EUR 1.29
(0.0%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | 12.21 Million | 5.25 Million | 6.77 Million |
Total Current Assets | 10.02 Million | 2.94 Million | 4.02 Million |
Cash And Short Term Investments | 7.2 Million | 386.17 Thousand | 803.25 Thousand |
Cash and Cash Equivalents | 1.13 Million | 386.17 Thousand | 803.25 Thousand |
Short Term Investments | 6.06 Million | 386.17 Thousand | 803.25 Thousand |
Net Receivables | 2.04 Million | 2.03 Million | 2.96 Million |
Inventory | 550.44 Thousand | 502.44 Thousand | 232.29 Thousand |
Other Current Assets | 224.41 Thousand | 10.82 Thousand | 18.87 Thousand |
Total Non-Current Assets | 2.18 Million | 2.31 Million | 2.75 Million |
Net PPE | 1.87 Million | 2.15 Million | 2.4 Million |
Good Will And Intangible Assets | 1626.81 | 47.7 Thousand | 85.21 Thousand |
Good Will | - | - | - |
Intangible Assets | 1626.81 | 47.7 Thousand | 85.21 Thousand |
Long-Term Investments | 300.5 Thousand | -274.55 Thousand | -538.17 Thousand |
Tax Assets | -1626.81 | 0.45 | 1.28 |
Other Non Current Assets | 16.69 Thousand | 386.17 Thousand | 803.25 Thousand |
Other Assets | - | 1.00 | 1.00 |
Total Liabilities | 4.08 Million | 4.44 Million | 5.47 Million |
Total Current Liabilities | 2.32 Million | 927.49 Thousand | 2.24 Million |
Account Payables | 816.35 Thousand | 645.71 Thousand | 452.37 Thousand |
Tax Payables | - | 281.78 Thousand | 378.94 Thousand |
Short Term Debt | 678.94 Thousand | -106.94 Thousand | 324.13 Thousand |
Deferred Revenue | 462.47 Thousand | 106.94 Thousand | -324.13 Thousand |
Other Current Liabilities | 371.32 Thousand | 281.78 Thousand | 1.78 Million |
Total Non Current Liabilities | 1.75 Million | 3.51 Million | 3.23 Million |
Long-Term Debt | 1.75 Million | 3.05 Million | 2.65 Million |
Deferred Revenue Non Current | - | 465.76 Thousand | 575.13 Thousand |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | - | - | - |
Other Liabilities | - | - | 1.00 |
Total Equity | 7.55 Million | 811.4 Thousand | 1.3 Million |
Stock Holders Equity | 7.55 Million | 811.4 Thousand | 1.3 Million |
Common Stock | 898.17 Thousand | 568.68 Thousand | 2.36 Million |
Retained Earnings | - | -653.28 Thousand | -2.95 Million |
Accumulated other comprehensive income | -3.36 Million | -150.72 Thousand | 4750.00 |
Common Stock Equity | 7.55 Million | 811.4 Thousand | 1.3 Million |
Capital Lease Obligation | - | - | - |
Total Investments | 6.36 Million | 111.62 Thousand | 265.07 Thousand |
Total Debt | 2.43 Million | 3.05 Million | 2.65 Million |
Net Debt | 1.29 Million | 2.66 Million | 1.85 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 8.28 Million | 12.21 Million | 12.21 Million | 6.72 Million | 5.25 Million | 6.77 Million |
Total Current Assets | 6.32 Million | 10.02 Million | 10.02 Million | 4.67 Million | 2.94 Million | 4.02 Million |
Cash And Short Term Investments | 4.19 Million | 7.2 Million | 7.2 Million | 2.33 Million | 386.17 Thousand | 803.25 Thousand |
Cash and Cash Equivalents | 1.09 Million | 1.13 Million | 1.13 Million | 2.33 Million | 386.17 Thousand | 803.25 Thousand |
Short Term Investments | 3.1 Million | 6.06 Million | 6.06 Million | - | 386.17 Thousand | 803.25 Thousand |
