EUR 9.52
(1.06%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 352.24 Million | 401.99 Million | 302.24 Million | 245.2 Million | 241.85 Million | 231.95 Million |
Cost of Revenue | 176.59 Million | 323.27 Million | 242.88 Million | 202.99 Million | 204.01 Million | 152.62 Million |
Gross Profit | 175.65 Million | 78.72 Million | 59.36 Million | 42.21 Million | 37.83 Million | 79.33 Million |
Operating Expenses | 161.48 Million | 45.14 Million | 38.99 Million | 33.06 Million | 35.51 Million | 77.41 Million |
Selling, General and Administrative Expenses | 15.79 Million | 41.42 Million | 34.34 Million | 27.95 Million | 29.2 Million | 64.02 Million |
Research and Development Expenses | - | 1.12 Million | 1.15 Million | 1.09 Million | 1.7 Million | 1.26 Million |
Other Expenses | 145.53 Million | -2.58 Million | -3.5 Million | -4.02 Million | -4.61 Million | -4.64 Million |
Cost and Expenses | 338.07 Million | 368.41 Million | 281.87 Million | 236.06 Million | 239.53 Million | 230.04 Million |
Operating Income | 14.32 Million | 33.58 Million | 20.36 Million | 9.14 Million | 2.31 Million | 2.24 Million |
Interest Expense | 2.96 Million | 1.67 Million | 1.32 Million | 1.01 Million | 918 Thousand | 796 Thousand |
Income Tax Expense | 3.5 Million | 8.31 Million | 6.26 Million | 2.36 Million | 630 Thousand | 348 Thousand |
Earnings before Tax | 13.49 Million | 34.03 Million | 21.03 Million | 9.31 Million | 2.78 Million | 1.13 Million |
Net Income | 9.23 Million | 24.64 Million | 13.97 Million | 6.51 Million | 1.93 Million | 611 Thousand |
Earnings Per Share Basic | 1.20 | 3.19 | 1.80 | 0.84 | 0.25 | 0.08 |
Earnings Per Share Diluted | 1.20 | 3.19 | 1.80 | 0.84 | 0.25 | 0.08 |
Weighted Average Shares Outstanding | 7.71 Million | 7.72 Million | 7.74 Million | 7.75 Million | 7.81 Million | 7.6 Million |
Weighted Average Shares Outstanding (Diluted) | 7.71 Million | 7.72 Million | 7.74 Million | 7.75 Million | 7.81 Million | 7.6 Million |
Gross Margin | 0.50 | 0.20 | 0.20 | 0.17 | 0.16 | 0.34 |
EBIT Margin | 0.08 | 0.11 | 0.10 | 0.08 | 0.05 | 0.04 |
Profit Margin | 0.03 | 0.06 | 0.05 | 0.03 | 0.01 | 0.00 |
EBITDA | 28.35 Million | 44.64 Million | 30.34 Million | 19.68 Million | 13.09 Million | 9.85 Million |
Earnings Before Tax Margin | 0.04 | 0.08 | 0.07 | 0.04 | 0.01 | 0.01 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 352.24 Million | 177.21 Million | 175.15 Million | 233.71 Million | 401.99 Million | 168.28 Million |
Cost of Revenue | 176.59 Million | 85.45 Million | 146.93 Million | 192.59 Million | 323.27 Million | 136.52 Million |
Gross Profit | 175.65 Million | 91.76 Million | 28.21 Million | 41.11 Million | 78.72 Million | 31.75 Million |
Operating Expenses | 161.48 Million | 85.31 Million | 21.15 Million | 26.12 Million | 45.14 Million | 21.24 Million |
Selling, General and Administrative Expenses | - | 76.92 Million | 19.83 Million | 24.03 Million | - | 18.52 Million |
Research and Development Expenses | - | 1.08 Million | 46 Thousand | 1.2 Million | - | - |
Other Expenses | -2.48 Million | 7.3 Million | -1.31 Million | -2.08 Million | -2.58 Million | -2.72 Million |
Cost and Expenses | 338.07 Million | 170.76 Million | 168.08 Million | 218.71 Million | 368.41 Million | 157.77 Million |
Operating Income | 14.32 Million | 6.45 Million | 7.06 Million | 14.99 Million | 33.58 Million | 10.51 Million |
Interest Expense | 2.96 Million | - | 1.37 Million | 772 Thousand | 1.67 Million | 905 Thousand |
Income Tax Expense | 3.5 Million | 1.57 Million | 1.93 Million | 3.97 Million | 8.31 Million | 4.33 Million |
Earnings before Tax | 13.49 Million | 5.98 Million | 7.46 Million | 17.34 Million | 34.03 Million | 16.69 Million |
Net Income | 9.23 Million | 4.24 Million | 4.99 Million | 12.41 Million | 24.64 Million | 12.22 Million |
Earnings Per Share Basic | - | 0.55 | 0.65 | 1.61 | - | 1.58 |
Earnings Per Share Diluted | - | 0.55 | 0.65 | 1.61 | - | 1.58 |
Weighted Average Shares Outstanding | 7.72 Million | 7.71 Million | 7.72 Million | 7.72 Million | 7.72 Million | 7.74 Million |
Weighted Average Shares Outstanding (Diluted) | 7.72 Million | 7.71 Million | 7.72 Million | 7.72 Million | 7.72 Million | 7.74 Million |
Gross Margin | 0.50 | 0.52 | 0.16 | 0.18 | 0.20 | 0.19 |
EBIT Margin | - | 0.07 | 0.07 | 0.09 | - | 0.09 |
Profit Margin | 0.03 | 0.02 | 0.03 | 0.05 | 0.06 | 0.07 |
EBITDA | - | 12.9 Million | 12.69 Million | 20.81 Million | - | 15.75 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.06 | 0.08 | 0.06 |
STC
9543
9311
688023
0807
SDL