EUR 0.88
(-0.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 29.16 Million | 27.65 Million | 7.06 Million | 6.06 Million | 24.57 Million | 23.36 Million |
Total Current Assets | 4.71 Million | 5.22 Million | 6.39 Million | 5.92 Million | 8.01 Million | 2.92 Million |
Cash And Short Term Investments | 33 Thousand | 155 Thousand | 85 Thousand | 251 Thousand | 244 Thousand | 468 Thousand |
Cash and Cash Equivalents | 33 Thousand | 155 Thousand | 85 Thousand | 251 Thousand | 244 Thousand | 468 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 248 Thousand | -16 Thousand | 6.14 Million | 5.67 Million | 1.08 Million | 574 Thousand |
Inventory | -1.54 Million | 164 Thousand | 164 Thousand | -5.67 Million | 292 Thousand | 1.04 Million |
Other Current Assets | 5.98 Million | 1000.00 | 5.9 Million | 5.67 Million | 5.74 Million | 843 Thousand |
Total Non-Current Assets | 24.44 Million | 22.43 Million | 669 Thousand | 138 Thousand | 16.56 Million | 20.23 Million |
Net PPE | 111 Thousand | 239 Thousand | 167 Thousand | 138 Thousand | 2.99 Million | 2.76 Million |
Good Will And Intangible Assets | 24.01 Million | 21.71 Million | 70 Thousand | - | 13.44 Million | 17.47 Million |
Good Will | - | 36 Thousand | 70 Thousand | - | 6.13 Million | 9.03 Million |
Intangible Assets | 24.01 Million | 21.67 Million | 70 Thousand | - | 7.3 Million | 8.43 Million |
Long-Term Investments | 317 Thousand | 497 Thousand | 432 Thousand | - | 5.68 Million | 17 Thousand |
Tax Assets | 1.00 | -497 Thousand | -432 Thousand | - | 121 Thousand | 191 Thousand |
Other Non Current Assets | -1.00 | 484 Thousand | 432 Thousand | -138 Thousand | -5.68 Million | -208 Thousand |
Other Assets | - | - | - | - | - | 208 Thousand |
Total Liabilities | 6.88 Million | 3.01 Million | 1.08 Million | 410 Thousand | 17.96 Million | 12.07 Million |
Total Current Liabilities | 610 Thousand | 826 Thousand | 845 Thousand | 318 Thousand | 12.27 Million | 6.27 Million |
Account Payables | 477 Thousand | 191 Thousand | 548 Thousand | 304 Thousand | 2.46 Million | 1.32 Million |
Tax Payables | -6000.00 | 6000.00 | 9000.00 | - | 2.19 Million | 1.37 Million |
Short Term Debt | 98 Thousand | 629 Thousand | 288 Thousand | 270 Thousand | -3.5 Million | -2.3 Million |
Deferred Revenue | -41 Thousand | - | 111 Thousand | -304 Thousand | 3.5 Million | 2.3 Million |
Other Current Liabilities | 76 Thousand | 6000.00 | -102 Thousand | 48 Thousand | 9.8 Million | 4.95 Million |
Total Non Current Liabilities | 6.27 Million | 2.19 Million | 239 Thousand | 92 Thousand | 5.69 Million | 4.19 Million |
Long-Term Debt | 6.18 Million | 2.04 Million | 137 Thousand | 92 Thousand | 4.41 Million | 4.19 Million |
Deferred Revenue Non Current | - | - | - | - | -2.51 Million | 2.68 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 91 Thousand | 144 Thousand | 102 Thousand | - | 2.51 Million | -4.19 Million |
Other Liabilities | - | - | - | - | - | 1.61 Million |
Total Equity | 22.28 Million | 24.64 Million | 5.97 Million | 5.65 Million | 6.61 Million | 11.29 Million |
Stock Holders Equity | 22.28 Million | 24.65 Million | 5.98 Million | 5.65 Million | 5.66 Million | 10.23 Million |
Common Stock | 228 Thousand | 228 Thousand | 228 Thousand | 228 Thousand | 228 Thousand | 150 Thousand |
Retained Earnings | -2.19 Million | -903 Thousand | -1.1 Million | -12 Thousand | -3.39 Million | - |
Accumulated other comprehensive income | 13.09 Million | 13.73 Million | -4.72 Million | -5.71 Million | -2.32 Million | 1.84 Million |
Common Stock Equity | 22.28 Million | 24.65 Million | 5.98 Million | 5.65 Million | 5.66 Million | 10.23 Million |
Capital Lease Obligation | 132 Thousand | 144 Thousand | 74 Thousand | 52 Thousand | 116 Thousand | 109 Thousand |
Total Investments | 317 Thousand | 497 Thousand | 432 Thousand | - | 5.68 Million | 17 Thousand |
Total Debt | 6.27 Million | 2.67 Million | 425 Thousand | 362 Thousand | 4.41 Million | 4.29 Million |