Net Receivables | 1.33 Million | 2.04 Million | 2.04 Million | 1.6 Million | 2.03 Million | 2.96 Million |
Inventory | 550.99 Thousand | 550.44 Thousand | 550.44 Thousand | 677.58 Thousand | 502.44 Thousand | 232.29 Thousand |
Other Current Assets | 1.00 | 224.41 Thousand | 224.41 Thousand | 53.05 Thousand | 10.82 Thousand | 18.87 Thousand |
Total Non-Current Assets | 1.96 Million | 2.18 Million | 2.18 Million | 2.04 Million | 2.31 Million | 2.75 Million |
Net PPE | 1.7 Million | 1.87 Million | 1.87 Million | 1.9 Million | 2.15 Million | 2.4 Million |
Good Will And Intangible Assets | 623.00 | - | 1626.81 | - | 47.7 Thousand | 85.21 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 1626.81 | - | 47.7 Thousand | 85.21 Thousand |
Long-Term Investments | 259.49 Thousand | 300.5 Thousand | 300.5 Thousand | 115.38 Thousand | -274.55 Thousand | -538.17 Thousand |
Tax Assets | 1.00 | - | -1626.81 | - | 0.45 | 1.28 |
Other Non Current Assets | 572.00 | 16.69 Thousand | 16.69 Thousand | 31.01 Thousand | 386.17 Thousand | 803.25 Thousand |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 2.73 Million | 4.08 Million | 4.08 Million | 6.27 Million | 4.44 Million | 5.47 Million |
Total Current Liabilities | 641.58 Thousand | 2.32 Million | 2.32 Million | 1.13 Million | 927.49 Thousand | 2.24 Million |
Account Payables | 313.56 Thousand | 816.35 Thousand | 816.35 Thousand | 773.55 Thousand | 645.71 Thousand | 452.37 Thousand |
Tax Payables | - | - | - | - | 281.78 Thousand | 378.94 Thousand |
Short Term Debt | - | 678.94 Thousand | 678.94 Thousand | - | -106.94 Thousand | 324.13 Thousand |
Deferred Revenue | - | 462.47 Thousand | 462.47 Thousand | - | 106.94 Thousand | -324.13 Thousand |
Other Current Liabilities | 328.02 Thousand | 371.32 Thousand | 371.32 Thousand | 357.42 Thousand | 281.78 Thousand | 1.78 Million |
Total Non Current Liabilities | 2.09 Million | 1.75 Million | 1.75 Million | 5.14 Million | 3.51 Million | 3.23 Million |
Long-Term Debt | 2.09 Million | 1.75 Million | 1.75 Million | 4.8 Million | 3.05 Million | 2.65 Million |
Deferred Revenue Non Current | - | - | - | 343.36 Thousand | 465.76 Thousand | 575.13 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 4.92 Million | 7.55 Million | 7.55 Million | -234.07 Thousand | 811.4 Thousand | 1.3 Million |
Stock Holders Equity | 4.92 Million | 7.55 Million | 7.55 Million | -234.07 Thousand | 811.4 Thousand | 1.3 Million |
Common Stock | 898.17 Thousand | 898.17 Thousand | 898.17 Thousand | 634.44 Thousand | 568.68 Thousand | 2.36 Million |
Retained Earnings | - | - | - | - | -653.28 Thousand | -2.95 Million |
Accumulated other comprehensive income | 4750.00 | -3.36 Million | -3.36 Million | -1.42 Million | -150.72 Thousand | 4750.00 |
Common Stock Equity | 4.92 Million | 7.55 Million | 7.55 Million | -234.07 Thousand | 811.4 Thousand | 1.3 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.36 Million | 6.36 Million | 6.36 Million | 115.38 Thousand | 111.62 Thousand | 265.07 Thousand |
Total Debt | 2.09 Million | 2.43 Million | 2.43 Million | 4.8 Million | 3.05 Million | 2.65 Million |
Net Debt | 1 Million | 1.29 Million | 1.29 Million | 2.46 Million | 2.66 Million | 1.85 Million |
AJL
002827
034020
SANGHVIMOV
TRINZ
MATH