EUR 0.38
(-4.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 95.26 Million | 99.95 Million | 105.53 Million | 79.82 Million | 116.46 Million | 127.63 Million |
Total Current Assets | 83.05 Million | 87.18 Million | 93.9 Million | 69.57 Million | 79.64 Million | 90.4 Million |
Cash And Short Term Investments | 14.26 Million | 9.42 Million | 32.83 Million | 19.61 Million | 8.61 Million | 14.74 Million |
Cash and Cash Equivalents | 14.26 Million | 9.42 Million | 32.83 Million | 19.61 Million | 8.61 Million | 14.74 Million |
Short Term Investments | - | -523 Thousand | - | - | - | - |
Net Receivables | 11.63 Million | 13.91 Million | 15.14 Million | 11.5 Million | 14.19 Million | 17.63 Million |
Inventory | 53.58 Million | 58.67 Million | 45.92 Million | 35.71 Million | 49.18 Million | 51.83 Million |
Other Current Assets | 3.57 Million | 5.17 Million | 1000.00 | 49.96 Million | 71.02 Million | 75.65 Million |
Total Non-Current Assets | 12.2 Million | 12.76 Million | 11.62 Million | 10.25 Million | 36.81 Million | 37.23 Million |
Net PPE | 6.73 Million | 7.21 Million | 7.46 Million | 6.21 Million | 10.69 Million | 11.1 Million |
Good Will And Intangible Assets | 4.92 Million | 5.01 Million | 3.65 Million | 5.89 Million | 24.72 Million | 1.78 Million |
Good Will | 3.71 Million | 3.71 Million | 2.28 Million | 2.28 Million | 1.78 Million | 1.78 Million |
Intangible Assets | 1.2 Million | 1.29 Million | 1.36 Million | 3.6 Million | 22.94 Million | - |
Long-Term Investments | 557 Thousand | 541 Thousand | 509 Thousand | 426 Thousand | 3.18 Million | 3 Million |
Tax Assets | -557 Thousand | -541 Thousand | -509 Thousand | 7.54 Million | 31.84 Million | -15.89 Million |
Other Non Current Assets | 557 Thousand | 541 Thousand | 508 Thousand | -9.82 Million | -33.63 Million | 37.23 Million |
Other Assets | - | - | - | - | 1000.00 | - |
Total Liabilities | 63.13 Million | 65.87 Million | 67.14 Million | 64.77 Million | 103.78 Million | 105.81 Million |
Total Current Liabilities | 42.54 Million | 39.53 Million | 27.32 Million | 42.48 Million | 56.55 Million | 54.33 Million |
Account Payables | 19.2 Million | 25.19 Million | 25.65 Million | 23 Million | 38.38 Million | 35.88 Million |
Tax Payables | 6.55 Million | 6.94 Million | 272 Thousand | - | - | - |
Short Term Debt | 6.48 Million | 6.58 Million | 13 Thousand | 5.6 Million | 3.23 Million | 3.22 Million |
Deferred Revenue | 651 Thousand | 805 Thousand | -5.77 Million | 266 Thousand | 213 Thousand | 318 Thousand |
Other Current Liabilities | 16.19 Million | 6.94 Million | 7.43 Million | 13.61 Million | 14.72 Million | 14.9 Million |
Total Non Current Liabilities | 20.59 Million | 26.34 Million | 39.82 Million | 64.77 Million | 103.78 Million | 105.81 Million |
Long-Term Debt | 19.4 Million | 17.71 Million | 24.15 Million | 26.22 Million | 15.13 Million | 15.06 Million |
Deferred Revenue Non Current | - | - | 776 Thousand | 266 Thousand | - | -130 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.19 Million | 8.34 Million | 14.61 Million | 38.03 Million | 88.65 Million | 90.75 Million |
Other Liabilities | - | - | - | -42.48 Million | -56.55 Million | -54.33 Million |
Total Equity | 32.12 Million | 34.07 Million | 38.38 Million | 15.05 Million | 12.67 Million | 21.82 Million |
Stock Holders Equity | 32.12 Million | 34.07 Million | 38.38 Million | 15.05 Million | 12.67 Million | 21.82 Million |
Common Stock | 365 Thousand | 365 Thousand | 364 Thousand | 290 Thousand | 290 Thousand | 284 Thousand |
Retained Earnings | - | - | - | - | -8.97 Million | - |
Accumulated other comprehensive income | -29.55 Million | -27.6 Million | -23.24 Million | -24.79 Million | -27.16 Million | -18 Million |
Common Stock Equity | 32.12 Million | 34.07 Million | 38.38 Million | 15.05 Million | 12.67 Million | 21.82 Million |
Capital Lease Obligation | - | - | - | 1000.00 | 41 Thousand | 27 Thousand |
Total Investments | 557 Thousand | 18 Thousand | 509 Thousand | 426 Thousand | 3.18 Million | 3 Million |
