 17.17 Million | - |
Inventory | - | - | - | - | - | - |
Other working capital | -289 Thousand | -200 Thousand | -427 Thousand | -21.84 Million | 17.13 Million | -77 Thousand |
Cash at beginning of period | 17.72 Million | 28.35 Million | 25.34 Million | 41.68 Million | 87.76 Million | 121.48 Million |
Cash at end of period | 13.95 Million | 17.72 Million | 28.35 Million | 25.34 Million | 41.68 Million | 87.76 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | -4.87 Million | -6.3 Million | - | -173.96 Million | - |
Net cash flow / Change in cash | -3.77 Million | -10.63 Million | 3.01 Million | -16.34 Million | -46.08 Million | -33.71 Million |
Free Cash Flow | 604 Thousand | -1.31 Million | 4.01 Million | -16.34 Million | 155.75 Million | 69.03 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -43 Thousand | -106 Thousand | -635 Thousand | -118 Thousand | -104 Thousand | -206.5 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -39 Thousand | - | -289 Thousand | 31 Thousand | - | -59.5 Thousand |
Other non-cash items | 43 Thousand | 106 Thousand | 1.52 Million | 118 Thousand | 104 Thousand | -269 Thousand |
Investing Cash Flow | 4.24 Million | - | -4.4 Million | -4.4 Million | - | -1.76 Million |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | -4.4 Million | -4.4 Million | - | - |
Sales/Maturities of investments | 4.24 Million | - | - | - | - | - |
Other Investing Activities | - | - | 1.07 Million | - | - | -1.76 Million |
Financing Cash Flow | 1000.00 | - | 27 Thousand | - | - | 13.5 Thousand |
Debt repayment | - | - | - | - | - | - |
Dividends payments | -1000.00 | - | -2000.00 | -2000.00 | - | - |
Common Stock Repurchased | - | - | -4.4 Million | -25 Thousand | - | - |
Common Stock Issuance | - | - | 25 Thousand | -25 Thousand | - | 25 Thousand |
Other Financing Activities | - | - | 2000.00 | -2000.00 | - | 13.5 Thousand |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | -113 Thousand | - | -288 Thousand | -86.99 Thousand | - | -201 Thousand |
Inventory | - | - | - | - | - | - |
Other working capital | 74 Thousand | - | -289 Thousand | 118 Thousand | - | -59.5 Thousand |
Cash at beginning of period | 13.95 Million | - | 17.72 Million | 13.15 Million | - | 17.72 Million |
Cash at end of period | 17.87 Million | - | 13.95 Million | 13.95 Million | - | 13.15 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 3.92 Million | - | -3.77 Million | 794 Thousand | - | -4.56 Million |
Free Cash Flow | -319 Thousand | - | 604 Thousand | 5.19 Million | - | -535 Thousand |
605499
AGRI
600257
603609
002461
300642