Net Debt | 6.24 Million | 2.52 Million | 340 Thousand | 111 Thousand | 4.17 Million | 3.83 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 34.93 Million | 29.16 Million | 29.16 Million | 28.93 Million | 27.65 Million | 27.65 Million |
Total Current Assets | 4.36 Million | 4.71 Million | 4.71 Million | 5.01 Million | 5.22 Million | 5.22 Million |
Cash And Short Term Investments | 3000.00 | 33 Thousand | 33 Thousand | 46 Thousand | 155 Thousand | 155 Thousand |
Cash and Cash Equivalents | 3000.00 | 33 Thousand | 33 Thousand | 46 Thousand | 155 Thousand | 155 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.08 Million | 248 Thousand | 6.23 Million | - | -16 Thousand | 5.97 Million |
Inventory | -1.72 Million | -1.54 Million | - | -1.34 Million | 164 Thousand | 164 Thousand |
Other Current Assets | 6.08 Million | 5.98 Million | -1.54 Million | 6.31 Million | 1000.00 | 1000.00 |
Total Non-Current Assets | 30.56 Million | 24.44 Million | 24.44 Million | 23.92 Million | 22.43 Million | 22.43 Million |
Net PPE | 98 Thousand | 111 Thousand | 111 Thousand | 123 Thousand | 239 Thousand | 239 Thousand |
Good Will And Intangible Assets | 29.89 Million | 24.01 Million | 24.01 Million | 23.17 Million | 21.71 Million | 21.71 Million |
Good Will | - | - | - | 27 Thousand | 36 Thousand | 36 Thousand |
Intangible Assets | 29.89 Million | 24.01 Million | 24.01 Million | 23.14 Million | 21.67 Million | 21.67 Million |
Long-Term Investments | 575 Thousand | 317 Thousand | 317 Thousand | 421 Thousand | 497 Thousand | 497 Thousand |
Tax Assets | - | - | - | -421 Thousand | -497 Thousand | -497 Thousand |
Other Non Current Assets | - | - | -1.00 | 633 Thousand | 484 Thousand | 484 Thousand |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 8.6 Million | 6.88 Million | 6.88 Million | 4.61 Million | 3.01 Million | 3.01 Million |
Total Current Liabilities | 743 Thousand | 610 Thousand | 610 Thousand | 972 Thousand | 826 Thousand | 826 Thousand |
Account Payables | 541 Thousand | 477 Thousand | 477 Thousand | 404 Thousand | 191 Thousand | 191 Thousand |
Tax Payables | - | - | -6000.00 | - | 6000.00 | 6000.00 |
Short Term Debt | 135 Thousand | 98 Thousand | 139 Thousand | 567 Thousand | 629 Thousand | 629 Thousand |
Deferred Revenue | - | 41 Thousand | -41 Thousand | - | - | - |
Other Current Liabilities | 67 Thousand | 35 Thousand | 35 Thousand | 1000.00 | 6000.00 | 6000.00 |
Total Non Current Liabilities | 7.86 Million | 6.27 Million | 6.27 Million | 3.64 Million | 2.19 Million | 2.19 Million |
Long-Term Debt | 7.82 Million | 6.18 Million | 6.18 Million | 3.64 Million | 2.04 Million | 2.04 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 37 Thousand | 91 Thousand | 91 Thousand | - | 144 Thousand | 144 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.32 Million | 22.28 Million | 22.28 Million | 24.32 Million | 24.64 Million | 24.64 Million |
Stock Holders Equity | 26.32 Million | 22.28 Million | 22.28 Million | 24.33 Million | 24.65 Million | 24.65 Million |
Common Stock | 229 Thousand | 228 Thousand | 228 Thousand | 228 Thousand | 228 Thousand | 228 Thousand |
Retained Earnings | -1.05 Million | -2.19 Million | -2.19 Million | -839 Thousand | -903 Thousand | -903 Thousand |
Accumulated other comprehensive income | 16 Million | 13.09 Million | 13.09 Million | 13.79 Million | 13.73 Million | 13.73 Million |
Common Stock Equity | 26.32 Million | 22.28 Million | 22.28 Million | 24.33 Million | 24.65 Million | 24.65 Million |
Capital Lease Obligation | 37 Thousand | 132 Thousand | 91 Thousand | 117 Thousand | 144 Thousand | 144 Thousand |
Total Investments | 575 Thousand | 317 Thousand | 317 Thousand | 421 Thousand | 497 Thousand | 497 Thousand |
Total Debt | 7.96 Million | 6.27 Million | 6.41 Million | 4.21 Million | 2.67 Million | 2.67 Million |
Net Debt | 7.95 Million | 6.24 Million | 6.37 Million | 4.16 Million | 2.52 Million | 2.52 Million |
6999
055490
2425
HAWLN
VUZI
601816