EUR 8.6
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.54 Million | 12.68 Million | 15.19 Million | 12.88 Million | 13.26 Million | 10.99 Million |
Total Current Assets | 10.91 Million | 10.72 Million | 13.11 Million | 10.34 Million | 10.59 Million | 8.41 Million |
Cash And Short Term Investments | 8.22 Million | 7.28 Million | 8.71 Million | 6.52 Million | 6.66 Million | 6.77 Million |
Cash and Cash Equivalents | 6.94 Million | 6.12 Million | 8.71 Million | 6.52 Million | 6.25 Million | 5.9 Million |
Short Term Investments | 1.28 Million | 1.16 Million | 1025.00 | 1025.00 | 409.64 Thousand | 869.71 Thousand |
Net Receivables | 281.24 Thousand | 110.87 Thousand | 1.21 Million | 796.46 Thousand | 1.1 Million | 1.00 |
Inventory | 1.68 Million | 2.54 Million | 2.55 Million | 2.45 Million | 2.33 Million | 1.19 Million |
Other Current Assets | 722.91 Thousand | 785.22 Thousand | 634.94 Thousand | 567.63 Thousand | 499.89 Thousand | 449.91 Thousand |
Total Non-Current Assets | 1.63 Million | 1.89 Million | 2.07 Million | 2.53 Million | 2.67 Million | 2.26 Million |
Net PPE | 1.48 Million | 1.68 Million | 1.76 Million | 1.89 Million | 2.02 Million | 2.03 Million |
Good Will And Intangible Assets | 123.67 Thousand | 182.67 Thousand | 405.19 Thousand | 777.74 Thousand | 814.46 Thousand | 235.18 Thousand |
Good Will | 27 Thousand | 50 Thousand | 114.49 Thousand | 163.49 Thousand | 164.49 Thousand | 70.7 Thousand |
Intangible Assets | 96.67 Thousand | 132.67 Thousand | 290.69 Thousand | 614.24 Thousand | 649.97 Thousand | 164.47 Thousand |
Long-Term Investments | -1.25 Million | 20.87 Thousand | 20.03 Thousand | 23.78 Thousand | 3507.00 | 3507.00 |
Tax Assets | - | - | 1.84 Million | 2.17 Million | 2.32 Million | - |
Other Non Current Assets | 1.28 Million | -1.89 Million | -1.95 Million | -2.33 Million | -2.49 Million | -2.26 Million |
Other Assets | - | 72.71 Thousand | 1.00 | - | - | 316.31 Thousand |
Total Liabilities | 2.43 Million | 2.86 Million | 5.64 Million | 4.62 Million | 5.31 Million | 3.63 Million |
Total Current Liabilities | 2.11 Million | 2.25 Million | 4.15 Million | 2.66 Million | 2.96 Million | 1.21 Million |
Account Payables | 242.11 Thousand | 847.89 Thousand | 2.05 Million | 1.16 Million | 1.45 Million | 616.54 Thousand |
Tax Payables | - | 73.59 Thousand | 367.3 Thousand | 98.39 Thousand | 168.41 Thousand | 80.27 Thousand |
Short Term Debt | 60.58 Thousand | 296.9 Thousand | 424.85 Thousand | 408.53 Thousand | 401.8 Thousand | 276.15 Thousand |
Deferred Revenue | 699.98 Thousand | -296.9 Thousand | 925.55 Thousand | 263.13 Thousand | 320.86 Thousand | 282.58 Thousand |
Other Current Liabilities | 1.1 Million | 1.41 Million | 748.45 Thousand | 833.14 Thousand | 791.4 Thousand | 34.96 Thousand |
Total Non Current Liabilities | 328.26 Thousand | 165.39 Thousand | 1.49 Million | 1.95 Million | 2.34 Million | 1.82 Million |
Long-Term Debt | 19.4 Thousand | 165.39 Thousand | 285.74 Thousand | 405.71 Thousand | 462.53 Thousand | 1.82 Million |
Deferred Revenue Non Current | - | 106.53 Thousand | 694.13 Thousand | 982.27 Thousand | 1.27 Million | 1.58 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.98 Thousand | -165.39 Thousand | 375.26 Thousand | 412.49 Thousand | 420.13 Thousand | -1.82 Million |
Other Liabilities | - | 438.72 Thousand | 1.00 | - | 1.00 | 596.44 Thousand |
Total Equity | 10.1 Million | 9.82 Million | 9.54 Million | 8.25 Million | 7.95 Million | 7.36 Million |
Stock Holders Equity | 10.1 Million | 9.82 Million | 9.54 Million | 8.25 Million | 7.95 Million | 7.36 Million |
Common Stock | 246.37 Thousand | 246.37 Thousand | 246.37 Thousand | 246.37 Thousand | 246.37 Thousand | 246.37 Thousand |
Retained Earnings | 653.6 Thousand | 6.61 Million | 6.5 Million | 4.45 Million | 3.92 Million | 950.37 Thousand |
Accumulated other comprehensive income | - | 6.61 Million | -130.74 Thousand | 625.42 Thousand | 867.35 Thousand | 831.3 Thousand |
Common Stock Equity | 10.1 Million | 9.82 Million | 9.54 Million | 8.25 Million | 7.95 Million | 7.36 Million |
Capital Lease Obligation | - | 6638.00 | 694.13 Thousand | 982.27 Thousand | 1.27 Million | 1.55 Million |
Total Investments | 22.24 Thousand | 1.18 Million | 21.05 Thousand | 24.8 Thousand | 413.15 Thousand | 873.22 Thousand |
Total Debt | 79.99 Thousand | 296.9 Thousand | 1.4 Million | 1.79 Million | 2.13 Million | 1.82 Million |
