EUR 1.02
(1.59%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 515 Million | 452.6 Million | 308.1 Million |
Cost of Revenue | 332.3 Million | 286.3 Million | 187.2 Million |
Gross Profit | 182.7 Million | 166.3 Million | 120.9 Million |
Operating Expenses | 182.2 Million | 304.8 Million | 110.6 Million |
Selling, General and Administrative Expenses | 23.3 Million | 37.4 Million | - |
Research and Development Expenses | - | - | - |
Other Expenses | 86.6 Million | -900 Thousand | - |
Cost and Expenses | 514.5 Million | 591.1 Million | 297.8 Million |
Operating Income | 72.8 Million | -139 Million | 8.4 Million |
Interest Expense | 27.7 Million | 23.4 Million | 28.4 Million |
Income Tax Expense | 19 Million | -7 Million | 2 Million |
Earnings before Tax | 44.1 Million | -140.1 Million | -17.9 Million |
Net Income | 23.7 Million | -134.3 Million | -19.6 Million |
Earnings Per Share Basic | 0.20 | -0.87 | -0.22 |
Earnings Per Share Diluted | 0.20 | -0.87 | -0.22 |
Weighted Average Shares Outstanding | 120.28 Million | 154.36 Million | 89.55 Million |
Weighted Average Shares Outstanding (Diluted) | 120.28 Million | 154.36 Million | 89.55 Million |
Gross Margin | 0.35 | 0.37 | 0.39 |
EBIT Margin | 0.23 | -0.17 | 0.11 |
Profit Margin | 0.05 | -0.30 | -0.06 |
EBITDA | 118.2 Million | -79.5 Million | 33.4 Million |
Earnings Before Tax Margin | 0.14 | -0.31 | 0.03 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 119.7 Million | 171.8 Million | 515 Million | 108.5 Million | 122 Million | 112.7 Million |
Cost of Revenue | 86.5 Million | 117.9 Million | 332.3 Million | 67.7 Million | 76 Million | 70.7 Million |
Gross Profit | 33.2 Million | 53.9 Million | 182.7 Million | 40.8 Million | 46 Million | 42 Million |
Operating Expenses | 40.5 Million | 120.1 Million | 182.2 Million | -36.5 Million | 48.9 Million | 49.7 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 40.5 Million | - | -200 Thousand | - | - | - |
Cost and Expenses | 127 Million | 238 Million | 514.5 Million | 31.2 Million | 124.9 Million | 120.4 Million |
Operating Income | -5.7 Million | 6.1 Million | 72.8 Million | 77.3 Million | -2.9 Million | -7.7 Million |
Interest Expense | 9.7 Million | 7.2 Million | 27.7 Million | 6.9 Million | 6.9 Million | 6.7 Million |
Income Tax Expense | 1.9 Million | -2.4 Million | 19 Million | 18.1 Million | 2.4 Million | 900 Thousand |
Earnings before Tax | -14.4 Million | -9.6 Million | 44.1 Million | 72.5 Million | -7.3 Million | -11.5 Million |
Net Income | -16.6 Million | -7.9 Million | 23.7 Million | 54.1 Million | -10 Million | -12.5 Million |
Earnings Per Share Basic | -0.14 | -0.07 | - | 0.45 | -0.08 | -0.10 |
Earnings Per Share Diluted | -0.14 | -0.07 | - | 0.45 | -0.08 | -0.10 |
Weighted Average Shares Outstanding | 120.28 Million | 120.28 Million | 120.28 Million | 119.87 Million | 119.87 Million | 119.87 Million |
Weighted Average Shares Outstanding (Diluted) | 120.28 Million | 120.28 Million | 120.28 Million | 119.87 Million | 119.87 Million | 119.87 Million |
Gross Margin | 0.28 | 0.31 | 0.35 | 0.38 | 0.38 | 0.37 |
EBIT Margin | 0.03 | 0.07 | - | 0.84 | 0.09 | 0.05 |
Profit Margin | -0.14 | -0.05 | 0.05 | 0.50 | -0.08 | -0.11 |
EBITDA | 4.1 Million | 11.5 Million | - | 90.7 Million | 10.5 Million | 5.5 Million |
Earnings Before Tax Margin | -0.05 | 0.04 | 0.14 | 0.71 | -0.02 | -0.07 |
IDEAFORGE
8841
LTFOODS
7212
NXTYQ
300241