EUR 17.6
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 158.74 Million | 157.6 Million | 135.05 Million | 134.13 Million | 112.25 Million | 91.01 Million |
Total Current Assets | 151.12 Million | 150.73 Million | 129.15 Million | 129.18 Million | 108.38 Million | 83.88 Million |
Cash And Short Term Investments | 32.17 Million | 29.66 Million | 36.03 Million | 43.11 Million | 26.68 Million | 19.88 Million |
Cash and Cash Equivalents | 27.46 Million | 24.53 Million | 31.17 Million | 38.59 Million | 23.28 Million | 15.77 Million |
Short Term Investments | 4.7 Million | 5.13 Million | 4.86 Million | 4.52 Million | 3.4 Million | 4.1 Million |
Net Receivables | 55.92 Million | 54.82 Million | 41.65 Million | 51.43 Million | 50.57 Million | 28.61 Million |
Inventory | 62.72 Million | 65.84 Million | 51.18 Million | 34.55 Million | 30.79 Million | 27.21 Million |
Other Current Assets | 293.2 Thousand | 394.6 Thousand | 266.67 Thousand | 84.95 Thousand | 332.63 Thousand | 8.17 Million |
Total Non-Current Assets | 7.62 Million | 6.87 Million | 5.9 Million | 4.94 Million | 3.86 Million | 6.14 Million |
Net PPE | 811.53 Thousand | 732.36 Thousand | 521.39 Thousand | 473.08 Thousand | 270.16 Thousand | 441.06 Thousand |
Good Will And Intangible Assets | 2.01 Million | 3.61 Million | 3.23 Million | 3.54 Million | 2.82 Million | 2.2 Million |
Good Will | 1.56 Million | 1.56 Million | 1.4 Million | 1.76 Million | 1.4 Million | 2.17 Million |
Intangible Assets | 449.11 Thousand | 2.05 Million | 1.83 Million | 1.78 Million | 1.42 Million | 26.49 Thousand |
Long-Term Investments | 4.19 Million | 3.32 Million | 2.96 Million | 2.24 Million | 1.88 Million | 3.5 Million |
Tax Assets | 449.11 Thousand | -1.56 Million | -1.4 Million | -1.76 Million | -1.4 Million | - |
Other Non Current Assets | 153.27 Thousand | 765.34 Thousand | 582.37 Thousand | 450.72 Thousand | 283.99 Thousand | -6.14 Million |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | 982.47 Thousand |
Total Liabilities | 107.57 Million | 114.78 Million | 98.92 Million | 104.51 Million | 86.92 Million | 68.1 Million |
Total Current Liabilities | 86.41 Million | 92.84 Million | 83.26 Million | 87.48 Million | 72.01 Million | 49.99 Million |
Account Payables | 69.92 Million | 58.75 Million | 63.71 Million | 67.81 Million | 60.24 Million | 47.71 Million |
Tax Payables | 1.47 Million | 997.44 Thousand | 131.68 Thousand | 24.88 Thousand | 601.73 Thousand | 250.67 Thousand |
Short Term Debt | 7.53 Million | 24.38 Million | 16.06 Million | 17.17 Million | 6 Million | 3.6 Million |
Deferred Revenue | 1.47 Million | 997.44 Thousand | 131.68 Thousand | 24.88 Thousand | 601.73 Thousand | -3.6 Million |
Other Current Liabilities | 7.48 Million | 8.69 Million | 3.35 Million | 2.47 Million | 5.16 Million | 2.27 Million |
Total Non Current Liabilities | 21.16 Million | 21.94 Million | 15.65 Million | 17.02 Million | 14.9 Million | 14.06 Million |
Long-Term Debt | 16.29 Million | 16.22 Million | 11.76 Million | 12.61 Million | 8.33 Million | 14.06 Million |
Deferred Revenue Non Current | 2.11 Million | 3 Million | 2.6 Million | 3.07 Million | 3.83 Million | 2.02 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.75 Million | 2.71 Million | 1.29 Million | 1.33 Million | 2.74 Million | -2.46 Million |
Other Liabilities | - | - | - | - | - | 4.04 Million |
Total Equity | 51.16 Million | 42.81 Million | 36.12 Million | 29.61 Million | 25.33 Million | 22.9 Million |
Stock Holders Equity | 51.16 Million | 42.81 Million | 36.13 Million | 29.62 Million | 25.34 Million | 22.91 Million |
Common Stock | 14.52 Million | 14.45 Million | 14.4 Million | 14.35 Million | 14.31 Million | 14.31 Million |
Retained Earnings | - | - | - | 5.14 Million | 2.34 Million | 4.34 Million |
Accumulated other comprehensive income | 35.69 Million | 27.41 Million | 20.79 Million | 14.32 Million | 10.08 Million | 7.65 Million |
Common Stock Equity | 51.16 Million | 42.81 Million | 36.13 Million | 29.62 Million | 25.34 Million | 22.91 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 8.89 Million | 8.45 Million | 7.82 Million | 6.76 Million | 5.28 Million | 7.6 Million |
Total Debt | 23.82 Million | 40.61 Million | 27.82 Million | 29.79 Million | 14.33 Million | 14.06 Million |