Net Debt | -6.86 Million | -5.82 Million | -7.3 Million | -4.72 Million | -4.11 Million | -4.07 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 13.56 Million | 12.54 Million | 12.54 Million | 12.6 Million | 12.68 Million | 12.68 Million |
Total Current Assets | 12.05 Million | 10.91 Million | 10.91 Million | 10.74 Million | 10.72 Million | 10.72 Million |
Cash And Short Term Investments | 8.67 Million | 8.22 Million | 8.22 Million | 7.8 Million | 7.28 Million | 7.28 Million |
Cash and Cash Equivalents | 7.44 Million | 6.94 Million | 6.94 Million | 6.63 Million | 6.12 Million | 6.12 Million |
Short Term Investments | 1.22 Million | 1.28 Million | 1.28 Million | 1.17 Million | 1.16 Million | 1.16 Million |
Net Receivables | 718.54 Thousand | 281.24 Thousand | 281.24 Thousand | 553.34 Thousand | 110.87 Thousand | 110.87 Thousand |
Inventory | 1.99 Million | 1.68 Million | 1.68 Million | 2.14 Million | 2.54 Million | 2.54 Million |
Other Current Assets | 598.63 Thousand | 722.91 Thousand | 722.91 Thousand | 240.42 Thousand | 785.22 Thousand | 785.22 Thousand |
Total Non-Current Assets | 1.51 Million | 1.63 Million | 1.63 Million | 1.85 Million | 1.89 Million | 1.89 Million |
Net PPE | 1.4 Million | 1.48 Million | 1.48 Million | 1.57 Million | 1.68 Million | 1.68 Million |
Good Will And Intangible Assets | 84.74 Thousand | 123.67 Thousand | 123.67 Thousand | 307.64 Thousand | 182.67 Thousand | 182.67 Thousand |
Good Will | 27 Thousand | 27 Thousand | 27 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Intangible Assets | 57.74 Thousand | 96.67 Thousand | 96.67 Thousand | 257.64 Thousand | 132.67 Thousand | 132.67 Thousand |
Long-Term Investments | 22.24 Thousand | -1.25 Million | -1.25 Million | 20.88 Thousand | 20.87 Thousand | 20.87 Thousand |
Tax Assets | - | - | - | 1.71 Million | - | - |
Other Non Current Assets | - | 1.28 Million | 1.28 Million | -1.76 Million | -1.89 Million | -1.89 Million |
Other Assets | - | - | - | - | 72.71 Thousand | 72.71 Thousand |
Total Liabilities | 2.78 Million | 2.43 Million | 2.43 Million | 2.69 Million | 2.86 Million | 2.86 Million |
Total Current Liabilities | 2.04 Million | 2.11 Million | 2.11 Million | 2.17 Million | 2.25 Million | 2.25 Million |
Account Payables | 896.68 Thousand | 242.11 Thousand | 242.11 Thousand | 888.94 Thousand | 847.89 Thousand | 847.89 Thousand |
Tax Payables | - | - | - | 47.79 Thousand | 73.59 Thousand | 73.59 Thousand |
Short Term Debt | 5742.00 | 60.58 Thousand | 60.58 Thousand | 431.98 Thousand | 296.9 Thousand | 296.9 Thousand |
Deferred Revenue | 555.73 Thousand | - | - | 431.01 Thousand | -296.9 Thousand | -296.9 Thousand |
Other Current Liabilities | 585.65 Thousand | 1.8 Million | 1.8 Million | 422.31 Thousand | 1.41 Million | 1.41 Million |
Total Non Current Liabilities | 744.76 Thousand | 328.26 Thousand | 328.26 Thousand | 521.45 Thousand | 165.39 Thousand | 165.39 Thousand |
Long-Term Debt | - | 19.4 Thousand | 19.4 Thousand | 46.89 Thousand | 165.39 Thousand | 165.39 Thousand |
Deferred Revenue Non Current | - | - | - | -1.00 | 106.53 Thousand | 106.53 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 381.31 Thousand | 23.98 Thousand | 23.98 Thousand | 399.85 Thousand | -165.39 Thousand | -165.39 Thousand |
Other Liabilities | 1.00 | - | - | 1.00 | 438.72 Thousand | 438.72 Thousand |
Total Equity | 10.77 Million | 10.1 Million | 10.1 Million | 9.9 Million | 9.82 Million | 9.82 Million |
Stock Holders Equity | 10.77 Million | 10.1 Million | 10.1 Million | 9.9 Million | 9.82 Million | 9.82 Million |
Common Stock | 246.37 Thousand | 246.37 Thousand | 246.37 Thousand | 246.37 Thousand | 246.37 Thousand | 246.37 Thousand |
Retained Earnings | - | 653.6 Thousand | 653.6 Thousand | 6.49 Million | 6.61 Million | 6.61 Million |
Accumulated other comprehensive income | 7.56 Million | - | - | 6.69 Million | 6.61 Million | 6.61 Million |
Common Stock Equity | 10.77 Million | 10.1 Million | 10.1 Million | 9.9 Million | 9.82 Million | 9.82 Million |
Capital Lease Obligation | - | - | - | 3319.00 | 6638.00 | 6638.00 |
Total Investments | 1.25 Million | 22.24 Thousand | 22.24 Thousand | 1.19 Million | 1.18 Million | 1.18 Million |
Total Debt | 5742.00 | 79.99 Thousand | 79.99 Thousand | 478.87 Thousand | 296.9 Thousand | 296.9 Thousand |
Net Debt | -7.43 Million | -6.86 Million | -6.86 Million | -6.15 Million | -5.82 Million | -5.82 Million |
PARRO
6875
4069
ALCE
CVCG
3447