EUR 30.8
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 25.73 Million | 27.28 Million | 21.47 Million | 22.3 Million | 20.9 Million | 18.12 Million |
Total Current Assets | 5.6 Million | 8.69 Million | 10.78 Million | 10.88 Million | 11.63 Million | 9.57 Million |
Cash And Short Term Investments | 2.85 Million | 3.79 Million | 7.47 Million | 5.77 Million | 4 Million | 3.38 Million |
Cash and Cash Equivalents | 2.02 Million | 3.73 Million | 5.95 Million | 4.24 Million | 2.53 Million | 2.97 Million |
Short Term Investments | 824 Thousand | 65 Thousand | 1.52 Million | 1.52 Million | 1.46 Million | 407 Thousand |
Net Receivables | 2.47 Million | 4.38 Million | 3.05 Million | 4.92 Million | 2.83 Million | 2.01 Million |
Inventory | - | - | - | 9000.00 | 8000.00 | 1.00 |
Other Current Assets | 286 Thousand | 515 Thousand | 258 Thousand | 177 Thousand | 4.79 Million | 4.17 Million |
Total Non-Current Assets | 20.12 Million | 18.58 Million | 10.68 Million | 11.42 Million | 5.9 Million | 5.91 Million |
Net PPE | 191 Thousand | 300 Thousand | 106 Thousand | 64 Thousand | 101 Thousand | 34 Thousand |
Good Will And Intangible Assets | 15.04 Million | 22.88 Million | 7.84 Million | 8.47 Million | 5.8 Million | 5.88 Million |
Good Will | 6.66 Million | 7.42 Million | 5.58 Million | 103 Thousand | 5.78 Million | 5.88 Million |
Intangible Assets | 8.38 Million | 15.45 Million | 7.84 Million | 8.37 Million | 14 Thousand | 8.32 Million |
Long-Term Investments | 648 Thousand | 344 Thousand | 257 Thousand | 267 Thousand | 314 Thousand | 190 Thousand |
Tax Assets | 2.22 Million | 2.49 Million | 2.47 Million | 2.71 Million | 2.95 Million | 2.39 Million |
Other Non Current Assets | 2.02 Million | -7.42 Million | - | -103 Thousand | -3.27 Million | -2.58 Million |
Other Assets | - | - | - | - | 3.36 Million | 2.63 Million |
Total Liabilities | 13.15 Million | 13.41 Million | 7.52 Million | 9.12 Million | 8.5 Million | 6.15 Million |
Total Current Liabilities | 6.16 Million | 9.08 Million | 5.74 Million | 6.5 Million | 4.02 Million | 3.19 Million |
Account Payables | 626 Thousand | 1.12 Million | 1.04 Million | 1.37 Million | 1.69 Million | 803 Thousand |
Tax Payables | 244 Thousand | 613 Thousand | 549 Thousand | 739 Thousand | 825 Thousand | 610 Thousand |
Short Term Debt | 719 Thousand | 1.17 Million | 527 Thousand | 855 Thousand | 1.09 Million | 612 Thousand |
Deferred Revenue | 3.04 Million | 3.56 Million | 1.98 Million | 1.7 Million | 1.45 Million | 1.31 Million |
Other Current Liabilities | 1.77 Million | 3.21 Million | 2.19 Million | 2.56 Million | -217 Thousand | 461 Thousand |
Total Non Current Liabilities | 6.99 Million | 4.33 Million | 1.77 Million | 2.62 Million | 2.65 Million | 1.27 Million |
Long-Term Debt | 4.9 Million | 4.3 Million | 1.68 Million | 2.18 Million | 2.65 Million | 1.27 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.09 Million | 23.99 Thousand | 90.99 Thousand | 434 Thousand | -2.65 Million | -1.27 Million |
Other Liabilities | - | 1.00 | 1.00 | - | 1.82 Million | 1.69 Million |
Total Equity | 12.57 Million | 13.86 Million | 13.95 Million | 13.17 Million | 12.4 Million | 11.96 Million |
Stock Holders Equity | 12.57 Million | 13.29 Million | 13.4 Million | 12.77 Million | 12.12 Million | 11.96 Million |
Common Stock | 856 Thousand | 856 Thousand | 856 Thousand | 856 Thousand | 856 Thousand | 856 Thousand |
Retained Earnings | -47 Thousand | 175 Thousand | 923 Thousand | 911 Thousand | 300 Thousand | 1.01 Million |
Accumulated other comprehensive income | 3.43 Million | 4.04 Million | 4.16 Million | 3.53 Million | 2.88 Million | 2.72 Million |
Common Stock Equity | 12.57 Million | 13.29 Million | 13.4 Million | 12.77 Million | 12.12 Million | 11.96 Million |
Capital Lease Obligation | - | - | - | - | - | 1000.00 |
Total Investments | 1.47 Million | 409 Thousand | 1.77 Million | 1.79 Million | 1.46 Million | 407 Thousand |
Total Debt | 5.62 Million | 5.48 Million | 2.2 Million | 3.04 Million | 2.65 Million | 1.88 Million |