Net Debt | -3.64 Million | 16.07 Million | -3.35 Million | -8.79 Million | -8.95 Million | -1.71 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 182.06 Million | 158.74 Million | 158.74 Million | 172.32 Million | 157.6 Million | 157.6 Million |
Total Current Assets | 158.76 Million | 151.12 Million | 151.12 Million | 165.37 Million | 150.73 Million | 150.73 Million |
Cash And Short Term Investments | 16.99 Million | 32.17 Million | 32.17 Million | 19 Million | 29.66 Million | 29.66 Million |
Cash and Cash Equivalents | 12.52 Million | 27.46 Million | 27.46 Million | 14.16 Million | 24.53 Million | 24.53 Million |
Short Term Investments | 4.46 Million | 4.7 Million | 4.7 Million | 4.84 Million | 5.13 Million | 5.13 Million |
Net Receivables | 45.23 Million | 55.92 Million | 55.92 Million | 55.05 Million | 54.82 Million | 54.82 Million |
Inventory | 71.6 Million | 62.72 Million | 62.72 Million | 76.56 Million | 65.84 Million | 65.84 Million |
Other Current Assets | 24.93 Million | 293.2 Thousand | 293.2 Thousand | 14.74 Million | 394.6 Thousand | 394.6 Thousand |
Total Non-Current Assets | 23.3 Million | 7.62 Million | 7.62 Million | 6.94 Million | 6.87 Million | 6.87 Million |
Net PPE | 726.1 Thousand | 811.53 Thousand | 811.53 Thousand | 910.44 Thousand | 732.36 Thousand | 732.36 Thousand |
Good Will And Intangible Assets | 1.99 Million | 2.01 Million | 2.01 Million | 2.04 Million | 3.61 Million | 3.61 Million |
Good Will | - | 1.56 Million | 1.56 Million | 838.74 Thousand | 1.56 Million | 1.56 Million |
Intangible Assets | - | 449.11 Thousand | 449.11 Thousand | 2.04 Million | 2.05 Million | 2.05 Million |
Long-Term Investments | 20.57 Million | 4.19 Million | 4.19 Million | 3.99 Million | 3.32 Million | 3.32 Million |
Tax Assets | -1.00 | 449.11 Thousand | 449.11 Thousand | 2.95 Million | -1.56 Million | -1.56 Million |
Other Non Current Assets | 1.00 | 153.27 Thousand | 153.27 Thousand | -2.95 Million | 765.34 Thousand | 765.34 Thousand |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 125.14 Million | 107.57 Million | 107.57 Million | 126.34 Million | 114.78 Million | 114.78 Million |
Total Current Liabilities | 89.98 Million | 86.41 Million | 86.41 Million | 89.06 Million | 92.84 Million | 92.84 Million |
Account Payables | 77.03 Million | 69.92 Million | 69.92 Million | 80.37 Million | 58.75 Million | 58.75 Million |
Tax Payables | - | 1.47 Million | 1.47 Million | - | 997.44 Thousand | 997.44 Thousand |
Short Term Debt | - | 7.53 Million | 7.53 Million | - | 24.38 Million | 24.38 Million |
Deferred Revenue | - | 1.47 Million | 1.47 Million | - | 997.44 Thousand | 997.44 Thousand |
Other Current Liabilities | 12.95 Million | 7.48 Million | 7.48 Million | 8.69 Million | 8.69 Million | 8.69 Million |
Total Non Current Liabilities | 35.15 Million | 21.16 Million | 21.16 Million | 37.28 Million | 21.94 Million | 21.94 Million |
Long-Term Debt | 32.99 Million | 16.29 Million | 16.29 Million | 35.28 Million | 16.22 Million | 16.22 Million |
Deferred Revenue Non Current | - | 2.11 Million | 2.11 Million | - | 3 Million | 3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.15 Million | 2.75 Million | 2.75 Million | 1.99 Million | 2.71 Million | 2.71 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 56.91 Million | 51.16 Million | 51.16 Million | 45.97 Million | 42.81 Million | 42.81 Million |
Stock Holders Equity | 56.91 Million | 51.16 Million | 51.16 Million | 45.97 Million | 42.81 Million | 42.81 Million |
Common Stock | 15.41 Million | 14.52 Million | 14.52 Million | 14.52 Million | 14.45 Million | 14.45 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 40.55 Million | 35.69 Million | 35.69 Million | 30.5 Million | 27.41 Million | 27.41 Million |
Common Stock Equity | 56.91 Million | 51.16 Million | 51.16 Million | 45.97 Million | 42.81 Million | 42.81 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 25.04 Million | 8.89 Million | 8.89 Million | 8.83 Million | 8.45 Million | 8.45 Million |
Total Debt | 32.99 Million | 23.82 Million | 23.82 Million | 35.28 Million | 40.61 Million | 40.61 Million |
Net Debt | 20.47 Million | -3.64 Million | -3.64 Million | 21.12 Million | 16.07 Million | 16.07 Million |
688090
300406
APLUF
PERR
NREF
5212