EUR 25.6
(-0.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.08 Billion | 6.25 Billion | 5.91 Billion | 3.96 Billion | 4.25 Billion | 4.32 Billion |
Total Current Assets | 2.16 Billion | 3.67 Billion | 3.5 Billion | 1.83 Billion | 1.91 Billion | 1.96 Billion |
Cash And Short Term Investments | 443 Million | 457 Million | 524 Million | 358 Million | 375 Million | 199 Million |
Cash and Cash Equivalents | 443 Million | 457 Million | 524 Million | 358 Million | 375 Million | 199 Million |
Short Term Investments | - | -6 Million | -9 Million | -41 Million | -41 Million | 8 Million |
Net Receivables | -2.28 Billion | 598 Million | 608 Million | 345 Million | 299 Million | 338 Million |
Inventory | 2.28 Billion | 2.59 Billion | 2.33 Billion | 1.1 Billion | 1.22 Billion | 1.41 Billion |
Other Current Assets | 1.72 Billion | 23 Million | 42 Million | 35 Million | 13 Million | 13 Million |
Total Non-Current Assets | 2.91 Billion | 2.58 Billion | 2.4 Billion | 2.13 Billion | 2.34 Billion | 2.36 Billion |
Net PPE | 2.11 Billion | 1.85 Billion | 1.69 Billion | 1.49 Billion | 1.6 Billion | 1.55 Billion |
Good Will And Intangible Assets | 452 Million | 451 Million | 439 Million | 429 Million | 479 Million | 490 Million |
Good Will | 434 Million | 429 Million | 414 Million | 413 Million | 457 Million | 460 Million |
Intangible Assets | 452 Million | 22 Million | 25 Million | 16 Million | 22 Million | 30 Million |
Long-Term Investments | 8 Million | 18 Million | 14 Million | 44 Million | 45 Million | 84 Million |
Tax Assets | 213 Million | 101 Million | 135 Million | 94 Million | 128 Million | 160 Million |
Other Non Current Assets | 131 Million | 158 Million | 122 Million | 71 Million | 91 Million | 74 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.63 Billion | 2.86 Billion | 2.95 Billion | 1.76 Billion | 1.84 Billion | 1.8 Billion |
Total Current Liabilities | 721 Million | 1.85 Billion | 1.85 Billion | 1.08 Billion | 1.14 Billion | 1.27 Billion |
Account Payables | 1.13 Billion | 1.17 Billion | 1.2 Billion | 714 Million | 800 Million | 940 Million |
Tax Payables | 47 Million | 55 Million | 81 Million | 72 Million | 32 Million | 30 Million |
Short Term Debt | 360 Million | 258 Million | 271 Million | 53 Million | 85 Million | 66 Million |
Deferred Revenue | -1.13 Billion | - | - | - | - | - |
Other Current Liabilities | 361 Million | 426 Million | 382 Million | 317 Million | 263 Million | 270 Million |
Total Non Current Liabilities | 913 Million | 1 Billion | 1.1 Billion | 681 Million | 693 Million | 528 Million |
Long-Term Debt | 574 Million | 667 Million | 719 Million | 372 Million | 365 Million | 181 Million |
Deferred Revenue Non Current | - | - | 60 Million | 37 Million | 43 Million | 694 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 224 Million | 208 Million | 194 Million | 155 Million | 155 Million | -478 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.45 Billion | 3.39 Billion | 2.95 Billion | 2.2 Billion | 2.41 Billion | 2.51 Billion |
Stock Holders Equity | 3.44 Billion | 3.38 Billion | 2.94 Billion | 2.2 Billion | 2.41 Billion | 2.51 Billion |
Common Stock | 409 Million | 419 Million | 419 Million | 419 Million | 438 Million | 448 Million |
Retained Earnings | 2.82 Billion | 2.74 Billion | 2.25 Billion | 1.42 Billion | 1.38 Billion | 1.4 Billion |
Accumulated other comprehensive income | -599 Million | -575 Million | -718 Million | -737 Million | -485 Million | -1.47 Billion |
Common Stock Equity | 3.44 Billion | 3.38 Billion | 2.94 Billion | 2.2 Billion | 2.41 Billion | 2.51 Billion |
Capital Lease Obligation | 100 Million | 97 Million | 100 Million | 53 Million | 40 Million | 6 Million |
Total Investments | 8 Million | 12 Million | 5 Million | 3 Million | 4 Million | 32 Million |
Total Debt | 934 Million | 925 Million | 990 Million | 425 Million | 450 Million | 247 Million |