Net Debt | 3.59 Million | 1.75 Million | -3.74 Million | -1.2 Million | 128 Thousand | -1.09 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 25.39 Million | 25.73 Million | 25.73 Million | 27.63 Million | 27.28 Million | 27.28 Million |
Total Current Assets | 7.99 Million | 5.6 Million | 5.6 Million | 8.95 Million | 8.69 Million | 8.69 Million |
Cash And Short Term Investments | 5.34 Million | 2.85 Million | 2.85 Million | 4.77 Million | 3.79 Million | 3.79 Million |
Cash and Cash Equivalents | 1.3 Million | 2.02 Million | 2.02 Million | 3.68 Million | 3.73 Million | 3.73 Million |
Short Term Investments | 4.04 Million | 824 Thousand | 824 Thousand | 1.08 Million | 65 Thousand | 65 Thousand |
Net Receivables | 2.31 Million | 2.47 Million | 2.47 Million | 3.68 Million | 4.38 Million | 4.38 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 286 Thousand | 286 Thousand | 503 Thousand | 515 Thousand | 515 Thousand |
Total Non-Current Assets | 17.4 Million | 20.12 Million | 20.12 Million | 18.67 Million | 18.58 Million | 18.58 Million |
Net PPE | 175 Thousand | 191 Thousand | 191 Thousand | 290 Thousand | 300 Thousand | 300 Thousand |
Good Will And Intangible Assets | 14.69 Million | 15.04 Million | 15.04 Million | 22.39 Million | 22.88 Million | 22.88 Million |
Good Will | 6.26 Million | 6.66 Million | 6.66 Million | 7.06 Million | 7.42 Million | 7.42 Million |
Intangible Assets | 8.43 Million | 8.38 Million | 8.38 Million | 15.33 Million | 15.45 Million | 15.45 Million |
Long-Term Investments | 348 Thousand | 648 Thousand | 648 Thousand | 447 Thousand | 344 Thousand | 344 Thousand |
Tax Assets | 2.18 Million | 2.22 Million | 2.22 Million | 2.6 Million | 2.49 Million | 2.49 Million |
Other Non Current Assets | -1.00 | 2.02 Million | 2.02 Million | -7.06 Million | -7.42 Million | -7.42 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 11.39 Million | 13.15 Million | 13.15 Million | 14.16 Million | 13.41 Million | 13.41 Million |
Total Current Liabilities | 7.13 Million | 6.16 Million | 6.16 Million | 8.28 Million | 9.08 Million | 9.08 Million |
Account Payables | 616 Thousand | 626 Thousand | 626 Thousand | 1.01 Million | 1.12 Million | 1.12 Million |
Tax Payables | - | 244 Thousand | 244 Thousand | 404 Thousand | 613 Thousand | 613 Thousand |
Short Term Debt | 1.07 Million | 719 Thousand | 719 Thousand | 1.06 Million | 1.17 Million | 1.17 Million |
Deferred Revenue | 3.83 Million | 3.04 Million | 3.04 Million | 4.08 Million | 3.56 Million | 3.56 Million |
Other Current Liabilities | 1.6 Million | 1.77 Million | 1.77 Million | 2.11 Million | 3.21 Million | 3.21 Million |
Total Non Current Liabilities | 4.26 Million | 6.99 Million | 6.99 Million | 5.88 Million | 4.33 Million | 4.33 Million |
Long-Term Debt | 4.22 Million | 4.9 Million | 4.9 Million | 5.85 Million | 4.3 Million | 4.3 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 41.99 Thousand | 2.09 Million | 2.09 Million | 30 Thousand | 23.99 Thousand | 23.99 Thousand |
Other Liabilities | 1.00 | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 13.99 Million | 12.57 Million | 12.57 Million | 13.46 Million | 13.86 Million | 13.86 Million |
Stock Holders Equity | 13.99 Million | 12.57 Million | 12.57 Million | 12.93 Million | 13.29 Million | 13.29 Million |
Common Stock | 856 Thousand | 856 Thousand | 856 Thousand | 856 Thousand | 856 Thousand | 856 Thousand |
Retained Earnings | - | -47 Thousand | -47 Thousand | -211 Thousand | 175 Thousand | 175 Thousand |
Accumulated other comprehensive income | 4.85 Million | 3.43 Million | 3.43 Million | 3.69 Million | 4.04 Million | 4.04 Million |
Common Stock Equity | 13.99 Million | 12.57 Million | 12.57 Million | 12.93 Million | 13.29 Million | 13.29 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 4.39 Million | 1.47 Million | 1.47 Million | 1.53 Million | 409 Thousand | 409 Thousand |
Total Debt | 5.29 Million | 5.62 Million | 5.62 Million | 6.92 Million | 5.48 Million | 5.48 Million |
Net Debt | 3.98 Million | 3.59 Million | 3.59 Million | 3.23 Million | 1.75 Million | 1.75 Million |
300640
001268
605188
600696
WYN
PAZRF