Total Debt | 25.89 Million | 24.3 Million | 24.17 Million | 26.22 Million | 15.13 Million | 15.06 Million |
Net Debt | 11.62 Million | 14.88 Million | -8.66 Million | 6.61 Million | 6.51 Million | 315 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 89.11 Million | 95.26 Million | 95.26 Million | 95.26 Million | 93.41 Million | 93.41 Million |
Total Current Assets | 77.59 Million | 83.05 Million | 83.05 Million | 83.05 Million | 80.93 Million | 80.93 Million |
Cash And Short Term Investments | 10.8 Million | 14.26 Million | 14.26 Million | 14.26 Million | 7.6 Million | 7.6 Million |
Cash and Cash Equivalents | 10.8 Million | 14.26 Million | 14.26 Million | 14.26 Million | 7.6 Million | 7.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.38 Million | 11.63 Million | 11.63 Million | 6.7 Million | 15.22 Million | 6.21 Million |
Inventory | 52.46 Million | 53.58 Million | 53.58 Million | 53.58 Million | 58.1 Million | 58.1 Million |
Other Current Assets | 358 Thousand | 3.57 Million | 3.57 Million | 8.5 Million | 1000.00 | 9.01 Million |
Total Non-Current Assets | 11.51 Million | 12.2 Million | 12.2 Million | 12.2 Million | 12.47 Million | 12.47 Million |
Net PPE | 6.12 Million | 6.73 Million | 6.73 Million | 6.73 Million | 7 Million | 7 Million |
Good Will And Intangible Assets | 4.87 Million | 4.92 Million | 4.92 Million | 4.92 Million | 4.96 Million | 4.96 Million |
Good Will | 3.71 Million | 3.71 Million | 3.71 Million | 3.71 Million | 3.71 Million | 3.71 Million |
Intangible Assets | 1.15 Million | 1.2 Million | 1.2 Million | 1.2 Million | 1.24 Million | 1.24 Million |
Long-Term Investments | 518 Thousand | 557 Thousand | 557 Thousand | - | 9000.00 | 9000.00 |
Tax Assets | - | -557 Thousand | -557 Thousand | - | -9000.00 | - |
Other Non Current Assets | -1000.00 | 557 Thousand | 557 Thousand | 557 Thousand | 510 Thousand | 501 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 58.26 Million | 63.13 Million | 63.13 Million | 63.13 Million | 61.44 Million | 61.44 Million |
Total Current Liabilities | 40.79 Million | 42.54 Million | 42.54 Million | 32.35 Million | 36.57 Million | 35.78 Million |
Account Payables | 19.5 Million | 19.2 Million | 19.2 Million | 19.2 Million | 23.1 Million | 23.1 Million |
Tax Payables | - | 6.55 Million | 6.55 Million | - | 6.22 Million | - |
Short Term Debt | 6.42 Million | 6.48 Million | 6.48 Million | 6.59 Million | 6.45 Million | 6.45 Million |
Deferred Revenue | 621 Thousand | 651 Thousand | 651 Thousand | - | 792 Thousand | - |
Other Current Liabilities | 14.24 Million | 16.19 Million | 16.19 Million | 6.55 Million | 6.22 Million | 6.22 Million |
Total Non Current Liabilities | 17.47 Million | 20.59 Million | 20.59 Million | 30.78 Million | 24.86 Million | 25.66 Million |
Long-Term Debt | 16.43 Million | 19.4 Million | 19.4 Million | 22.28 Million | 17.35 Million | 19.73 Million |
Deferred Revenue Non Current | - | - | - | - | 1.1 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.03 Million | 1.19 Million | 1.19 Million | 8.49 Million | 6.1 Million | 5.92 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 30.84 Million | 32.12 Million | 32.12 Million | 32.12 Million | 31.97 Million | 31.97 Million |
Stock Holders Equity | 30.84 Million | 32.12 Million | 32.12 Million | 32.12 Million | 31.97 Million | 31.97 Million |
Common Stock | 367 Thousand | 365 Thousand | 365 Thousand | 365 Thousand | 365 Thousand | 365 Thousand |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | -30.84 Million | -29.55 Million | -29.55 Million | -29.55 Million | -29.7 Million | -29.7 Million |
Common Stock Equity | 30.84 Million | 32.12 Million | 32.12 Million | 32.12 Million | 31.97 Million | 31.97 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 518 Thousand | 557 Thousand | 557 Thousand | - | 9000.00 | 9000.00 |
Total Debt | 22.86 Million | 25.89 Million | 25.89 Million | 28.88 Million | 23.8 Million | 26.18 Million |
Net Debt | 12.06 Million | 11.62 Million | 11.62 Million | 14.61 Million | 16.2 Million | 18.57 Million |
TOM
BIPC
MACIW
GMRINFRA
688776
688517