Net Debt | 491 Million | 468 Million | 466 Million | 67 Million | 75 Million | 48 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.02 Billion | 4.96 Billion | 5.08 Billion | 5.08 Billion | 5.07 Billion | 6.29 Billion |
Total Current Assets | 3.12 Billion | 2.04 Billion | 2.16 Billion | 2.16 Billion | 2.39 Billion | 3.64 Billion |
Cash And Short Term Investments | 282 Million | 207 Million | 443 Million | 443 Million | 285 Million | 429 Million |
Cash and Cash Equivalents | 282 Million | 207 Million | 443 Million | 443 Million | 285 Million | 429 Million |
Short Term Investments | - | - | - | - | - | -77 Million |
Net Receivables | 561 Million | -1.69 Billion | -2.28 Billion | -2.28 Billion | - | 631 Million |
Inventory | 2.21 Billion | 1.69 Billion | 2.28 Billion | 2.28 Billion | 1.93 Billion | 2.56 Billion |
Other Current Assets | 66 Million | 1.83 Billion | 1.72 Billion | 1.72 Billion | 176 Million | 21 Million |
Total Non-Current Assets | 2.89 Billion | 2.92 Billion | 2.91 Billion | 2.91 Billion | 2.68 Billion | 2.65 Billion |
Net PPE | 2.05 Billion | 2.11 Billion | 2.11 Billion | 2.11 Billion | 2 Billion | 1.9 Billion |
Good Will And Intangible Assets | 436 Million | 449 Million | 452 Million | 452 Million | 454 Million | 456 Million |
Good Will | - | - | 434 Million | 434 Million | - | - |
Intangible Assets | 436 Million | 449 Million | 452 Million | 452 Million | 454 Million | 456 Million |
Long-Term Investments | 44 Million | 8 Million | 8 Million | 8 Million | 3 Million | 79 Million |
Tax Assets | 263 Million | 217 Million | 213 Million | 213 Million | 106 Million | 90 Million |
Other Non Current Assets | 94 Million | 134 Million | 131 Million | 131 Million | 119 Million | 120 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.77 Billion | 1.57 Billion | 1.63 Billion | 1.63 Billion | 1.66 Billion | 2.83 Billion |
Total Current Liabilities | 1.91 Billion | 688 Million | 721 Million | 721 Million | 746 Million | 1.86 Billion |
Account Payables | 1.11 Billion | - | 1.13 Billion | 1.13 Billion | - | 1.16 Billion |
Tax Payables | 11 Million | - | 47 Million | 47 Million | - | 15 Million |
Short Term Debt | 325 Million | 318 Million | 360 Million | 360 Million | 340 Million | 260 Million |
Deferred Revenue | 84 Million | - | -1.13 Billion | -1.13 Billion | - | - |
Other Current Liabilities | 395 Million | 370 Million | 361 Million | 361 Million | 406 Million | 445 Million |
Total Non Current Liabilities | 861 Million | 889 Million | 913 Million | 913 Million | 922 Million | 961 Million |
Long-Term Debt | 459 Million | 563 Million | 574 Million | 574 Million | 591 Million | 630 Million |
Deferred Revenue Non Current | 102 Million | - | - | - | - | 58 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 215 Million | 222 Million | 224 Million | 224 Million | 199 Million | 140 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.24 Billion | 3.39 Billion | 3.45 Billion | 3.45 Billion | 3.4 Billion | 3.46 Billion |
Stock Holders Equity | 3.23 Billion | 3.38 Billion | 3.44 Billion | 3.44 Billion | 3.4 Billion | 3.45 Billion |
Common Stock | 383 Million | 3.38 Billion | 409 Million | 409 Million | 3.4 Billion | 409 Million |
Retained Earnings | 2.72 Billion | - | 2.82 Billion | 2.82 Billion | - | 2.78 Billion |
Accumulated other comprehensive income | -710 Million | - | -599 Million | -599 Million | - | -545 Million |
Common Stock Equity | 3.23 Billion | 3.38 Billion | 3.44 Billion | 3.44 Billion | 3.4 Billion | 3.45 Billion |
Capital Lease Obligation | 102 Million | - | 100 Million | 100 Million | - | 98 Million |
Total Investments | 44 Million | 8 Million | 8 Million | 8 Million | 3 Million | 2 Million |
Total Debt | 886 Million | 881 Million | 934 Million | 934 Million | 931 Million | 890 Million |
Net Debt | 604 Million | 674 Million | 491 Million | 491 Million | 646 Million | 461 Million |
3527
5906
HEROMOTOCO
BONLON
2607
ZTF